XML 29 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Earnings Per Share
12 Months Ended
Dec. 31, 2011
Notes to Financial Statements [Abstract]  
Earnings Per Share
Note 16. Earnings Per Share

The following table provides detail for basic earnings per share (EPS) and diluted earnings per share for the years ended December 31, 2011, 2010 and 2009:

   
Income
  
Shares
  
Per-Share
 
   
(Numerator)
  
(Denominator)
  
Amount
 
For the year ended December 31, 2011
         
Net income as reported
 $12,364,000       
Less dividends and amortization of premium on preferred stock
  1,208,000       
Basic EPS: Income available to common shareholders
  11,156,000   9,788,610  $1.14 
Effect of dilutive securities: incentive stock options and nonvested restricted stock
      9,619     
Diluted EPS: Income available to common shareholders plus assumed conversions
 $11,156,000   9,798,229  $1.14 
For the year ended December 31, 2010
            
Net income as reported
 $12,116,000         
Less dividends and amortization of premium on preferred stock
  1,348,000         
Basic EPS: Income available to common shareholders
  10,768,000   9,760,760  $1.10 
Effect of dilutive securities: incentive stock options
      4,726     
Diluted EPS: Income available to common shareholders plus assumed conversions
 $10,768,000   9,765,486  $1.10 
For the year ended December 31, 2009
            
Net income as reported
 $13,042,000         
Less dividends and amortization of premium on preferred stock
  1,161,000         
Basic EPS: Income available to common shareholders
  11,881,000   9,721,172  $1.22 
Effect of dilutive securities: incentive stock options
      12,072     
Diluted EPS: Income available to common shareholders plus assumed conversions
 $11,881,000   9,733,244  $1.22 

All earnings per share calculations have been made using the weighted average number of shares outstanding during the period. The dilutive securities are incentive stock options granted to certain key members of Management and warrants granted to the U.S. Treasury under the Capital Purchase Program. The dilutive number of shares has been calculated using the treasury method, assuming that all granted options and warrants were exercisable at the end of each period. The following table presents the number of options and warrants outstanding as of December 31, 2011, 2010 and 2009 and the amount which are above or below the strike price:



 
 Outstanding
 In-the-Money
 Out-of-the-Money
As of December 31, 2011
     
Incentive stock options
51,000
9,000
42,000
Warrants issued to U.S. Treasury
225,904
-
225,904
Total dilutive securities
276,904
9,000
267,904
As of December 31, 2010
     
Incentive stock options
55,500
13,500
42,000
Warrants issued to U.S. Treasury
225,904
-
225,904
Total dilutive securities
281,404
13,500
267,904
As of December 31, 2009
     
Incentive stock options
55,500
13,500
42,000
Warrants issued to U.S. Treasury
225,904
-
225,904
Total dilutive securities
281,404
13,500
267,904