XML 67 R54.htm IDEA: XBRL DOCUMENT v3.25.1
Credit Facilities and Long-Term Debt - Additional Information (Details) - USD ($)
12 Months Ended
Mar. 13, 2024
Mar. 12, 2024
Mar. 05, 2018
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Sep. 30, 2024
Aug. 07, 2024
Debt Instrument [Line Items]                
Long Term Debt       $ 48,958,000        
Interest expense, debt       8,300,000 $ 600,000 $ 1,200,000    
Amortization of debt financing costs       $ 902,000 $ 141,000 $ 189,000    
Revolving Credit Facility, Maturing March 13, 2027                
Debt Instrument [Line Items]                
Expiration date     Mar. 13, 2027          
Maximum borrowing capacity     $ 50,000,000          
Debt instrument, covenant, current fixed charge ratio required, minimum       1.00%        
Remaining borrowing capacity       $ 30,300,000        
Revolving Credit Facility, Maturing March 13, 2027 | Base Rate                
Debt Instrument [Line Items]                
Basis spread on variable rate       8.10%        
Revolving Credit Facility, Maturing March 13, 2027 | SOFR                
Debt Instrument [Line Items]                
Basis spread on variable rate       6.19%        
Revolving Credit Facility, Maturing March 13, 2027 | U.S. BSBY Rate Loans, U.S. BSBY Daily Floating Rate Loans                
Debt Instrument [Line Items]                
Basis spread on variable rate       1.75%        
Revolving Credit Facility, Maturing March 13, 2027 | UK Alternative Currency Loans                
Debt Instrument [Line Items]                
Basis spread on variable rate       3.50%        
Revolving Credit Facility, Maturing March 13, 2027 | Minimum                
Debt Instrument [Line Items]                
Unused commitment fee, percent       0.375%        
Revolving Credit Facility, Maturing March 13, 2027 | Minimum | Base Rate                
Debt Instrument [Line Items]                
Basis spread on variable rate       0.50%        
Revolving Credit Facility, Maturing March 13, 2027 | Maximum                
Debt Instrument [Line Items]                
Unused commitment fee, percent       0.50%        
Revolving Credit Facility, Maturing March 13, 2027 | Maximum | Base Rate                
Debt Instrument [Line Items]                
Basis spread on variable rate       2.50%        
Revolving Credit Facility, Maturing March 13, 2027 | UK Borrower                
Debt Instrument [Line Items]                
Maximum borrowing capacity     $ 10,000,000          
Term Loan Facility                
Debt Instrument [Line Items]                
Expiration date Mar. 13, 2027              
Maximum borrowing capacity $ 50,000,000              
Monthly amortize percentage 0.21%              
Third year interest percetage 0.42%              
Prepayment premium interest percentage 3.00%              
Interest rates for outstanding borrowings             12.44%  
Term Loan Facility | Minimum                
Debt Instrument [Line Items]                
Debt leverage ratio 0.0225              
Term Loan Facility | Minimum | Base Rate                
Debt Instrument [Line Items]                
Basis spread on variable rate 6.75%              
Term Loan Facility | Minimum | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]                
Debt Instrument [Line Items]                
Basis spread on variable rate 7.75%              
Term Loan Facility | Maximum                
Debt Instrument [Line Items]                
Debt leverage ratio 0.0225              
Debt Instrument, repurchase amount               $ 30,000,000
Term Loan Facility | Maximum | Base Rate                
Debt Instrument [Line Items]                
Basis spread on variable rate 7.25%              
Term Loan Facility | Maximum | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]                
Debt Instrument [Line Items]                
Basis spread on variable rate 8.25%              
Fourth Amendment | PDP Merger Agreement                
Debt Instrument [Line Items]                
Expiration date Mar. 13, 2027 Apr. 01, 2025            
Maximum borrowing capacity $ 15,000,000              
Aggregate Revolver Commitments 30.00%              
Fourth Amendment | Minimum | PDP Merger Agreement | Base Rate                
Debt Instrument [Line Items]                
Basis spread on variable rate 0.50%              
Fourth Amendment | Minimum | PDP Merger Agreement | SOFR SONIA and EUIBOR Loans                
Debt Instrument [Line Items]                
Basis spread on variable rate 1.75%              
Fourth Amendment | Maximum | PDP Merger Agreement | Base Rate                
Debt Instrument [Line Items]                
Basis spread on variable rate 2.50%              
Fourth Amendment | Maximum | PDP Merger Agreement | SOFR SONIA and EUIBOR Loans                
Debt Instrument [Line Items]                
Basis spread on variable rate 3.50%