XML 47 R36.htm IDEA: XBRL DOCUMENT v3.25.3
Note 13 - Business Segments (Tables)
9 Months Ended
Sep. 30, 2025
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
  

At or For the Three Months Ended September 30, 2025

 

Income:

 

Commercial and Consumer Banking

  

Home Lending

  

Total

 

Interest income - loans receivable, including fees

 $37,419  $9,245  $46,664 

Interest income - other interest earnings assets

  4,309      4,309 

Total interest income by segment

  41,728   9,245   50,973 
             

Gain on sale of loans

  63   2,376   2,439 

Other income

  2,338   817   3,155 

Intersegment income

  (323)  323    

Total noninterest income by segment

  2,078   3,516   5,594 
             

Total income by segment

  43,806   12,761   56,567 
             

Expense:

            

Interest expense - deposits

  14,857   6   14,863 

Interest expense - borrowings

  1,935      1,935 

Interest expense - subordinated note

  384   101   485 

Interest expense - intersegment

  (6,259)  6,259    

Total interest expense by segment

  10,917   6,366   17,283 
             

Provision for credit losses by segment

  2,150   159   2,309 
             

Salaries and benefits

  8,032   1,803   9,835 

Overhead allocation

  5,761   1,810   7,571 

Other segment items (1)

  6,342   1,640   7,982 

Total noninterest expense by segment

  20,135   5,253   25,388 
             

Income before provision for income taxes by segment

  10,604   983   11,587 

Provision for income taxes by segment

  (2,203)  (207)  (2,410)

Net income by segment

 $8,401  $776  $9,177 
             

Other segment disclosures:

            

Segment assets

 $2,546,789  $662,036  $3,208,825 

FTEs

  460   115   575 
  

At or For the Three Months Ended September 30, 2024

 

Income:

 

Commercial and Consumer Banking

  

Home Lending

  

Total

 

Interest income - loans receivable, including fees

 $35,591  $8,209  $43,800 

Interest income - other interest earnings assets

  3,243      3,243 

Total interest income by segment

  38,834   8,209   47,043 
             

Gain on sale of loans

     2,523   2,523 

Gain on sale of MSRs

  (372)  513   141 

Gain on sale of investment securities

  11      11 

Other income

  2,433   859   3,292 

Intersegment income

  185   (185)   

Total noninterest income by segment

  2,257   3,710   5,967 
             

Total income by segment

  41,091   11,919   53,010 
             

Expense:

            

Interest expense - deposits

  13,485   1   13,486 

Interest expense - borrowings

  1,828      1,828 

Interest expense - subordinated note

  384   101   485 

Interest expense - intersegment

  (5,475)  5,475    

Total interest expense by segment

  10,222   5,577   15,799 
             

Provision for credit losses by segment

  1,331   182   1,513 
             

Salaries and benefits

  7,464   2,094   9,558 

Overhead allocation

  6,040   1,762   7,802 

Other segment items (1)

  6,695   1,777   8,472 

Total noninterest expense by segment

  20,199   5,633   25,832 
             

Income before provision for income taxes by segment

  9,339   527   9,866 

(Provision) benefit for income taxes by segment

  (71)  491   420 

Net income by segment

 $9,268  $1,018  $10,286 
             

Other segment disclosures:

            

Segment assets

 $2,358,004  $614,665  $2,972,669 

FTEs

  442   117   559 
  

At or For the Nine Months Ended September 30, 2025

 

Income:

 

Commercial and Consumer Banking

  

Home Lending

  

Total

 

Interest income - loans receivable, including fees

 $108,430  $26,574  $135,004 

Interest income - other interest earnings assets

  11,459      11,459 

Total interest income by segment

  119,889   26,574   146,463 
             

Gain on sale of loans

  63   6,048   6,111 

Other income

  7,533   2,246   9,779 

Intersegment income

  (975)  975    

Total noninterest income by segment

  6,621   9,269   15,890 
             

Total income by segment

  126,510   35,843   162,353 
             

Expense:

            

Interest expense - deposits

  42,430   10   42,440 

Interest expense - borrowings

  5,783      5,783 

Interest expense - subordinated note

  1,155   301   1,456 

Interest expense - intersegment

  (17,876)  17,876    

Total interest expense by segment

  31,492   18,187   49,679 
             

Provision for credit losses by segment

  5,320   602   5,922 
             

Salaries and benefits

  23,571   6,061   29,632 

Overhead allocation

  17,323   5,463   22,786 

Other segment items (1)

  19,731   3,796   23,527 

Total noninterest expense by segment

  60,625   15,320   75,945 
             

Income before provision for income taxes by segment

  29,073   1,734   30,807 

Provision for income taxes by segment

  (5,517)  (364)  (5,881)

Net income by segment

 $23,556  $1,370  $24,926 
             

Other segment disclosures:

            

Segment assets

 $2,546,789  $662,036  $3,208,825 

FTEs

  460   115   575 
  

At or For the Nine Months Ended September 30, 2024

 

Income:

 

Commercial and Consumer Banking

  

Home Lending

  

Total

 

Interest income - loans receivable, including fees

 $104,438  $22,765  $127,203 

Interest income - other interest earnings assets

  10,660      10,660 

Total interest income by segment

  115,098   22,765   137,863 
             

Gain on sale of loans

     6,824   6,824 

Gain on sale of MSRs

  6,987   1,369   8,356 

Loss on sale of investment securities

  (7,836)     (7,836)

Other income

  7,056   2,546   9,602 

Intersegment income

  712   (712)   

Total noninterest income by segment

  6,919   10,027   16,946 
             

Total income by segment

  122,017   32,792   154,809 
             

Expense:

            

Interest expense - deposits

  39,615   5   39,620 

Interest expense - borrowings

  4,796      4,796 

Interest expense - subordinated note

  1,167   289   1,456 

Interest expense - intersegment

  (15,229)  15,229    

Total interest expense by segment

  30,349   15,523   45,872 
             

Provision for credit losses by segment

  3,796   193   3,989 
             

Salaries and benefits

  22,557   6,182   28,739 

Overhead allocation

  16,278   4,797   21,075 

Other segment items (1)

  19,415   3,989   23,404 

Total noninterest expense by segment

  58,250   14,968   73,218 
             

Income before provision for income taxes by segment

  29,622   2,108   31,730 

(Provision) benefit for income taxes by segment

  (4,253)  165   (4,088)

Net income by segment

 $25,369  $2,273  $27,642 
             

Other segment disclosures:

            

Segment assets

 $2,358,004  $614,665  $2,972,669 

FTEs

  442   117   559