XML 58 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans (Tables)
6 Months Ended
Jun. 30, 2012
Loans [Abstract]  
Composition of Loan Portfolio
The following table shows the composition of the Company's loan portfolio as of June 30, 2012 and 2011 and at December 31, 2011:

 
 
June 30, 2012
  
December 31, 2011
  
June 30, 2011
 
Commercial
 
  
  
  
  
  
 
   Real estate
 
$
253,193,000
   
28.7
%
 
$
255,424,000
   
29.5
%
 
$
263,337,000
   
29.7
%
   Construction
  
33,072,000
   
3.8
%
  
32,574,000
   
3.8
%
  
29,386,000
   
3.3
%
   Other
  
87,833,000
   
10.0
%
  
86,982,000
   
10.1
%
  
102,499,000
   
11.6
%
Municipal
  
16,089,000
   
1.8
%
  
16,221,000
   
1.9
%
  
19,974,000
   
2.3
%
Residential
                        
   Term
  
368,876,000
   
41.8
%
  
341,286,000
   
39.5
%
  
335,807,000
   
37.9
%
   Construction
  
6,449,000
   
0.7
%
  
10,469,000
   
1.2
%
  
11,063,000
   
1.2
%
Home equity line of credit
  
100,689,000
   
11.4
%
  
105,244,000
   
12.1
%
  
107,224,000
   
12.0
%
Consumer
  
15,613,000
   
1.8
%
  
16,788,000
   
1.9
%
  
17,639,000
   
2.0
%
Total
 
$
881,814,000
   
100.0
%
 
$
864,988,000
   
100.0
%
 
$
886,929,000
   
100.0
%
Past Due Loans Aging
Information on the past-due status of loans by class of financing receivable as of June 30, 2012, is presented in the following table:

 
 
30-89 Days
Past Due
  
90+ Days
Past Due
  
All
Past Due
  
Current
  
Total
  
90+ Days
& Accruing
 
Commercial
 
  
  
  
  
  
 
   Real estate
 
$
13,000
  
$
1,858,000
  
$
1,871,000
  
$
251,322,000
  
$
253,193,000
  
$
-
 
   Construction
  
119,000
   
34,000
   
153,000
   
32,919,000
   
33,072,000
   
-
 
   Other
  
443,000
   
1,398,000
   
1,841,000
   
85,992,000
   
87,833,000
   
-
 
Municipal
  
1,560,000
   
-
   
1,560,000
   
14,529,000
   
16,089,000
   
-
 
Residential
                        
   Term
  
3,191,000
   
7,878,000
   
11,069,000
   
357,807,000
   
368,876,000
   
-
 
   Construction
  
-
   
1,336,000
   
1,336,000
   
5,113,000
   
6,449,000
   
-
 
Home equity line of credit
  
530,000
   
1,311,000
   
1,841,000
   
98,848,000
   
100,689,000
   
-
 
Consumer
  
189,000
   
180,000
   
369,000
   
15,244,000
   
15,613,000
   
164,000
 
Total
 
$
6,045,000
  
$
13,995,000
  
$
20,040,000
  
$
861,774,000
  
$
881,814,000
  
$
164,000
 

Information on the past-due status of loans by class of financing receivable as of December 31, 2011, is presented in the following table:

 
 
30-89 Days
Past Due
  
90+ Days
Past Due
  
All
Past Due
  
Current
  
Total
  
90+ Days
& Accruing
 
Commercial
 
  
  
  
  
  
 
   Real estate
 
$
2,872,000
  
$
3,992,000
  
$
6,864,000
  
$
248,560,000
  
$
255,424,000
  
$
-
 
   Construction
  
174,000
   
1,603,000
   
1,777,000
   
30,797,000
   
32,574,000
   
-
 
   Other
  
1,431,000
   
1,192,000
   
2,623,000
   
84,359,000
   
86,982,000
   
52,000
 
Municipal
  
-
   
-
   
-
   
16,221,000
   
16,221,000
   
-
 
Residential
                        
   Term
  
3,331,000
   
8,843,000
   
12,174,000
   
329,112,000
   
341,286,000
   
1,118,000
 
   Construction
  
-
   
1,198,000
   
1,198,000
   
9,271,000
   
10,469,000
   
-
 
Home equity line of credit
  
480,000
   
1,134,000
   
1,614,000
   
103,630,000
   
105,244,000
   
-
 
Consumer
  
331,000
   
16,000
   
347,000
   
16,441,000
   
16,788,000
   
-
 
Total
 
$
8,619,000
  
$
17,978,000
  
$
26,597,000
  
$
838,391,000
  
$
864,988,000
  
$
1,170,000
 

Information on the past-due status of loans by class of financing receivable as of June 30, 2011, is presented in the following table:

 
 
30-89 Days
Past Due
  
90+ Days
Past Due
  
All
Past Due
  
Current
  
Total
  
90+ Days & Accruing
 
Commercial
 
  
  
  
  
  
 
