XML 67 R52.htm IDEA: XBRL DOCUMENT
v3.25.1

Note 21 - Business Segments (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Notes Tables |
Schedule of Segment Reporting Information, by Segment [Table Text Block] |
|  | At or For the Year Ended December 31, 2024 |
Income: |  | Commercial and Consumer Banking |  |  | Home Lending |  |  | Total |
Interest income - loans receivable, including fees |  | $ | 139,996 |  |  | $ | 30,861 |  |  | $ | 170,857 |
Interest income - other interest earnings assets |  |  | 13,980 |  |  |  | — |  |  |  | 13,980 |
Total interest income by segment |  |  | 153,976 |  |  |  | 30,861 |  |  |  | 184,837 |
Gain on sale of loans |  |  | — |  |  |  | 8,557 |  |  |  | 8,557 |
Gain on sale of MSRs |  |  | 6,473 |  |  |  | 1,883 |  |  |  | 8,356 |
Other income |  |  | 1,856 |  |  |  | 2,787 |  |  |  | 4,643 |
Intersegment income |  |  | 898 |  |  |  | (898 | ) |  |  | — |
Total noninterest income by segment |  |  | 9,227 |  |  |  | 12,329 |  |  |  | 21,556 |
Total income by segment |  |  | 163,203 |  |  |  | 43,190 |  |  |  | 206,393 |
Expense: |  |  |  |  |  |  |  |  |  |  |  |
Interest expense - deposits |  |  | 53,156 |  |  |  | 7 |  |  |  | 53,163 |
Interest expense - borrowings |  |  | 6,627 |  |  |  | — |  |  |  | 6,627 |
Interest expense - subordinated note |  |  | 1,555 |  |  |  | 387 |  |  |  | 1,942 |
Interest expense - intersegment |  |  | (20,666 | ) |  |  | 20,666 |  |  |  | — |
Total interest expense by segment |  |  | 40,672 |  |  |  | 21,060 |  |  |  | 61,732 |
Provision for credit losses by segment |  |  | 5,393 |  |  |  | 118 |  |  |  | 5,511 |
Salaries and benefits |  |  | 26,609 |  |  |  | 8,470 |  |  |  | 35,079 |
Overhead allocation |  |  | 22,464 |  |  |  | 6,559 |  |  |  | 29,023 |
Other segment items (1) |  |  | 28,542 |  |  |  | 4,925 |  |  |  | 33,467 |
Total noninterest expense by segment |  |  | 77,615 |  |  |  | 19,954 |  |  |  | 97,569 |
Income before (provision) benefit for income taxes by segment |  |  | 39,523 |  |  |  | 2,058 |  |  |  | 41,581 |
(Provision) benefit for income taxes by segment |  |  | (6,733 | ) |  |  | 176 |  |  |  | (6,557 | )
Net income by segment |  | $ | 32,790 |  |  | $ | 2,234 |  |  | $ | 35,024 |
Other segment disclosures: |  |  |  |  |  |  |  |  |  |  |  |
Segment assets |  | $ | 2,410,777 |  |  | $ | 618,400 |  |  | $ | 3,029,177 |
FTEs |  |  | 447 |  |  |  | 115 |  |  |  | 562 |
|  | At or For the Year Ended December 31, 2023 |
Income: |  | Commercial and Consumer Banking |  |  | Home Lending |  |  | Total |
Interest income - loans receivable, including fees |  | $ | 127,947 |  |  | $ | 26,998 |  |  | $ | 154,945 |
Interest income - other interest earnings assets |  |  | 12,247 |  |  |  | — |  |  |  | 12,247 |
Total interest income by segment |  |  | 140,194 |  |  |  | 26,998 |  |  |  | 167,192 |
Gain on sale of loans |  |  | — |  |  |  | 6,711 |  |  |  | 6,711 |
Other income |  |  | 9,178 |  |  |  | 4,601 |  |  |  | 13,779 |
Intersegment income |  |  | 1,190 |  |  |  | (1,190 | ) |  |  | — |
Total noninterest income by segment |  |  | 10,368 |  |  |  | 10,122 |  |  |  | 20,490 |
Total income by segment |  |  | 150,562 |  |  |  | 37,120 |  |  |  | 187,682 |
Expense: |  |  |  |  |  |  |  |  |  |  |  |
Interest expense - deposits |  |  | 36,743 |  |  |  | 8 |  |  |  | 36,751 |
Interest expense - borrowings |  |  | 5,196 |  |  |  | — |  |  |  | 5,196 |
Interest expense - subordinated note |  |  | 1,581 |  |  |  | 361 |  |  |  | 1,942 |
