XML 24 R11.htm IDEA: XBRL DOCUMENT v3.24.3

Goodwill and Intangible Assets

9 Months Ended

Sep. 30, 2024

Goodwill and Intangible Assets

Goodwill and Intangible Assets

Note 5. Goodwill and Intangible Assets

Goodwill

In the third quarter of fiscal 2021, we completed the AffloVest Acquisition. The purchase price of the AffloVest product line exceeded the net acquisition-date estimated fair value amounts of the identifiable assets acquired and the liabilities assumed by $31.1 million, which was assigned to goodwill. 

​

Intangible Assets

​

Our patents and other intangible assets are summarized as follows:

​

​	​	​	​	​	​	​	​	​	​	​	​
​	​	Weighted-	​	At September 30, 2024
​	​	Average	​	Gross		​	​		​	​
​	​	Amortization	​	Carrying		​	Accumulated		​	Net
(In thousands)		Period	​	Amount		​	Amortization		​	Amount
Definite-lived intangible assets:	​	​	​	​	​	​	​	​	​	​	​
Patents	​	12 years	​	$	1,148	​	$	310	​	$	838
Defensive intangible assets	​	1 year	​	​	1,125	​	​	1,029	​	​	96
Customer accounts	​	—	​	​	125	​	​	125	​	​	—
Customer relationships	​	10 years	​	​	31,000	​	​	7,299	​	​	23,701
Developed technology	​	8 years	​	​	13,000	​	​	3,618	​	​	9,382
Subtotal	​	​	​	​	46,398	​	​	12,381	​	​	34,017
Unamortized intangible assets:	​	​	​	​	​	​	​	​	​	​	​
Tradenames	​	​	​	​	9,500	​	​	—	​	​	9,500
Patents pending	​	​	​	​	191	​	​	—	​	​	191
Total intangible assets	​	​	​	$	56,089	​	$	12,381	​	$	43,708

​

​

​	​	​	​	​	​	​	​	​	​	​	​
​	​	Weighted-	​	At December 31, 2023
​	​	Average	​	Gross		​	​		​	​
​	​	Amortization	​	Carrying		​	Accumulated		​	Net
(In thousands)		Period	​	Amount		​	Amortization		​	Amount
Definite-lived intangible assets:	​	​	​	​	​	​	​	​	​	​	​
Patents	​	12 years	​	$	1,018	​	$	248	​	$	770
Defensive intangible assets	​	1 year	​	​	1,125	​	​	920	​	​	205
Customer accounts	​	—	​		125	​		125	​		—
Customer relationships	​	11 years	​	​	31,000	​	​	5,511	​	​	25,489
Developed technology	​	9 years	​	​	13,000	​	​	2,731	​	​	10,269
Subtotal	​	​	​	​	46,268	​	​	9,535	​	​	36,733
Unamortized intangible assets:	​	​	​	​	​	​	​	​	​	​	​
Tradenames	​	​	​	​	9,500	​	​	—	​	​	9,500
Patents pending	​	​	​	​	491	​	​	—	​	​	491
Total intangible assets	​	​	​	$	56,259	​	$	9,535	​	$	46,724

​

Amortization expense was $0.9 million for each of the three months ended September 30, 2024 and 2023, and $2.8 million and $2.9 million for the nine months ended September 30, 2024 and 2023, respectively, of which $0.3 million in each of the three months ended September 30, 2024 and 2023, and $0.9 million in each of the nine months ended September 30, 2024 and 2023, were recorded in cost of sales revenue. Future amortization expenses are expected as follows:

​

​	​	​	​
(In thousands)	​	​	​
2024 (October 1 - December 31)		$	951
2025	​	​	3,714
2026	​		3,650
2027	​		3,641
2028	​		3,638
Thereafter	​		18,423
Total	​	$	34,017

​

In the third quarter of 2024, we performed our annual goodwill impairment test utilizing both the qualitative and quantitative approach described in FASB ASU No. 2021-03, “Intangibles—Goodwill and Other (Topic 350) – Accounting Alternative for Evaluating Triggering Events.” Based on the testing using the qualitative approach, it was determined that it was not more likely than not that the fair value of the reporting

unit was less than the carrying value. As a result, it was not deemed necessary to proceed to the quantitative test and no impairment was recognized.

X

- References

No definition available.

+ Details

Name:	us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The entire disclosure for goodwill and intangible assets.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/350-30/tableOfContent

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/350-20/tableOfContent

+ Details

Name:	us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration