XML 65 R45.htm IDEA: XBRL DOCUMENT
v3.22.0.1

Financial Information of Colony Bankcorp, Inc. (Parent Only) (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2021
Condensed Financial Information Disclosure [Abstract] |
Condensed Balance Sheet | The parent company’s balance sheets as of December 31, 2021 and 2020 and the related statements of operations and comprehensive income (loss) and cash flows for each of the years in the two-year period then ended are as follows: COLONY BANKCORP, INC. (PARENT ONLY) BALANCE SHEETS DECEMBER 31 (DOLLARS IN THOUSANDS)
| 2021 |  | 2020
ASSETS |  |  |
Cash | $ | 7,304 |  |  | $ | 2,672 |
Investment in subsidiaries | 245,614 |  |  | 179,172 |
Other | 1,689 |  |  | 570 |
Total Assets | $ | 254,607 |  |  | $ | 182,414 |
LIABILITIES AND STOCKHOLDERS’ EQUITY |  |  |
Liabilities |  |  |
Other borrowed money | $ | 12,563 |  |  | $ | 13,563 |
Other | 108 |  |  | 134 |
Subordinated debt | 24,229 |  |  | 24,229 |
Total Liabilities | 36,900 |  |  | 37,926 |
Stockholders’ Equity |  |  |
Common stock, par value $1.00; 20,000,000 shares authorized, 13,673,898 and 9,498,783 shares issued and outstanding as of December 31, 2021 and 2020, respectively | 13,674 |  |  | 9,499 |
Paid-in capital | 111,021 |  |  | 43,215 |
Retained earnings | 99,189 |  |  | 84,993 |
Accumulated other comprehensive income (loss), net of tax | (6,177) |  |  | 6,781 |
Total Stockholder’s Equity | 217,707 |  |  | 144,488 |
Total Liabilities and Stockholders’ Equity | $ | 254,607 |  |  | $ | 182,414 |
Condensed Income Statement |
| 2021 |  | 2020
Income |  |  |
Dividends from subsidiaries | $ | 31,060 |  |  | $ | 6,100 |
Other | 15 |  |  | 28 |
Total income | 31,075 |  |  | 6,128 |
Expenses |  |  |
Interest | 1,012 |  |  | 1,223 |
Salaries and employee benefits | 371 |  |  | 284 |
Other | 604 |  |  | 428 |
Total expenses | 1,987 |  |  | 1,935 |
Income before income taxes and equity in undistributed earnings (distributions in excess of earnings) of subsidiaries | 29,088 |  |  | 4,193 |
Income tax benefit | (731) |  |  | (218) |
Income before equity in undistributed earnings (distributions in excess of earnings) of subsidiaries | 29,819 |  |  | 4,411 |
Equity in undistributed earnings(distributions in excess of earnings) of subsidiaries | (11,160) |  |  | 7,404 |
Net income | $ | 18,659 |  |  | $ | 11,815 |
Condensed Cash Flow Statement |
| 2021 |  | 2020
CASH FLOWS FROM OPERATING ACTIVITIES |  |  |
Net income | $ | 18,659 |  |  | $ | 11,815 |
Adjustments to reconcile net income to net cash provided by operating activities: |  |  |
Depreciation and amortization | — |  |  | 70 |
Stock-based compensation expense | 599 |  |  | 33 |
Distribution in excess of earnings (equity in undistributed earnings) of subsidiaries | 11,160 |  |  | (7,404) |
Change in interest payable | 1 |  |  | (51) |
Other | (1,146) |  |  | (354) |
Net cash provided by operating activities | 29,273 |  |  | 4,109 |
CASH FLOWS FROM INVESTING ACTIVITIES |  |  |
Proceeds from sale of premises and equipment | — |  |  | 1,314 |
Net cash and cash equivalents paid in bank acquisition | (19,178) |  |  | — |
Net cash provided by investing activities | (19,178) |  |  | 1,314 |
CASH FLOWS FROM FINANCING ACTIVITIES |  |  |
Net decrease in other borrowed money | (1,000) |  |  | (1,000) |
Dividends paid on common stock | (4,463) |  |  | (3,800) |
Net cash used in financing activities | (5,463) |  |  | (4,800) |
Net increase in cash and cash equivalents | 4,632 |  |  | 623 |
Cash and cash equivalents at beginning of period | 2,672 |  |  | 2,049 |
Cash and cash equivalents at end of period | $ | 7,304 |  |  | $ | 2,672 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration