XML 23 R13.htm IDEA: XBRL DOCUMENT v3.22.2.2
Goodwill and Other Intangible Assets
9 Months Ended
Sep. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

Note 6. Goodwill and Other Intangible Assets

 

Goodwill and Other Intangible Assets

 

The Company’s results are affected by numerous macroeconomic factors including inflation, consumer spending confidence and global supply chains. In 2022, we have experienced a higher rate of inflation than in recent years resulting in higher cost of goods, selling expenses, and general and administrative expenses. Such increases have had a negative impact on the Company’s revenue and profit margin which have contributed to a decline in the Company’s market capitalization and have been considered triggering events during the third quarter 2022 and accordingly, the Company performed interim goodwill and long-lived asset quantitative impairment tests as of September 30, 2022.



Goodwill and Long-lived Assets Impairment Test

 

The Company estimated the fair value of goodwill and long-lived assets using both the income approach and market approach. The income approach incorporates the use of a discounted cash flow model that involves management assumptions that are based upon future growth projections. Assumptions include estimates of future revenues, growth rates which take into account estimated inflation rates, estimates of future levels of gross profit and operating profit, projected capital expenditures and discount rates based upon industry and competitor analyses. The market approach, specifically the guideline public company method, which estimates the fair value of the Company using revenue and EBITDA multiples of selected public company peers that have similar characteristics to the Company. Upon completing both the income approach and market approach, the Company determined that its fair value exceeded the net carry values of their assets and liabilities. As such, goodwill and long-lived assets were not impaired as of September 30, 2022.



 

Acquired Intangible Assets

Acquired identifiable intangible assets, and related accumulated amortization, as of September 30, 2022 and December 31, 2021 consist of:

 

 

 

September 30, 2022

 

 

 

Gross
Carrying
Value

 

 

Accumulated
Amortization

 

 

Net Book
Value

 

 

 

(in thousands)

 

Customer relationships

 

$

8,355

 

 

$

6,843

 

 

$

1,512

 

Tradenames

 

 

3,066

 

 

 

960

 

 

 

2,106

 

Developed technology

 

 

1,884

 

 

 

642

 

 

 

1,242

 

Foreign currency

 

 

(1,699

)

 

 

(1,632

)

 

 

(67

)

Total Intangible Assets

 

$

11,606

 

 

$

6,813

 

 

$

4,793

 

 

 

 

December 31, 2021

 

 

 

Gross
Carrying
Value

 

 

Accumulated
Amortization

 

 

Net Book
Value

 

 

 

(in thousands)

 

Customer relationships

 

$

8,355

 

 

$

6,315

 

 

$

2,040

 

Tradenames

 

 

3,066

 

 

 

730

 

 

 

2,336

 

Developed technology

 

 

1,884

 

 

 

440

 

 

 

1,444

 

Foreign currency

 

 

(896

)

 

 

(865

)

 

 

(32

)

Total Intangible Assets

 

$

12,409

 

 

$

6,620

 

 

$

5,788

 

 

In connection with the October 2012 acquisition of TB Europe, the acquired intangible assets related to customer relationships is being amortized over an estimated useful life of thirteen years with the amortization being included within sales and marketing expense.

 

In May 2019, the Company completed its acquisition of the business and assets of the ROCCAT business, and in January 2021, the Company completed its acquisition of the business and assets of the Neat Microphones business. The respective acquired intangible assets relating to developed technology, customer relationships and trade names are subject to amortization.

Amortization expense related to definite lived intangible assets of $0.3 million and $0.9 million was recognized for the three and nine months ended September 30, 2022, respectively, and $0.3 million and $0.9 million was recognized for the three and nine months ended September 30, 2021, respectively.

 

As of September 30, 2022, estimated annual amortization expense related to definite lived intangible assets in future periods is as follows:

 

 

 

(in thousands)

 

2022

 

$

318

 

2023

 

 

1,041

 

2024

 

 

1,008

 

2025

 

 

889

 

2026

 

 

637

 

Thereafter

 

 

967

 

Total

 

$

4,860

 

 

There were no changes in the carrying values of goodwill for the three months ended September 30, 2022 from the balance as of December 31, 2021.