XML 26 R19.htm IDEA: XBRL DOCUMENT v3.25.2
Equity Incentive Plans and Stock-Based Compensation
6 Months Ended
Jun. 30, 2025
Share-Based Payment Arrangement [Abstract]  
Equity Incentive Plans and Stock-Based Compensation

Note 10. Equity Incentive Plans and Stock-Based Compensation

Stock Repurchase Activity

On May 7, 2025, The Company' Board of Directors authorized a stock repurchase program to acquire up to $75 million of Company common stock. The amount and timing of specific repurchases are subject to market conditions, applicable legal requirements, restrictions in the Company’s debt agreements and other factors. The Company intends to fund the share repurchases using cash from operations or short-term borrowings and may suspend or discontinue repurchases at any time. The share repurchase program is scheduled to expire on May 6, 2027.

The Company repurchased 0.4 million and 1.0 million shares of its common stock during the three months ended June 30, 2025 and 2024, respectively, for a total cost of $5.0 million and $15.2 million, respectively. The Company repurchased 0.5 million and 1.0 million shares of its common stock during the six months ended June 30, 2025 and 2024, respectively for a total cost of $6.8 million and $15.2 million, respectively.

Stock-Based Compensation

Total estimated stock-based compensation expense for employees and non-employees, related to all of the Company’s stock-based awards, was as follows (in thousands):

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

 

 

Cost of revenue

 

$

131

 

 

$

159

 

 

$

306

 

 

$

290

 

Selling and marketing

 

 

256

 

 

 

375

 

 

 

1,124

 

 

 

862

 

Research and development

 

 

322

 

 

 

273

 

 

 

791

 

 

 

497

 

General and administrative

 

 

299

 

 

 

39

 

 

 

699

 

 

 

302

 

Total stock-based compensation

 

$

1,008

 

 

$

846

 

 

$

2,920

 

 

$

1,951

 

 

The following table presents the stock activity and the total number of shares available for grant as of June 30, 2025:

 

 

 

 

 

Balance at December 31, 2024

 

 

718,674

 

Plan Amendment

 

 

1,510,000

 

Options Cancelled

 

 

5,202

 

Restricted Stock Cancelled

 

 

17,888

 

Restricted Stock Granted

 

 

(397,290

)

Performance Shares Issued

 

 

(205,185

)

Balance at June 30, 2025

 

 

1,649,289

 

 

Stock Option Activity

 

 

 

Options Outstanding

 

 

 

Number of
Shares
Underlying
Outstanding
Options

 

 

Weighted-
Average
Exercise
Price

 

 

Weighted-
Average
Remaining
Contractual
Term

 

 

Aggregate
Intrinsic
Value

 

 

 

 

 

 

 

 

 

(in years)

 

 

 

 

Outstanding at December 31, 2024

 

 

637,916

 

 

$

9.38

 

 

 

4.55

 

 

$

5,483,767

 

Options Granted

 

 

 

 

 

 

 

 

 

 

 

 

Options Exercised

 

 

(32,431

)

 

 

3.44

 

 

 

 

 

 

 

Options Forfeited

 

 

(5,202

)

 

 

10.44

 

 

 

 

 

 

 

Outstanding at June 30, 2025

 

 

600,283

 

 

$

9.69

 

 

 

3.69

 

 

$

3,099,077

 

Vested and expected to vest at June 30, 2025

 

 

600,283

 

 

$

9.69

 

 

 

3.69

 

 

$

3,099,077

 

Exercisable at June 30, 2025

 

 

600,283

 

 

$

9.69

 

 

 

3.69

 

 

$

3,099,077

 

 

Stock options are time-based and the majority are exercisable within 10 years of the date of grant, but only to the extent they have vested. The options generally vest as specified in the option agreements subject to acceleration in certain circumstances. In the event participants in the plan cease to be employed or engaged by the Company, all vested options would be forfeited if they are not exercised within 90 days. Forfeitures on option grants are estimated at 10% for non-executives and 0% for executives based on evaluation of historical and expected future turnover. Stock-based compensation expense was recorded net of estimated forfeitures, such that expense was recorded only for those stock-based awards expected to vest. The Company reviews this assumption periodically and will adjust it if it is not representative of future forfeiture data and trends within employee types (executive vs. non-executive).

There have been no options granted since the fiscal year 2021.

Restricted Stock Activity

 

 

 

Shares

 

 

Weighted
Average
Grant Date
Fair Value
Per Share

 

Nonvested restricted stock at December 31, 2024

 

 

605,356

 

 

$

15.92

 

Granted

 

 

397,290

 

 

 

15.24

 

Vested

 

 

(264,285

)

 

 

17.67

 

Shares forfeited

 

 

(17,888

)

 

 

14.11

 

Nonvested restricted stock at June 30, 2025

 

 

720,473

 

 

$

14.95

 

 

As of June 30, 2025, total unrecognized compensation cost related to the nonvested restricted stock granted was $9.7 million, which is expected to be recognized over a remaining weighted average vesting period of 2.5 years.

 

Warrants

 

As of June 30, 2025, the Company had 550,000 wholly funded warrants related to a series of transactions pursuant to which the previously outstanding Series B Preferred Stock were retired. The warrants do not expire.