XML 47 R36.htm IDEA: XBRL DOCUMENT v3.25.2
Note 13 - Business Segments (Tables)
6 Months Ended
Jun. 30, 2025
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
  

At or For the Three Months Ended June 30, 2025

 

Income:

 

Commercial and Consumer Banking

  

Home Lending

  

Total

 

Interest income - loans receivable, including fees

 $36,083  $8,955  $45,038 

Interest income - other interest earnings assets

  3,665      3,665 

Total interest income by segment

  39,748   8,955   48,703 
             

Gain on sale of loans

     1,972   1,972 

Other income

  2,623   575   3,198 

Intersegment income

  (325)  325    

Total noninterest income by segment

  2,298   2,872   5,170 
             

Total income by segment

  42,046   11,827   53,873 
             

Expense:

            

Interest expense - deposits

  14,518   2   14,520 

Interest expense - borrowings

  1,585      1,585 

Interest expense - subordinated note

  385   101   486 

Interest expense - intersegment

  (5,919)  5,919    

Total interest expense by segment

  10,569   6,022   16,591 
             

Provision for credit losses by segment

  1,849   172   2,021 
             

Salaries and benefits

  7,869   1,986   9,855 

Overhead allocation

  6,185   1,829   8,014 

Other segment items (1)

  6,260   1,373   7,633 

Total noninterest expense by segment

  20,314   5,188   25,502 
             

Income before provision for income taxes by segment

  9,314   445   9,759 

Provision for income taxes by segment

  1,938   93   2,031 

Net income by segment

 $7,376  $352  $7,728 
             

Other segment disclosures:

            

Segment assets

 $2,494,452  $681,561  $3,176,013 

FTEs

  452   115   567 
  

At or For the Three Months Ended June 30, 2024

 

Income:

 

Commercial and Consumer Banking

  

Home Lending

  

Total

 

Interest income - loans receivable, including fees

 $34,757  $7,649  $42,406 

Interest income - other interest earnings assets

  3,534      3,534 

Total interest income by segment

  38,291   7,649   45,940 
             

Gain on sale of loans

     2,463   2,463 

Gain on sale of investments

  151      151 

Other income

  2,408   846   3,254 

Intersegment income

  (290)  290    

Total noninterest income by segment

  2,269   3,599   5,868 
             

Total income by segment

  40,560   11,248   51,808 
             

Expense:

            

Interest expense - deposits

  13,250   2   13,252 

Interest expense - borrowings

  1,801      1,801 

Interest expense - subordinated note

  389   97   486 

Interest expense - intersegment

  (5,200)  5,200    

Total interest expense by segment

  10,240   5,299   15,539 
             

Provision for credit losses by segment

  1,214   (137)  1,077 
             

Salaries and benefits

  7,512   2,077   9,589 

Overhead allocation

  5,197   1,510   6,707 

Other segment items (1)

  6,334   1,227   7,561 

Total noninterest expense by segment

  19,043   4,814   23,857 
             

Income before provision for income taxes by segment

  10,063   1,272   11,335 

Provision for income taxes by segment

  2,113   263   2,376 

Net income by segment

 $7,950  $1,009  $8,959 
             

Other segment disclosures:

            

Segment assets

 $2,335,935  $605,442  $2,941,377 

FTEs

  450   121   571 
  

At or For the Six Months Ended June 30, 2025

 

Income:

 

Commercial and Consumer Banking

  

Home Lending

  

Total

 

Interest income - loans receivable, including fees

 $71,011  $17,329  $88,340 

Interest income - other interest earnings assets

  7,150      7,150 

Total interest income by segment

  78,161   17,329   95,490 
             

Gain on sale of loans

     3,672   3,672 

Other income

  5,195   1,429   6,624 

Intersegment income

  (652)  652    

Total noninterest income by segment

  4,543   5,753   10,296 
             

Total income by segment

  82,704   23,082   105,786 
             

Expense:

            

Interest expense - deposits

  27,574   4   27,578 

Interest expense - borrowings

  3,848      3,848 

Interest expense - subordinated note

  771   200   971 

Interest expense - intersegment

  (11,617)  11,617    

Total interest expense by segment

  20,576   11,821   32,397 
             

Provision for credit losses by segment

  3,170   443   3,613 
             

Salaries and benefits

  15,539   4,258   19,797 

Overhead allocation

  11,562   3,653   15,215 

Other segment items (1)

  13,388   2,156   15,544 

Total noninterest expense by segment

  40,489   10,067   50,556 
             

Income before provision for income taxes by segment

  18,469   751   19,220 

Provision for income taxes by segment

  3,314   157   3,471 

Net income by segment

 $15,155  $594  $15,749 
             

Other segment disclosures:

            

Segment assets

 $2,494,452  $681,561  $3,176,013 

FTEs

  452   115   567 
  

At or For the Six Months Ended June 30, 2024

 

Income:

 

Commercial and Consumer Banking

  

Home Lending

  

Total

 

Interest income - loans receivable, including fees

 $68,847  $14,556  $83,403 

Interest income - other interest earnings assets

  7,417      7,417 

Total interest income by segment

  76,264   14,556   90,820 
             

Gain on sale of loans

     4,301   4,301 

Gain on sale of MSRs

  7,359   856   8,215 

Loss on sale of investment securities

  (7,847)     (7,847)

Other income

  4,623   1,687   6,310 

Intersegment income

  527   (527)   

Total noninterest income by segment

  4,662   6,317   10,979 
             

Total income by segment

  80,926   20,873   101,799 
             

Expense:

            

Interest expense - deposits

  26,130   4   26,134 

Interest expense - borrowings

  2,968      2,968 

Interest expense - subordinated note

  783   188   971 

Interest expense - intersegment

  (9,754)  9,754    

Total interest expense by segment

  20,127   9,946   30,073 
             

Provision for credit losses by segment

  2,465   11   2,476 
             

Salaries and benefits

  15,093   4,088   19,181 

Overhead allocation

  10,238   3,035   13,273 

Other segment items (1)

  12,720   2,212   14,932 

Total noninterest expense by segment

  38,051   9,335   47,386 
             

Income before provision for income taxes by segment

  20,283   1,581   21,864 

Provision for income taxes by segment

  4,182   326   4,508 

Net income by segment

 $16,101  $1,255  $17,356 
             

Other segment disclosures:

            

Segment assets

 $2,335,935  $605,442  $2,941,377 

FTEs

  450   121   571