XML 36 R25.htm IDEA: XBRL DOCUMENT v3.25.1

Goodwill and Intangible Assets (Tables)

3 Months Ended

Mar. 31, 2025

Goodwill and Intangible Assets

Schedule of finite lived intangible assets

​

​	​	​	​	​	​	​	​	​	​	​	​
​	​	Weighted-	​	At March 31, 2025
​	​	Average	​	Gross		​	​		​	​
​	​	Amortization	​	Carrying		​	Accumulated		​	Net
(In thousands)		Period	​	Amount		​	Amortization		​	Amount
Definite-lived intangible assets:	​	​	​	​	​	​	​	​	​	​	​
Patents	​	11 years	​	$	1,131	​	$	338	​	$	793
Defensive intangible assets	​	< 1 year	​	​	1,125	​	​	1,102	​	​	23
Customer accounts	​	—	​	​	125	​	​	125	​	​	—
Customer relationships	​	9 years	​	​	31,000	​	​	8,492	​	​	22,508
Developed technology	​	7 years	​	​	13,000	​	​	4,209	​	​	8,791
Subtotal	​	​	​	​	46,381	​	​	14,266	​	​	32,115
Unamortized intangible assets:	​	​	​	​	​	​	​	​	​	​	​
Tradenames	​	​	​	​	9,500	​	​	—	​	​	9,500
Patents pending	​	​	​	​	251	​	​	—	​	​	251
Total intangible assets	​	​	​	$	56,132	​	$	14,266	​	$	41,866

​

​

​	​	​	​	​	​	​	​	​	​	​	​
​	​	Weighted-	​	At December 31, 2024
​	​	Average	​	Gross		​	​		​	​
​	​	Amortization	​	Carrying		​	Accumulated		​	Net
(In thousands)		Period	​	Amount		​	Amortization		​	Amount
Definite-lived intangible assets:	​	​	​	​	​	​	​	​	​	​	​
Patents	​	12 years	​	$	1,148	​	$	333	​	$	815
Defensive intangible assets	​	< 1 year	​	​	1,125	​	​	1,065	​	​	60
Customer accounts	​	—	​	​	125	​	​	125	​		—
Customer relationships	​	10 years	​	​	31,000	​	​	7,896	​	​	23,104
Developed technology	​	8 years	​	​	13,000	​	​	3,913	​	​	9,087
Subtotal	​	​	​	​	46,398	​	​	13,332	​	​	33,066
Unamortized intangible assets:	​	​	​	​	​	​	​	​	​	​	​
Tradenames	​	​	​	​	9,500	​	​	—	​	​	9,500
Patents pending	​	​	​	​	223	​	​	—	​	​	223
Total intangible assets	​	​	​	$	56,121	​	$	13,332	​	$	42,789

Schedule of future amortization expense

​

​	​	​	​
(In thousands)	​	​	​
2025 (April 1 - December 31)		$	2,764
2026	​	​	3,650
2027	​		3,641
2028	​		3,638
2029	​		3,633
Thereafter	​		14,789
Total	​	$	32,115

X

- References

No definition available.

+ Details

Name:	us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2

+ Details

Name:	us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2

+ Details

Name:	us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration