XML 13 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (3,595) $ (7,369)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 2,191 2,084
Fair value step-up adjustment to acquired inventory   1,251
Amortization of intangible assets 4,033 2,698
Amortization of debt financing costs 553 348
Stock-based compensation 2,920 1,951
Deferred income taxes 231 (6,339)
Change in sales returns reserve 2,962 (3,209)
Provision for obsolete inventory 1,176 2,081
Changes in operating assets and liabilities, net of acquisitions:    
Accounts receivable 53,727 32,616
Inventories (6,731) (11,238)
Accounts payable (990) 11,281
Prepaid expenses and other assets (681) (1,300)
Income taxes payable (3,367) 192
Other liabilities (15,126) (10,434)
Net cash provided by operating activities 37,303 14,613
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of property and equipment (496) (1,967)
Acquisition of a business, net of cash acquired 2,515 (77,294)
Net cash provided by (used for) investing activities 2,019 (79,261)
CASH FLOWS FROM FINANCING ACTIVITIES    
Borrowings on revolving credit facilities 140,346 80,288
Repayment of revolving credit facilities (169,819) (56,259)
Proceeds from term loan   50,000
Repayment of term loan (5,625) (417)
Proceeds from exercise of stock options 112 2,941
Repurchase of common stock (6,760) (15,207)
Debt financing costs   (3,170)
Net cash (used for) provided by financing activities (41,746) 58,176
Effect of exchange rate changes on cash and cash equivalents 1,134 208
Net decrease in cash and cash equivalents (1,290) (6,264)
Cash and cash equivalents - beginning of period 12,995 18,726
Cash and cash equivalents - end of period $ 11,705 $ 12,462