XML 47 R36.htm IDEA: XBRL DOCUMENT v3.25.1
Note 13 - Business Segments (Tables)
3 Months Ended
Mar. 31, 2025
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
   

At or For the Three Months Ended March 31, 2025

 

Income:

 

Commercial and Consumer Banking

   

Home Lending

   

Total

 

Interest income - loans receivable, including fees

  $ 34,928     $ 8,375     $ 43,303  

Interest income - other interest earnings assets

    3,485             3,485  

Total interest income by segment

    38,413       8,375       46,788  
                         

Gain on sale of loans

          1,700       1,700  

Other income

    2,572       854       3,426  

Intersegment income

    (327 )     327        

Total noninterest income by segment

    2,245       2,881       5,126  
                         

Total income by segment

    40,658       11,256       51,914  
                         

Expense:

                       

Interest expense - deposits

    13,056       2       13,058  

Interest expense - borrowings

    2,263             2,263  

Interest expense - subordinated note

    386       99       485  

Interest expense - intersegment

    (5,698 )     5,698        

Total interest expense by segment

    10,007       5,799       15,806  
                         

Provision for credit losses by segment

    1,321       271       1,592  
                         

Salaries and benefits

    7,670       2,273       9,943  

Overhead allocation

    5,377       1,824       7,201  

Other segment items (1)

    7,128       783       7,911  

Total noninterest expense by segment

    20,175       4,880       25,055  
                         

Income before provision for income taxes by segment

    9,155       306       9,461  

Provision for income taxes by segment

    (1,376 )     (64 )     (1,440 )

Net income by segment

  $ 7,779     $ 242     $ 8,021  
                         

Other segment disclosures:

                       

Segment assets

  $ 2,424,808     $ 641,270     $ 3,066,078  

FTEs

    454       113       567  
   

At or For the Three Months Ended March 31, 2024

 

Income:

 

Commercial and Consumer Banking

   

Home Lending

   

Total

 

Interest income - loans receivable, including fees

  $ 34,090     $ 6,907     $ 40,997  

Interest income - other interest earnings assets

    3,883             3,883  

Total interest income by segment

    37,973       6,907       44,880  
                         

Gain on sale of loans

          1,838       1,838  

Gain on sale of MSRs

    7,873       342       8,215  

Loss on sale of investment securities

    (7,998 )           (7,998 )

Other income

    2,215       841       3,056  

Intersegment income

    303       (303 )      

Total noninterest income by segment

    2,393       2,718       5,111  
                         

Total income by segment

    40,366       9,625       49,991  
                         

Expense:

                       

Interest expense - deposits

    12,880       2       12,882  

Interest expense - borrowings

    1,167             1,167  

Interest expense - subordinated note

    394       91       485  

Interest expense - intersegment

    (4,554 )     4,554        

Total interest expense by segment

    9,887       4,647       14,534  
                         

Provision for credit losses by segment

    1,251       148       1,399  
                         

Salaries and benefits

    7,581       2,011       9,592  

Overhead allocation

    5,041       1,525       6,566  

Other segment items (1)

    6,386       985       7,371  

Total noninterest expense by segment

    19,008       4,521       23,529  
                         

Income before provision for income taxes by segment

    10,220       309       10,529  

Provision for income taxes by segment

    (2,069 )     (63 )     (2,132 )

Net income by segment

  $ 8,151     $ 246     $ 8,397  
                         

Other segment disclosures:

                       

Segment assets

  $ 2,410,777     $ 618,400     $ 3,029,177  

FTEs

    439       131       570