XML 26 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Cash flows from operating activities    
Net income $ 2,913,000 $ 3,143,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 333,000 341,000
Change in deferred taxes (644,000) (238,000)
Provision for loan losses 2,100,000 2,100,000
Loans originated for resale (1,704,000) (15,794,000)
Proceeds from sales and transfers of loans 1,520,000 18,150,000
Net gain on sale or call of securities held-to-maturity (523,000) 0
Net loss on sale of other real estate owned 43,000 46,000
Provision for losses on other real estate owned 0 68,000
Equity compensation expense 24,000 6,000
Net (increase) decrease in other assets and accrued interest 417,000 (147,000)
Net increase in other liabilities 1,393,000 262,000
Net loss on disposal of premises and equipment 0 5,000
Net amortization of premiums on investments 697,000 914,000
Amortization of investment in limited partnership 119,000 97,000
Net acquisition amortization 32,000 32,000
Net cash provided by operating activities 6,720,000 8,985,000
Cash flows from investing activities    
Decrease in interest-bearing deposits in other banks (1,532,000) 0
Proceeds from maturities, payments and calls of securities available for sale 11,656,000 17,365,000
Proceeds from sales of securities available for sale 10,943,000 0
Proceeds from maturities, payments and calls of securities to be held to maturity 5,924,000 6,074,000
Proceeds from sales of other real estate owned 268,000 779,000
Purchases of securities available for sale (54,096,000) (49,309,000)
Purchases of securities to be held to maturity (20,936,000) (8,794,000)
Redemption of Federal Home Loan Bank stock 620,000 0
Net increase in loans (8,481,000) (9,043,000)
Capital expenditures (213,000) (51,000)
Net cash used in investing activities (55,847,000) (42,979,000)
Cash flows from financing activities    
Net increase (decrease) in demand, savings, and money market accounts (7,095,000) 3,343,000
Net increase in certificates of deposit 81,629,000 72,428,000
Net decrease in short-term borrowings (25,505,000) (39,789,000)
Repurchase of preferred stock 12,500,000  
Proceeds from sale of common stock 183,000 95,000
Dividends paid (2,077,000) (2,221,000)
Net cash provided by financing activities 47,135,000 33,856,000
Net decrease in cash and cash equivalents (1,992,000) (138,000)
Cash and cash equivalents at beginning of period 14,115,000 13,838,000
Cash and cash equivalents at end of period 12,123,000 13,700,000
Interest paid 3,390,000 3,861,000
Non-cash transactions    
Net transfer from loans to other real estate owned $ 431,000 $ 539,000