XML 52 R42.htm IDEA: XBRL DOCUMENT v3.24.3
Loans - Schedule of Loan Portfolio Segregated by Class of Loans (Details) - USD ($)
$ in Thousands
 9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Loans and Leases Receivable Disclosure [Line Items]    
Year one $ 218,510 $ 380,926
Year one, current period gross write-offs 112 412
Year two 314,389 617,018
Year two, current period gross write-offs 721 672
Year three 560,051 309,936
Year three, current period gross write-offs 807 513
Year four 278,072 133,315
Year four, current period gross write-offs 188 202
Year five 114,560 101,724
Year five, current period gross write-offs 25 9
Prior 285,064 227,993
Prior, current period gross write-offs 81 136
Revolvers 110,622 110,019
Revolvers, current period gross write-offs 0 0
Revolvers converted to term loans 4,769 2,539
Revolvers converted to term loans, current period gross write-offs 0 0
Loans, net of unearned income 1,886,037 1,883,470
Loans, current period gross write-offs 1,934 1,944
Pass    
Loans and Leases Receivable Disclosure [Line Items]    
Year one 213,182 372,428
Year two 302,389 605,801
Year three 548,081 306,140
Year four 274,247 129,904
Year five 110,863 94,292
Prior 273,756 209,087
Revolvers 107,857 106,474
Revolvers converted to term loans 3,601 2,469
Loans, net of unearned income 1,833,976 1,826,595
Special Mention    
Loans and Leases Receivable Disclosure [Line Items]    
Year one 1,051 5,988
Year two 7,364 4,653
Year three 6,833 1,215
Year four 266 2,920
Year five 2,952 6,625
Prior 9,540 9,451
Revolvers 2,066 2,225
Revolvers converted to term loans 1,072 48
Loans, net of unearned income 31,144 33,125
Substandard    
Loans and Leases Receivable Disclosure [Line Items]    
Year one 4,277 2,510
Year two 4,636 6,564
Year three 5,137 2,581
Year four 3,559 491
Year five 745 807
Prior 1,768 9,455
Revolvers 699 1,320
Revolvers converted to term loans 96 22
Loans, net of unearned income 20,917 23,750
Commercial real estate    
Loans and Leases Receivable Disclosure [Line Items]    
Loans, net of unearned income 1,208,856 1,221,521
Commercial real estate | Construction, land & land development    
Loans and Leases Receivable Disclosure [Line Items]    
Year one 74,340 113,379
Year one, current period gross write-offs 0 0
Year two 56,741 92,869
Year two, current period gross write-offs 0 0
Year three 33,062 27,361
Year three, current period gross write-offs 0 0
Year four 23,203 5,654
Year four, current period gross write-offs 0 0
Year five 2,583 1,020
Year five, current period gross write-offs 0 0
Prior 5,804 5,945
Prior, current period gross write-offs 0 0
Revolvers 334 887
Revolvers, current period gross write-offs 0 0
Revolvers converted to term loans 323 31
Revolvers converted to term loans, current period gross write-offs 0 0
Loans, net of unearned income 196,390 247,146
Loans, current period gross write-offs 0 0
Commercial real estate | Construction, land & land development | Pass    
Loans and Leases Receivable Disclosure [Line Items]    
Year one 74,340 112,587
Year two 53,024 91,981
Year three 33,062 27,332
Year four 23,203 5,654
Year five 2,164 1,000
Prior 5,804 5,765
Revolvers 53 605
Revolvers converted to term loans 323 31
Loans, net of unearned income 191,973 244,955
Commercial real estate | Construction, land & land development | Special Mention    
Loans and Leases Receivable Disclosure [Line Items]    
Year one 0 792
Year two 3,717 0
Year three 0 25
Year four 0 0
Year five 419 0
Prior 0 29
Revolvers 281 282
Revolvers converted to term loans 0 0
Loans, net of unearned income 4,417 1,128
Commercial real estate | Construction, land & land development | Substandard    