Interest expense - intersegment |  |  | (15,063 | ) |  |  | 15,063 |  |  |  | — |
Total interest expense by segment |  |  | 28,457 |  |  |  | 15,432 |  |  |  | 43,889 |
Provision for credit losses by segment |  |  | 3,494 |  |  |  | 1,280 |  |  |  | 4,774 |
Salaries and benefits |  |  | 25,623 |  |  |  | 9,749 |  |  |  | 35,372 |
Overhead allocation |  |  | 21,266 |  |  |  | 6,109 |  |  |  | 27,375 |
Other segment items (1) |  |  | 26,878 |  |  |  | 4,122 |  |  |  | 31,000 |
Total noninterest expense by segment |  |  | 73,767 |  |  |  | 19,980 |  |  |  | 93,747 |
Income before provision for income taxes by segment |  |  | 44,844 |  |  |  | 428 |  |  |  | 45,272 |
Provision for income taxes by segment |  |  | (9,132 | ) |  |  | (87 | ) |  |  | (9,219 | )
Net income by segment |  | $ | 35,712 |  |  | $ | 341 |  |  | $ | 36,053 |
Other segment disclosures: |  |  |  |  |  |  |  |  |  |  |  |
Segment assets |  | $ | 2,420,930 |  |  | $ | 551,739 |  |  | $ | 2,972,669 |
FTEs |  |  | 447 |  |  |  | 123 |  |  |  | 570 |
|  | At or For the Year Ended December 31, 2022 |
|  | Commercial |  |  |  |  |  |  |  |  |
|  | and Consumer |  |  |  |  |  |  |  |  |
Income: |  | Banking |  |  | Home Lending |  |  | Total |
Interest income - loans receivable, including fees |  | $ | 92,799 |  |  | $ | 18,849 |  |  | $ | 111,648 |
Interest income - other interest earnings assets |  |  | 7,046 |  |  |  | — |  |  |  | 7,046 |
Total interest income by segment |  |  | 99,845 |  |  |  | 18,849 |  |  |  | 118,694 |
Gain on sale of loans |  |  | 358 |  |  |  | 7,559 |  |  |  | 7,917 |
Other income |  |  | 8,553 |  |  |  | 1,638 |  |  |  | 10,191 |
Intersegment income |  |  | 1,247 |  |  |  | (1,247 | ) |  |  | — |
Total noninterest income by segment |  |  | 10,158 |  |  |  | 7,950 |  |  |  | 18,108 |
Total income by segment |  |  | 110,003 |  |  |  | 26,799 |  |  |  | 136,802 |
Expense: |  |  |  |  |  |  |  |  |  |  |  |
Interest expense - deposits |  |  | 9,413 |  |  |  | 7 |  |  |  | 9,420 |
Interest expense - borrowings |  |  | 3,052 |  |  |  | — |  |  |  | 3,052 |
Interest expense - subordinated note |  |  | 1,609 |  |  |  | 333 |  |  |  | 1,942 |
Interest expense - intersegment |  |  | (7,587 | ) |  |  | 7,587 |  |  |  | — |
Total interest expense by segment |  |  | 6,487 |  |  |  | 7,927 |  |  |  | 14,414 |
Provision for credit losses by segment |  |  | 5,064 |  |  |  | 1,153 |  |  |  | 6,217 |
Salaries and benefits |  |  | 25,798 |  |  |  | 9,588 |  |  |  | 35,386 |
Corporate overhead allocation |  |  | 16,904 |  |  |  | 6,216 |  |  |  | 23,120 |
Other segment items (1) |  |  | 17,021 |  |  |  | 3,656 |  |  |  | 20,677 |
Total noninterest expense by segment |  |  | 59,723 |  |  |  | 19,460 |  |  |  | 79,183 |
Income (loss) before (provision) benefit for income taxes by segment |  |  | 38,729 |  |  |  | (1,741 | ) |  |  | 36,988 |
(Provision) benefit for income taxes by segment |  |  | (7,684 | ) |  |  | 345 |  |  |  | (7,339 | )
Net income (loss) by segment |  | $ | 31,045 |  |  | $ | (1,396 | ) |  | $ | 29,649 |
Other segment disclosures: |  |  |  |  |  |  |  |  |  |  |  |
Segment assets |  | $ | 2,150,956 |  |  | $ | 481,944 |  |  | $ | 2,632,900 |
FTEs |  |  | 405 |  |  |  | 132 |  |  |  | 537 |

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-25 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_TableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration