XML 19 R14.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Earnings Per Share
6 Months Ended
Jun. 30, 2011
Earnings Per Share [Abstract]  
Earnings Per Share
Note 7 – Earnings Per Share

The following table sets forth the computation of basic and diluted earnings per share (EPS) for the six months ended June 30, 2011 and 2010:

   
Income
  
Shares
  
Per-Share
 
   
(Numerator)
  
(Denominator)
  
Amount
 
For the six months ended June 30, 2011
         
Net income as reported
 $6,336,000       
Less dividends and amortization of premium on preferred stock
  674,000       
Basic EPS: Income available to common shareholders
  5,662,000   9,781,766  $0.58 
Effect of dilutive securities: incentive stock options and warrants
      10,399     
Diluted EPS: Income available to common shareholders plus assumed conversions
 $5,662,000   9,792,165  $0.58 
For the six months ended June 30, 2010
            
Net income as reported
 $5,844,000         
Less dividends and amortization of premium on preferred stock
  674,000         
Basic EPS: Income available to common shareholders
  5,170,000   9,753,500  $0.53 
Effect of dilutive securities: incentive stock options
      5,009     
Diluted EPS: Income available to common shareholders plus assumed conversions
 $5,170,000   9,758,509  $0.53 

The following table sets forth the computation of basic and diluted earnings per share (EPS) for the quarters ended June 30, 2011 and 2010:

   
Income
  
Shares
  
Per-Share
 
   
(Numerator)
  
(Denominator)
  
Amount
 
For the quarter ended June 30, 2011
         
Net income as reported
 $3,193,000       
Less dividends and amortization of premium on preferred stock
  337,000       
Basic EPS: Income available to common shareholders
  2,856,000   9,784,743  $0.29 
Effect of dilutive securities:
incentive stock options and restricted stock
      12,238     
Diluted EPS: Income available to common shareholders plus assumed conversions
 $2,856,000   9,796,981  $0.29 
For the quarter ended June 30, 2010
            
Net income as reported
 $3,160,000         
Less dividends and amortization of premium on preferred stock
  337,000         
Basic EPS: Income available to common shareholders
  2,823,000   9,756,907  $0.29 
Effect of dilutive securities: incentive stock options
      5,128     
Diluted EPS: Income available to common shareholders plus assumed conversions
 $2,823,000   9,762,035  $0.29 

All earnings per share calculations have been made using the weighted average number of shares outstanding during the period. The potentially dilutive securities are incentive stock options and unvested shares of restricted stock granted to certain key members of Management and warrants granted to the U.S. Treasury under the CPP. The number of dilutive shares is calculated using the treasury method, assuming that all options and warrants were exercisable at the end of each period. Options and warrants that are out-of-the-money are not considered in the calculation of dilutive earnings per share as the effect would be anti-dilutive.



The following table presents the number of options and warrants outstanding as of June 30, 2011 and 2010 and the amount which are above or below the strike price:

 
 Outstanding
 In-the-Money
 Out-of-the-Money
As of June 30, 2011
     
Incentive stock options
55,500
13,500
42,000
Warrants issued to U.S. Treasury
225,904
-
225,904
Total dilutive securities
281,404
13,500
267,904
As of June 30, 2010
     
Incentive stock options
55,500
13,500
42,000
Warrants issued to U.S. Treasury
225,904
-
225,904
Total dilutive securities
281,404
13,500
267,904