Loans and Leases Receivable Disclosure [Line Items]    
Year one 0 0
Year two 0 888
Year three 0 4
Year four 0 0
Year five 0 20
Prior 0 151
Revolvers 0 0
Revolvers converted to term loans 0 0
Loans, net of unearned income 0 1,063
Commercial real estate | Other commercial real estate    
Loans and Leases Receivable Disclosure [Line Items]    
Year one 45,394 64,194
Year one, current period gross write-offs 0 0
Year two 91,925 347,522
Year two, current period gross write-offs 0 0
Year three 368,178 205,122
Year three, current period gross write-offs 0 69
Year four 189,442 90,742
Year four, current period gross write-offs 0 0
Year five 81,793 85,342
Year five, current period gross write-offs 0 0
Prior 211,050 154,463
Prior, current period gross write-offs 20 0
Revolvers 21,994 24,911
Revolvers, current period gross write-offs 0 0
Revolvers converted to term loans 2,690 2,079
Revolvers converted to term loans, current period gross write-offs 0 0
Loans, net of unearned income 1,012,466 974,375
Loans, current period gross write-offs 20 69
Commercial real estate | Other commercial real estate | Pass    
Loans and Leases Receivable Disclosure [Line Items]    
Year one 40,156 61,816
Year two 86,804 341,656
Year three 359,674 204,145
Year four 188,879 88,629
Year five 79,073 79,123
Prior 202,660 145,374
Revolvers 20,811 24,158
Revolvers converted to term loans 1,618 2,031
Loans, net of unearned income 979,675 946,932
Commercial real estate | Other commercial real estate | Special Mention    
Loans and Leases Receivable Disclosure [Line Items]    
Year one 1,051 75
Year two 2,023 3,251
Year three 4,626 766
Year four 173 2,113
Year five 2,365 5,733
Prior 7,533 4,694
Revolvers 610 545
Revolvers converted to term loans 1,072 48
Loans, net of unearned income 19,453 17,225
Commercial real estate | Other commercial real estate | Substandard    
Loans and Leases Receivable Disclosure [Line Items]    
Year one 4,187 2,303
Year two 3,098 2,615
Year three 3,878 211
Year four 390 0
Year five 355 486
Prior 857 4,395
Revolvers 573 208
Revolvers converted to term loans 0 0
Loans, net of unearned income 13,338 10,218
Residential real estate    
Loans and Leases Receivable Disclosure [Line Items]    
Year one 12,225 78,944
Year one, current period gross write-offs 0 253
Year two 81,590 118,339
Year two, current period gross write-offs 0 492
Year three 115,292 51,380
Year three, current period gross write-offs 340 26
Year four 46,914 22,238
Year four, current period gross write-offs 0 0
Year five 19,316 9,461
Year five, current period gross write-offs 0 0
Prior 49,754 52,460
Prior, current period gross write-offs 9 0
Revolvers 23,754 23,312
Revolvers, current period gross write-offs 0 0
Revolvers converted to term loans 932 100
Revolvers converted to term loans, current period gross write-offs 0 0
Loans, net of unearned income 349,777 356,234
Loans, current period gross write-offs 349 771
Residential real estate | Pass    
Loans and Leases Receivable Disclosure [Line Items]    
Year one 12,225 78,088
Year two 79,966 116,704
Year three 114,744 50,986
Year four 46,641 21,892
Year five 19,249 8,510
Prior 47,081 43,038
Revolvers 23,550 22,642
Revolvers converted to term loans 932 100
Loans, net of unearned income 344,388 341,960
Residential real estate | Special Mention    
Loans and Leases Receivable Disclosure [Line Items]    
Year one 0 856
Year two 1,624 466
Year three 0 10
Year four 0 50
Year five 0 679
Prior 2,007 4,687
Revolvers 204 424
Revolvers converted to term loans 0 0
Loans, net of unearned income 3,835 7,172
Residential real estate | Substandard    
