XML 58 R51.htm IDEA: XBRL DOCUMENT v3.24.3
Revolving Credit Facility and Long-Term Debt - Additional Information (Details) - USD ($)
3 Months Ended 9 Months Ended
Mar. 13, 2024
Mar. 12, 2024
Mar. 05, 2018
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Aug. 07, 2024
Debt Instrument [Line Items]                
Interest expense, debt       $ 2,700,000 $ 100,000 $ 5,400,000 $ 400,000  
Amortization of debt financing costs       $ 300,000 $ 33,000 $ 625,000 $ 108,000  
Revolving Credit Facility, Maturing March 13, 2027                
Debt Instrument [Line Items]                
Expiration date     Mar. 13, 2027          
Maximum borrowing capacity     $ 50,000,000          
Debt instrument, covenant, current fixed charge ratio required, minimum       1.00%   1.00%    
Remaining borrowing capacity       $ 21,100,000   $ 21,100,000    
Revolving Credit Facility, Maturing March 13, 2027 | Base Rate                
Debt Instrument [Line Items]                
Basis spread on variable rate           8.60%    
Revolving Credit Facility, Maturing March 13, 2027 | SOFR                
Debt Instrument [Line Items]                
Basis spread on variable rate           6.70%    
Revolving Credit Facility, Maturing March 13, 2027 | U.S. BSBY Rate Loans, U.S. BSBY Daily Floating Rate Loans                
Debt Instrument [Line Items]                
Basis spread on variable rate           1.75%    
Revolving Credit Facility, Maturing March 13, 2027 | UK Alternative Currency Loans                
Debt Instrument [Line Items]                
Basis spread on variable rate           3.50%    
Revolving Credit Facility, Maturing March 13, 2027 | Minimum                
Debt Instrument [Line Items]                
Unused commitment fee, percent           0.375%    
Revolving Credit Facility, Maturing March 13, 2027 | Minimum | Base Rate                
Debt Instrument [Line Items]                
Basis spread on variable rate           0.50%    
Revolving Credit Facility, Maturing March 13, 2027 | Maximum                
Debt Instrument [Line Items]                
Unused commitment fee, percent           0.50%    
Revolving Credit Facility, Maturing March 13, 2027 | Maximum | Base Rate                
Debt Instrument [Line Items]                
Basis spread on variable rate           2.50%    
Revolving Credit Facility, Maturing March 13, 2027 | UK Borrower                
Debt Instrument [Line Items]                
Maximum borrowing capacity     $ 10,000,000          
Term Loan Facility                
Debt Instrument [Line Items]                
Expiration date Mar. 13, 2027              
Maximum borrowing capacity $ 50,000,000              
Monthly amortize percentage 0.20833%              
Third year interest percetage 0.41667%              
Prepayment premium interest percentage 3.00%              
Interest rates for outstanding borrowings       13.11%   13.11%    
Term Loan Facility | Minimum                
Debt Instrument [Line Items]                
Debt leverage ratio 2.25              
Term Loan Facility | Minimum | Base Rate                
Debt Instrument [Line Items]                
Basis spread on variable rate 6.75%              
Term Loan Facility | Minimum | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                
Debt Instrument [Line Items]                
Basis spread on variable rate 7.75%              
Term Loan Facility | Maximum                
Debt Instrument [Line Items]                
Debt leverage ratio 2.25              
Debt Instrument, repurchase amount               $ 30,000,000
Term Loan Facility | Maximum | Base Rate                
Debt Instrument [Line Items]                
Basis spread on variable rate 7.25%              
Term Loan Facility | Maximum | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                
Debt Instrument [Line Items]                
Basis spread on variable rate 8.25%              
Fourth Amendment | PDP Merger Agreement                
Debt Instrument [Line Items]                
Expiration date Mar. 13, 2027 Apr. 01, 2025            
Maximum borrowing capacity $ 15,000,000              
Aggregate Revolver Commitments 30.00%              
Fourth Amendment | Minimum | PDP Merger Agreement | Base Rate                
Debt Instrument [Line Items]                
Basis spread on variable rate 0.50%              
Fourth Amendment | Minimum | PDP Merger Agreement | SOFR SONIA and EUIBOR Loans                
Debt Instrument [Line Items]                
Basis spread on variable rate 1.75%              
Fourth Amendment | Maximum | PDP Merger Agreement | Base Rate                
Debt Instrument [Line Items]                
Basis spread on variable rate 2.50%              
Fourth Amendment | Maximum | PDP Merger Agreement | SOFR SONIA and EUIBOR Loans                
Debt Instrument [Line Items]                
Basis spread on variable rate 3.50%