XML 61 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
Acquisitions (Details)
Nov. 28, 2023
USD ($)
Nov. 04, 2022
USD ($)
Sep. 08, 2021
USD ($)
May 25, 2023
USD ($)
Nov. 28, 2022
USD ($)
AffloVest APA | Second earn-out amendment          
Acquisitions          
Contingent consideration $ 5,600,000        
AffloVest APA          
Acquisitions          
Purchase price     $ 80,000,000    
Escrow account     500,000    
Working capital adjustments     200,000    
Amount released to IBC     300,000    
Business revenue to exceed base revenue, Multiplier   1.5      
Earn-out liability     $ 6,400,000    
Earn-out liability, asset acquisition   $ 10,000,000      
AffloVest APA | Earn-out period exceed Base Revenues from October 1, 2021 to September 30, 2022          
Acquisitions          
Business revenue to exceed base revenue, Multiplier     1.5    
AffloVest APA | Earn-out period exceed Base Revenues from October 1, 2022 to September 30, 2023          
Acquisitions          
Business revenue to exceed base revenue, Multiplier     1.5    
AffloVest APA | Earn-out period on or before November 28,2022          
Acquisitions          
Earn-out liability, asset acquisition         $ 5,000,000
AffloVest APA | Earn-out period on or before May 26, 2023          
Acquisitions          
Earn-out liability, asset acquisition       $ 5,000,000  
Imputed interest payment       $ 250,000  
AffloVest APA | Second earn-out amendment          
Acquisitions          
Business revenue to exceed base revenue, Multiplier   3      
Earn-out liability, asset acquisition   $ 10,000,000      
AffloVest APA | Maximum          
Acquisitions          
Total consideration transferred     $ 100,000,000    
AffloVest APA | Maximum | Earn-out period exceed Base Revenues from October 1, 2021 to September 30, 2022          
Acquisitions          
Earn-out liability     10,000,000    
AffloVest APA | Maximum | Earn-out period exceed Base Revenues from October 1, 2022 to September 30, 2023          
Acquisitions          
Earn-out liability, asset acquisition     $ 10,000,000