Loans and Leases Receivable Disclosure [Line Items]    
Year one 0 0
Year two 0 1,169
Year three 548 384
Year four 273 296
Year five 67 272
Prior 666 4,735
Revolvers 0 246
Revolvers converted to term loans 0 0
Loans, net of unearned income 1,554 7,102
Commercial, financial & agricultural    
Loans and Leases Receivable Disclosure [Line Items]    
Year one 39,893 71,170
Year one, current period gross write-offs 45 150
Year two 52,153 54,205
Year two, current period gross write-offs 398 168
Year three 40,857 24,028
Year three, current period gross write-offs 437 408
Year four 17,303 13,424
Year four, current period gross write-offs 188 200
Year five 10,175 4,947
Year five, current period gross write-offs 20 9
Prior 17,099 14,207
Prior, current period gross write-offs 11 134
Revolvers 64,095 60,447
Revolvers, current period gross write-offs 0 0
Revolvers converted to term loans 814 328
Revolvers converted to term loans, current period gross write-offs 0 0
Loans, net of unearned income 242,389 242,756
Loans, current period gross write-offs 1,099 1,069
Commercial, financial & agricultural | Pass    
Loans and Leases Receivable Disclosure [Line Items]    
Year one 39,811 66,820
Year two 50,615 51,439
Year three 37,949 21,673
Year four 14,315 12,489
Year five 9,686 4,734
Prior 16,854 14,002
Revolvers 62,998 58,607
Revolvers converted to term loans 718 306
Loans, net of unearned income 232,946 230,070
Commercial, financial & agricultural | Special Mention    
Loans and Leases Receivable Disclosure [Line Items]    
Year one 0 4,186
Year two 0 894
Year three 2,207 376
Year four 93 745
Year five 168 188
Prior 0 40
Revolvers 971 974
Revolvers converted to term loans 0 0
Loans, net of unearned income 3,439 7,403
Commercial, financial & agricultural | Substandard    
Loans and Leases Receivable Disclosure [Line Items]    
Year one 82 164
Year two 1,538 1,872
Year three 701 1,979
Year four 2,895 190
Year five 321 25
Prior 245 165
Revolvers 126 866
Revolvers converted to term loans 96 22
Loans, net of unearned income 6,004 5,283
Consumer and other    
Loans and Leases Receivable Disclosure [Line Items]    
Year one 46,658 53,239
Year one, current period gross write-offs 67 9
Year two 31,980 4,083
Year two, current period gross write-offs 323 12
Year three 2,662 2,045
Year three, current period gross write-offs 30 10
Year four 1,210 1,257
Year four, current period gross write-offs 0 2
Year five 693 954
Year five, current period gross write-offs 5 0
Prior 1,357 918
Prior, current period gross write-offs 41 2
Revolvers 445 462
Revolvers, current period gross write-offs 0 0
Revolvers converted to term loans 10 1
Revolvers converted to term loans, current period gross write-offs 0 0
Loans, net of unearned income 85,015 62,959
Loans, current period gross write-offs 466 35
Consumer and other | Pass    
Loans and Leases Receivable Disclosure [Line Items]    
Year one 46,650 53,117
Year two 31,980 4,021
Year three 2,652 2,004
Year four 1,209 1,240
Year five 691 925
Prior 1,357 908
Revolvers 445 462
Revolvers converted to term loans 10 1
Loans, net of unearned income 84,994 62,678
Consumer and other | Special Mention    
Loans and Leases Receivable Disclosure [Line Items]    
Year one 0 79
Year two 0 42
Year three 0 38
Year four 0 12
Year five 0 25
Prior 0 1
Revolvers 0 0
Revolvers converted to term loans 0 0
Loans, net of unearned income 0 197
Consumer and other | Substandard    
Loans and Leases Receivable Disclosure [Line Items]    
Year one 8 43
Year two 0 20
Year three 10 3
Year four 1 5
Year five 2 4
Prior 0 9
Revolvers 0 0
Revolvers converted to term loans 0 0
Loans, net of unearned income $ 21 $ 84