XML 44 R31.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 23 - Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

NOTE 23 – GOODWILL AND OTHER INTANGIBLE ASSETS

 

Goodwill and certain other intangibles generally arise from business combinations accounted for under the acquisition method of accounting. Goodwill totaled $3.6 million at  December 31, 2023, and $2.3 million at  December 31, 2022, and represents the excess of the total acquisition price paid over the fair value of the assets acquired, net of the fair values of liabilities assumed in the Branch Acquisition on February 24, 2023, and the purchase of four retail bank branches from Bank of America on January 22, 2016. Goodwill is not amortized but is evaluated for impairment on an annual basis at December 31 of each year or whenever events or changes in circumstances indicate the carrying value may not be recoverable. The Company performed an impairment analysis at December 31, 2023 and determined that no impairment of goodwill existed.

 

Core deposit intangible (“CDI”) is evaluated for impairment whenever events or changes in circumstances indicate that its carrying amount may not be recoverable, with any changes in estimated useful life accounted for prospectively over the revised remaining life. As of December 31, 2023, management believes that there have been no events or changes in the circumstances that would indicate a potential impairment of CDI.

 

The following table summarizes the changes in the Company’s other intangible assets comprised solely of CDI for the years indicated:

 

   

Other Intangible Assets

 
           

Accumulated

         
   

Gross CDI

   

Amortization

   

Net CDI

 

Balance, December 31, 2020

  $ 7,490     $ (2,739 )   $ 4,751  

Amortization

          (691 )     (706 )

Balance, December 31, 2021

    7,490       (3,430 )     4,060  

Amortization

          (691 )     (691 )

Balance, December 31, 2022

    7,490       (4,121 )     3,369  

Additions as a result of the Branch Purchase

    17,438             17,438  

Amortization

          (3,464 )     (3,464 )

Balance, December 31, 2023

  $ 24,928     $ (7,585 )   $ 17,343  

 

The CDI represents the fair value of the intangible core deposit base acquired in business combinations. The CDI will be amortized on a straight-line basis over 10 years for the CDI related to the Anchor Acquisition in November 2018 and on an accelerated basis over approximately nine years for the CDI related to the Branch Acquisition. Total amortization expense was $3.5 million, $691,000 and $691,000 for the years ended  December 31, 2023, 2022, and 2021, respectively.

 

Amortization expense for CDI is expected to be as follows for the years ended December 31:         

 

2024

  $ 3,633  

2025

    3,191  

2026

    2,846  

2027

    2,500  

2028

    2,110  

Thereafter

    3,063  

Total

  $ 17,343