XML 22 R15.htm IDEA: XBRL DOCUMENT v3.25.1
Goodwill and Intangible Assets
3 Months Ended
Mar. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

Note 6. Goodwill and Intangible Assets

 

Goodwill

 

The Company conducts its goodwill impairment analysis annually or more frequently if changes in facts and circumstances indicate that it is more likely than not that the fair value of a reporting unit may be less than its carrying value. Due to a significant decline in the Company's stock price and the potential negative impact of tariffs and other external factors on the business, management performed a quantitative and qualitative assessment and concluded that the market capitalization of $284.9 million exceeded the net carrying value of the business. Accordingly, it was determined that no events or changes in circumstances indicated that the carrying value may not be recoverable.

 

The following table summarizes the changes in the carrying amount of goodwill (in thousands):

 

 

 

 

 

Balance as of January 1, 2025

 

$

52,942

 

Purchase price adjustment

 

 

(2,514

)

Balance as of March 31, 2025

 

$

50,428

 

 

Intangible Assets, net

Acquired identifiable intangible assets, and related accumulated amortization, as of March 31, 2025 and December 31, 2024 consisted of (in thousands):

 

 

 

March 31, 2025

 

 

 

Gross
Carrying
Value

 

 

Accumulated
Amortization

 

 

Net Book
Value

 

 

 

 

 

Customer relationships

 

$

10,938

 

 

$

6,868

 

 

$

4,070

 

Tradenames

 

 

18,293

 

 

 

5,008

 

 

 

13,285

 

Developed technology

 

 

27,706

 

 

 

4,810

 

 

 

22,896

 

Patent and trademarks

 

 

784

 

 

 

653

 

 

 

131

 

Total Intangible Assets

 

$

57,721

 

 

$

17,339

 

 

$

40,382

 

 

 

 

December 31, 2024

 

 

 

Gross
Carrying
Value

 

 

Accumulated
Amortization

 

 

Net Book
Value

 

 

 

 

 

Customer relationships

 

$

10,880

 

 

$

6,533

 

 

$

4,347

 

Tradenames

 

 

18,293

 

 

 

4,451

 

 

 

13,842

 

Developed technology

 

 

27,706

 

 

 

3,656

 

 

 

24,050

 

Patent and trademarks

 

 

784

 

 

 

625

 

 

 

159

 

Total Intangible Assets

 

$

57,663

 

 

$

15,265

 

 

$

42,398

 

 

Amortization expense related to definite lived intangible assets of $2.0 million and $0.6 million was recognized for the three months ended March 31, 2025 and 2024, respectively.

 

As of March 31, 2025, estimated annual amortization expense related to definite lived intangible assets in future periods was as follows (in thousands):

 

2025

 

$

6,039

 

2026

 

 

7,763

 

2027

 

 

7,590

 

2028

 

 

7,590

 

2029

 

 

7,590

 

Thereafter

 

 

3,810

 

Total

 

$

40,382