XML 101 R90.htm IDEA: XBRL DOCUMENT v3.25.3
Note 13 - Business Segments - Schedule of Segment Financial Results (Details)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2025
USD ($)
Sep. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
Interest income - loans receivable, including fees $ 46,664 $ 43,800 $ 135,004 $ 127,203  
Interest income - other interest earnings assets 4,309 3,243 11,459 10,660  
Total interest income by segment 50,973 47,043 146,463 137,863  
Gain on sale of loans 2,439 2,523 6,111 6,824  
Total noninterest income by segment 5,594 5,967 15,890 16,946  
Interest expense - deposits 14,862 13,486 42,440 39,620  
Interest expense - subordinated note 486 485 1,456 1,456  
Total interest expense by segment 17,283 15,799 49,679 45,872  
Provision for credit losses 2,309 1,513 5,922 3,989  
Salaries and benefits 14,415 13,985 43,037 40,920  
Noninterest Expense 25,388 25,832 75,945 73,218  
Income before provision for income taxes by segment 11,587 9,866 30,807 31,730  
Provision for income taxes by segment (2,410) 420 (5,881) (4,088)  
Net income 9,177 10,286 24,926 27,642  
Segment assets 3,208,825   3,208,825   $ 3,029,177
Gain on sale of MSRs 0 141 0 8,356  
Operating Segments [Member]          
Interest income - loans receivable, including fees 46,664 43,800 135,004 127,203  
Interest income - other interest earnings assets 4,309 3,243 11,459 10,660  
Total interest income by segment 50,973 47,043 146,463 137,863  
Gain on sale of loans 2,439 2,523 6,111 6,824  
Other income 3,155 3,292 9,779 9,602  
Intersegment income 0 0 0 0  
Total noninterest income by segment 5,594 5,967 15,890 16,946  
Total income by segment 56,567 53,010 162,353 154,809  
Interest expense - deposits 14,863 13,486 42,440 39,620  
Interest expense - borrowings 1,935 1,828 5,783 4,796  
Interest expense - subordinated note 485 485 1,456 1,456  
Interest expense - intersegment 0 0 0 0  
Total interest expense by segment 17,283 15,799 49,679 45,872  
Provision for credit losses 2,309 1,513 5,922 3,989  
Salaries and benefits 9,835 9,558 29,632 28,739  
Overhead allocation 7,571 7,802 22,786 21,075  
Other segment items [1] 7,982 8,472 23,527 23,404  
Noninterest Expense 25,388 25,832 75,945 73,218  
Income before provision for income taxes by segment 11,587 9,866 30,807 31,730  
Provision for income taxes by segment (2,410) 420 (5,881) (4,088)  
Net income 9,177 10,286 24,926 27,642  
Segment assets $ 3,208,825 $ 2,972,669 $ 3,208,825 $ 2,972,669  
FTEs 575 559 575 559  
Gain on sale of MSRs   $ 141   $ 8,356  
Gain on sale of investment securities   11   (7,836)  
Operating Segments [Member] | Commercial And Consumer Banking [Member]          
Interest income - loans receivable, including fees $ 37,419 35,591 $ 108,430 104,438  
Interest income - other interest earnings assets 4,309 3,243 11,459 10,660  
Total interest income by segment 41,728 38,834 119,889 115,098  
Gain on sale of loans 63 0 63 0  
Other income 2,338 2,433 7,533 7,056  
Intersegment income (323) 185 (975) 712  
Total noninterest income by segment 2,078 2,257 6,621 6,919  
Total income by segment 43,806 41,091 126,510 122,017  
Interest expense - deposits 14,857 13,485 42,430 39,615  
Interest expense - borrowings 1,935 1,828 5,783 4,796  
Interest expense - subordinated note 384 384 1,155 1,167  
Interest expense - intersegment (6,259) (5,475) (17,876) (15,229)  
Total interest expense by segment 10,917 10,222 31,492 30,349  
Provision for credit losses 2,150 1,331 5,320 3,796  
Salaries and benefits 8,032 7,464 23,571 22,557  
Overhead allocation 5,761 6,040 17,323 16,278  
Other segment items [1] 6,342 6,695 19,731 19,415  
Noninterest Expense 20,135 20,199 60,625 58,250  
Income before provision for income taxes by segment 10,604 9,339 29,073 29,622  
Provision for income taxes by segment (2,203) (71) (5,517) (4,253)  
Net income 8,401 9,268 23,556 25,369  
Segment assets $ 2,546,789 $ 2,358,004 $ 2,546,789 $ 2,358,004  
FTEs 460 442 460 442  
Gain on sale of MSRs   $ (372)   $ 6,987  
Gain on sale of investment securities   11   (7,836)  
Operating Segments [Member] | Home Lending [Member]          
Interest income - loans receivable, including fees $ 9,245 8,209 $ 26,574 22,765  
Interest income - other interest earnings assets 0 0 0 0  
Total interest income by segment 9,245 8,209 26,574 22,765  
Gain on sale of loans 2,376 2,523 6,048 6,824  
Other income 817 859 2,246 2,546  
Intersegment income 323 (185) 975 (712)  
Total noninterest income by segment 3,516 3,710 9,269 10,027  
Total income by segment 12,761 11,919 35,843 32,792  
Interest expense - deposits 6 1 10 5  
Interest expense - borrowings 0 0 0 0  
Interest expense - subordinated note 101 101 301 289  
Interest expense - intersegment 6,259 5,475 17,876 15,229  
Total interest expense by segment 6,366 5,577 18,187 15,523  
Provision for credit losses 159 182 602 193  
Salaries and benefits 1,803 2,094 6,061 6,182  
Overhead allocation 1,810 1,762 5,463 4,797  
Other segment items [1] 1,640 1,777 3,796 3,989  
Noninterest Expense 5,253 5,633 15,320 14,968  
Income before provision for income taxes by segment 983 527 1,734 2,108  
Provision for income taxes by segment (207) 491 (364) 165  
Net income 776 1,018 1,370 2,273  
Segment assets $ 662,036 $ 614,665 $ 662,036 $ 614,665  
FTEs 115 117 115 117  
Gain on sale of MSRs   $ 513   $ 1,369  
Gain on sale of investment securities   $ 0   $ 0  
[1] Other segment items include operations, occupancy, data processing, gain (loss) on sale of OREO, loan costs, professional and board fees, marketing and advertising, and (recovery) impairment of MSRs.