XML 100 R89.htm IDEA: XBRL DOCUMENT v3.25.2
Note 13 - Business Segments - Schedule of Segment Financial Results (Details)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2025
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2025
USD ($)
Jun. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
Interest income - loans receivable, including fees $ 45,038 $ 42,406 $ 88,340 $ 83,403  
Interest income - other interest earnings assets 3,665 3,534 7,150 7,417  
Total interest income by segment 48,703 45,940 95,490 90,820  
Gain on sale of loans 1,972 2,463 3,672 4,301  
Total noninterest income by segment 5,170 5,868 10,296 10,979  
Interest expense - deposits 14,520 13,252 27,578 26,134  
Interest expense - subordinated note 486 486 971 971  
Total interest expense by segment 16,591 15,539 32,397 30,073  
Provision for credit losses 2,021 1,077 3,613 2,476  
Salaries and benefits 14,088 13,378 28,621 26,935  
Noninterest Expense 25,502 23,857 50,556 47,386  
Income before provision for income taxes by segment 9,759 11,335 19,220 21,864  
Provision for income taxes by segment (2,031) (2,376) (3,471) (4,508)  
Net income 7,728 8,959 15,749 17,356  
Segment assets 3,176,013   3,176,013   $ 3,029,177
Gain on sale of MSRs 0 0 0 8,215  
Operating Segments [Member]          
Interest income - loans receivable, including fees 45,038 42,406 88,340 83,403  
Interest income - other interest earnings assets 3,665 3,534 7,150 7,417  
Total interest income by segment 48,703 45,940 95,490 90,820  
Gain on sale of loans 1,972 2,463 3,672 4,301  
Other income 3,198 3,254 6,624 6,310  
Intersegment income 0 0 0 0  
Total noninterest income by segment 5,170 5,868 10,296 10,979  
Total income by segment 53,873 51,808 105,786 101,799  
Interest expense - deposits 14,520 13,252 27,578 26,134  
Interest expense - borrowings 1,585 1,801 3,848 2,968  
Interest expense - subordinated note 486 486 971 971  
Interest expense - intersegment 0 0 0 0  
Total interest expense by segment 16,591 15,539 32,397 30,073  
Provision for credit losses 2,021 1,077 3,613 2,476  
Salaries and benefits 9,855 9,589 19,797 19,181  
Overhead allocation 8,014 6,707 15,215 13,273  
Other segment items (1) [1] 7,633 7,561 15,544 14,932  
Noninterest Expense 25,502 23,857 50,556 47,386  
Income before provision for income taxes by segment 9,759 11,335 19,220 21,864  
Provision for income taxes by segment 2,031 2,376 3,471 4,508  
Net income 7,728 8,959 15,749 17,356  
Segment assets $ 3,176,013 $ 2,941,377 $ 3,176,013 $ 2,941,377  
FTEs 567 571 567 571  
Gain on sale of investments   $ 151   $ (7,847)  
Gain on sale of MSRs       8,215  
Operating Segments [Member] | Commercial And Consumer Banking [Member]          
Interest income - loans receivable, including fees $ 36,083 34,757 $ 71,011 68,847  
Interest income - other interest earnings assets 3,665 3,534 7,150 7,417  
Total interest income by segment 39,748 38,291 78,161 76,264  
Gain on sale of loans 0 0 0 0  
Other income 2,623 2,408 5,195 4,623  
Intersegment income (325) (290) (652) 527  
Total noninterest income by segment 2,298 2,269 4,543 4,662  
Total income by segment 42,046 40,560 82,704 80,926  
Interest expense - deposits 14,518 13,250 27,574 26,130  
Interest expense - borrowings 1,585 1,801 3,848 2,968  
Interest expense - subordinated note 385 389 771 783  
Interest expense - intersegment (5,919) (5,200) (11,617) (9,754)  
Total interest expense by segment 10,569 10,240 20,576 20,127  
Provision for credit losses 1,849 1,214 3,170 2,465  
Salaries and benefits 7,869 7,512 15,539 15,093  
Overhead allocation 6,185 5,197 11,562 10,238  
Other segment items (1) [1] 6,260 6,334 13,388 12,720  
Noninterest Expense 20,314 19,043 40,489 38,051  
Income before provision for income taxes by segment 9,314 10,063 18,469 20,283  
Provision for income taxes by segment 1,938 2,113 3,314 4,182  
Net income 7,376 7,950 15,155 16,101  
Segment assets $ 2,494,452 $ 2,335,935 $ 2,494,452 $ 2,335,935  
FTEs 452 450 452 450  
Gain on sale of investments   $ 151   $ (7,847)  
Gain on sale of MSRs       7,359  
Operating Segments [Member] | Home Lending [Member]          
Interest income - loans receivable, including fees $ 8,955 7,649 $ 17,329 14,556  
Interest income - other interest earnings assets 0 0 0 0  
Total interest income by segment 8,955 7,649 17,329 14,556  
Gain on sale of loans 1,972 2,463 3,672 4,301  
Other income 575 846 1,429 1,687  
Intersegment income 325 290 652 (527)  
Total noninterest income by segment 2,872 3,599 5,753 6,317  
Total income by segment 11,827 11,248 23,082 20,873  
Interest expense - deposits 2 2 4 4  
Interest expense - borrowings 0 0 0 0  
Interest expense - subordinated note 101 97 200 188  
Interest expense - intersegment 5,919 5,200 11,617 9,754  
Total interest expense by segment 6,022 5,299 11,821 9,946  
Provision for credit losses 172 (137) 443 11  
Salaries and benefits 1,986 2,077 4,258 4,088  
Overhead allocation 1,829 1,510 3,653 3,035  
Other segment items (1) [1] 1,373 1,227 2,156 2,212  
Noninterest Expense 5,188 4,814 10,067 9,335  
Income before provision for income taxes by segment 445 1,272 751 1,581  
Provision for income taxes by segment 93 263 157 326  
Net income 352 1,009 594 1,255  
Segment assets $ 681,561 $ 605,442 $ 681,561 $ 605,442  
FTEs 115 121 115 121  
Gain on sale of investments   $ 0   $ 0  
Gain on sale of MSRs       $ 856  
[1] Other segment items include operations, occupancy, data processing, gain (loss) on sale of OREO, loan costs, professional and board fees, marketing and advertising, and (recovery) impairment of MSRs.