XML 142 R127.htm IDEA: XBRL DOCUMENT v3.25.1
Note 21 - Business Segments - Schedule of Segment Financial Results (Details)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Interest income - loans receivable, including fees $ 170,857 $ 154,945 $ 111,648
Interest income - other interest earnings assets 13,980 12,247 7,046
Total interest income by segment 184,837 167,192 118,694
Gain on sale of loans 8,557 6,711 7,917
Gain on sale of MSRs 8,356 0 0
Total noninterest income by segment 21,556 20,490 18,108
Interest expense - deposits 53,163 36,751 9,420
Borrowings 6,627 5,196 3,052
Interest expense - subordinated note 1,942 1,942 1,942
Total interest expense by segment 61,732 43,889 14,414
Provision for credit losses 5,511 4,774 6,217
Salaries and benefits 55,092 53,622 47,632
Total noninterest expense by segment 97,569 93,747 79,183
Income before (provision) benefit for income taxes by segment 41,581 45,272 36,988
(Provision) benefit for income taxes by segment (6,557) (9,219) (7,339)
Net income 35,024 36,053 29,649
Segment assets 3,029,177 2,972,669  
Corporate overhead allocation     23,120
Commercial And Consumer Banking [Member]      
Income before (provision) benefit for income taxes by segment   44,844  
(Provision) benefit for income taxes by segment   (9,132)  
Corporate overhead allocation     16,904
Home Lending [Member]      
Income before (provision) benefit for income taxes by segment   428  
(Provision) benefit for income taxes by segment   (87)  
Corporate overhead allocation     6,216
Operating Segments [Member]      
Interest income - loans receivable, including fees 170,857 154,945 111,648
Interest income - other interest earnings assets 13,980 12,247 7,046
Total interest income by segment 184,837 167,192 118,694
Gain on sale of loans 8,557 6,711 7,917
Gain on sale of MSRs 8,356    
Other income 4,643 13,779 10,191
Intersegment income 0 0 0
Total noninterest income by segment 21,556 20,490 18,108
Total income by segment 206,393 187,682 136,802
Interest expense - deposits 53,163 36,751 9,420
Borrowings 6,627 5,196 3,052
Interest expense - subordinated note 1,942 1,942 1,942
Interest expense - intersegment 0 0 0
Total interest expense by segment 61,732 43,889 14,414
Provision for credit losses 5,511 4,774 6,217
Salaries and benefits 35,079 35,372 35,386
Overhead allocation 29,023 27,375  
Other segment items (1) [1] 33,467 31,000 20,677
Total noninterest expense by segment 97,569 93,747 79,183
Income before (provision) benefit for income taxes by segment 41,581   36,988
(Provision) benefit for income taxes by segment (6,557)   (7,339)
Net income 35,024 36,053 29,649
Segment assets $ 3,029,177 $ 2,972,669 $ 2,632,900
FTEs 562 570 537
Operating Segments [Member] | Commercial And Consumer Banking [Member]      
Interest income - loans receivable, including fees $ 139,996 $ 127,947 $ 92,799
Interest income - other interest earnings assets 13,980 12,247 7,046
Total interest income by segment 153,976 140,194 99,845
Gain on sale of loans 0 0 358
Gain on sale of MSRs 6,473    
Other income 1,856 9,178 8,553
Intersegment income 898 1,190 1,247
Total noninterest income by segment 9,227 10,368 10,158
Total income by segment 163,203 150,562 110,003
Interest expense - deposits 53,156 36,743 9,413
Borrowings 6,627 5,196 3,052
Interest expense - subordinated note 1,555 1,581 1,609
Interest expense - intersegment (20,666) (15,063) (7,587)
Total interest expense by segment 40,672 28,457 6,487
Provision for credit losses 5,393 3,494 5,064
Salaries and benefits 26,609 25,623 25,798
Overhead allocation 22,464 21,266  
Other segment items (1) [1] 28,542 26,878 17,021
Total noninterest expense by segment 77,615 73,767 59,723
Income before (provision) benefit for income taxes by segment 39,523   38,729
(Provision) benefit for income taxes by segment (6,733)   (7,684)
Net income 32,790 35,712 31,045
Segment assets $ 2,410,777 $ 2,420,930 $ 2,150,956
FTEs 447 447 405
Operating Segments [Member] | Home Lending [Member]      
Interest income - loans receivable, including fees $ 30,861 $ 26,998 $ 18,849
Interest income - other interest earnings assets 0 0 0
Total interest income by segment 30,861 26,998 18,849
Gain on sale of loans 8,557 6,711 7,559
Gain on sale of MSRs 1,883    
Other income 2,787 4,601 1,638
Intersegment income (898) (1,190) (1,247)
Total noninterest income by segment 12,329 10,122 7,950
Total income by segment 43,190 37,120 26,799
Interest expense - deposits 7 8 7
Borrowings 0 0 0
Interest expense - subordinated note 387 361 333
Interest expense - intersegment 20,666 15,063 7,587
Total interest expense by segment 21,060 15,432 7,927
Provision for credit losses 118 1,280 1,153
Salaries and benefits 8,470 9,749 9,588
Overhead allocation 6,559 6,109  
Other segment items (1) [1] 4,925 4,122 3,656
Total noninterest expense by segment 19,954 19,980 19,460
Income before (provision) benefit for income taxes by segment 2,058   (1,741)
(Provision) benefit for income taxes by segment 176   345
Net income 2,234 341 (1,396)
Segment assets $ 618,400 $ 551,739 $ 481,944
FTEs 115 123 132
[1] Other segments items include operations, occupancy, data processing, gain (loss) on sale of OREO, loan costs, professional and board fees, marketing and advertising, and (recovery) impairment of MSRs.