XML 98 R68.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value - Fair Value on a Non-Recurring Basis (Details)
$ in Thousands
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Sep. 30, 2023
Assets Measured at Fair Value on a Nonrecurring Basis      
Net investment in real estate $ 463,141 $ 437,462  
Investments in unconsolidated ventures $ 28,326 $ 37,459  
Minimum | Capitalization rate      
Assets Measured at Fair Value on a Nonrecurring Basis      
Discount rates   5.5  
Minimum | Discount rate      
Assets Measured at Fair Value on a Nonrecurring Basis      
Discount rates   8.5  
Minimum | Restaurant multiples      
Assets Measured at Fair Value on a Nonrecurring Basis      
Discount rates   8.3  
Maximum | Capitalization rate      
Assets Measured at Fair Value on a Nonrecurring Basis      
Discount rates   6.75  
Maximum | Discount rate      
Assets Measured at Fair Value on a Nonrecurring Basis      
Discount rates   13.3  
Maximum | Restaurant multiples      
Assets Measured at Fair Value on a Nonrecurring Basis      
Discount rates   11.8  
Nonrecurring      
Assets Measured at Fair Value on a Nonrecurring Basis      
Net investment in real estate   $ 321,180  
Investments in unconsolidated ventures   40,225  
Nonrecurring | Minimum | Discounted Cash Flow | Capitalization rate      
Assets Measured at Fair Value on a Nonrecurring Basis      
Discount rates     5.5
Nonrecurring | Minimum | Discounted Cash Flow | Discount rate      
Assets Measured at Fair Value on a Nonrecurring Basis      
Discount rates     8.5
Nonrecurring | Minimum | Discounted Cash Flow | Restaurant multiples      
Assets Measured at Fair Value on a Nonrecurring Basis      
Discount rates     8.3
Nonrecurring | Maximum | Discounted Cash Flow | Capitalization rate      
Assets Measured at Fair Value on a Nonrecurring Basis      
Discount rates     6.75
Nonrecurring | Maximum | Discounted Cash Flow | Discount rate      
Assets Measured at Fair Value on a Nonrecurring Basis      
Discount rates     13.3
Nonrecurring | Maximum | Discounted Cash Flow | Restaurant multiples      
Assets Measured at Fair Value on a Nonrecurring Basis      
Discount rates     11.8
Nonrecurring | Fair Value, Inputs, Level 3 [Member]      
Assets Measured at Fair Value on a Nonrecurring Basis      
Net investment in real estate   321,180  
Investments in unconsolidated ventures   $ 40,225