XML 120 R90.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segments - Segment Operating Results (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Total revenues $ 111,136 $ 115,678 $ 119,046
Operating costs (44,429) (41,219) (44,048)
Provision for doubtful accounts 2,363 459 1,412
Total expenses 219,605 199,625 186,652
Other income (loss), net 6,729 33 935
Total segment expenses (101,740) (756,406) (66,671)
Depreciation and amortization (34,785) (48,432) (47,356)
Interest expense, net (6,751) (3,166) (4,013)
Equity in losses from unconsolidated ventures (42,571) (80,633) (37,124)
Provision for impairment   (672,492) 0
Loss on early extinguishment of debt (1,563) (47)  
Corporate expenses and other items (63,269) (30,536) (16,977)
Income (loss) before income taxes (152,625) (840,252) (107,808)
Income tax benefit (expense) 0 2,187 (3,469)
Net loss (152,625) (838,065) (111,277)
Segments      
Segment Reporting Information [Line Items]      
Total revenues 111,136 115,678 119,046
Operating costs (44,429) (41,219) (44,048)
Provision for doubtful accounts (2,363) (459) (1,412)
Total expenses (121,551) (120,576) (122,261)
Other income (loss), net 6,729 33 935
Total segment expenses (114,822) 120,543 121,326
Segment Adjusted EBITDA (3,686) (4,865) (2,280)
Corporate and Reconciling Items      
Segment Reporting Information [Line Items]      
Corporate expenses and other items (63,269) (30,617) (17,035)
Landlord Operations | Segments      
Segment Reporting Information [Line Items]      
Total revenues 25,455 22,104 20,742
Operating costs (34,254) (31,543) (34,087)
Provision for doubtful accounts (26) (80) (1,091)
Total expenses (34,280) (31,623) (35,178)
Other income (loss), net 2,065 8 458
Total segment expenses (32,215) 31,615 34,720
Segment Adjusted EBITDA (6,760) (9,511) (13,978)
Hospitality Costs | Segments      
Segment Reporting Information [Line Items]      
Total revenues 29,528 32,951 42,580
Operating costs (3,824) (4,224) (4,893)
Cost of revenue (31,002) (31,432) (38,037)
Provision for doubtful accounts (140) (42) (164)
Total expenses (34,966) (35,698) (43,094)
Other income (loss), net 4,496 31 18
Total segment expenses (30,470) 35,667 43,076
Segment Adjusted EBITDA (942) (2,716) (496)
Sponsorships, events, and entertainment revenue | Segments      
Segment Reporting Information [Line Items]      
Total revenues 56,153 60,623 55,724
Operating costs (6,351) (5,452) (5,068)
Cost of revenue (43,757) 47,466 (38,764)
Provision for doubtful accounts (2,197) (337) (157)
Total expenses (52,305) (53,255) (43,989)
Other income (loss), net 168 (6) 459
Total segment expenses (52,137) 53,261 43,530
Segment Adjusted EBITDA $ 4,016 $ 7,362 $ 12,194