   Real estate
 
$
2,227,000
  
$
4,051,000
  
$
6,278,000
  
$
257,059,000
  
$
263,337,000
  
$
-
 
   Construction
  
117,000
   
-
   
117,000
   
29,269,000
   
29,386,000
   
-
 
   Other
  
544,000
   
997,000
   
1,541,000
   
100,958,000
   
102,499,000
   
38,000
 
Municipal
  
-
   
-
   
-
   
19,974,000
   
19,974,000
   
-
 
Residential
                        
   Term
  
6,093,000
   
9,916,000
   
16,009,000
   
319,798,000
   
335,807,000
   
309,000
 
   Construction
  
-
   
334,000
   
334,000
   
10,729,000
   
11,063,000
   
-
 
Home equity line of credit
  
868,000
   
740,000
   
1,608,000
   
105,616,000
   
107,224,000
   
-
 
Consumer
  
258,000
   
8,000
   
266,000
   
17,373,000
   
17,639,000
   
8,000
 
Total
 
$
10,107,000
  
$
16,046,000
  
$
26,153,000
  
$
860,776,000
  
$
886,929,000
  
$
355,000
 
Nonaccrual Loans
Information on nonaccrual loans as of June 30, 2012 and 2011 and at December 31, 2011 is presented in the following table:

 
 
June 30, 2012
  
December 31, 2011
  
June 30, 2011
 
Commercial
 
  
  
 
   Real estate
 
$
5,545,000
  
$
7,064,000
  
$
6,746,000
 
   Construction
  
521,000
   
2,350,000
   
771,000
 
   Other
  
2,361,000
   
5,784,000
   
2,095,000
 
Municipal
  
-
   
-
   
-
 
Residential
            
   Term
  
10,723,000
   
10,194,000
   
11,260,000
 
   Construction
  
1,336,000
   
1,198,000
   
334,000
 
Home equity line of credit
  
1,456,000
   
1,163,000
   
740,000
 
Consumer
  
16,000
   
53,000
   
103,000
 
Total
 
$
21,958,000
  
$
27,806,000
  
$
22,049,000
 
Impaired Loans by class of financing receivable
A breakdown of impaired loans by class of financing receivable as of June 30, 2012, is presented in the following table:

 
 
  
  
  
For six months ended
June 30, 2012
  
For the quarter ended
June 30, 2012
 
 
 
Recorded Investment
  
Unpaid Principal Balance
  
Related Allowance
  
Average Recorded Investment
  
Recognized Interest Income
  
Average Recorded Investment
  
Recognized Interest Income
 
With No Related Allowance
 
Commercial
 
  
  
  
  
  
  
 
  Real estate
 
$
10,313,000
  
$
10,313,000
  
$
-
  
$
9,729,000
  
$
111,000
  
$
11,013,000
  
$
71,000
 
  Construction
  
1,464,000
   
1,464,000
   
-
   
2,189,000
   
26,000
   
1,395,000
   
13,000
 
  Other
  
2,249,000
   
2,249,000
   
-
   
2,710,000
   
16,000
   
2,439,000
   
21,000
 
Municipal
  
-
   
-
   
-
   
-
   
-
   
-
   
-
 
Residential
                  
-
         
  Term
  
8,695,000
   
8,695,000
   
-
   
9,662,000
   
71,000
   
9,322,000
   
41,000
 
  Construction
  
1,002,000
   
1,002,000
   
-
   
880,000
   
-
   
1,042,000
   
-
 
Home equity line of credit
  
740,000
   
740,000
   
-
   
758,000
   
-
   
740,000
   
-
 
Consumer
  
-
   
-
   
-
   
6,000
   
-
   
-
   
-
 
 
 
$
24,463,000
  
$
24,463,000
  
$
-
  
$
25,934,000
  
$
224,000
  
$
25,951,000
  
$
146,000
 
With an Allowance Recorded
 
Commercial
                            
  Real estate
 
$
3,482,000
  
$
3,482,000
  
$
1,133,000
  
$
4,026,000
  
$
16,000
  
$
3,775,000
  
$
6,000
 
  Construction
  
2,155,000
   
2,155,000
   
787,000
   
1,376,000
   
37,000
   
2,155,000
   
37,000
 
  Other
  
1,851,000
   
1,851,000
   
932,000
   
2,013,000
   
18,000
   
1,802,000
   
13,000
 
Municipal
  
-
   
-
   
-
   
-
   
-
   
-
   
-
 
Residential
                            
  Term
  
10,357,000
   
10,357,000
   
966,000
   
8,487,000
   
127,000
   
9,525,000
   
68,000
 
  Construction
  
334,000
   
334,000
   
48,000
   
466,000
   
-
   
334,000
   
-
 
Home equity line of credit
  
716,000
   
716,000
   
300,000
   
566,000
   
-
   
613,000
   
-
 
Consumer
  
16,000
   
16,000
   
11,000
   
15,000
   
-
   
15,000
   
-
 
 
 
$
18,911,000
  
$
18,911,000
  
$
4,177,000
  
$
16,949,000
  
$
198,000
  
$
18,219,000
  
$
124,000
 
Total
 
Commercial
                            
  Real estate
 
$
13,795,000
  
$
13,795,000
  
$
1,133,000
  
$
13,755,000
  
$
127,000
  
$
14,788,000
  
$
77,000
 
  Construction
  
3,619,000
   
3,619,000
   
787,000
   
3,565,000
   
63,000
   
3,550,000
   
50,000
 
  Other
  
4,100,000
   
4,100,000
   
932,000
   
4,723,000
   
34,000
   
4,241,000
   
34,000
 
Municipal
  
-
   
-
   
-
   
-
   
-
   
-
   
-
 
Residential
                            
  Term
  
19,052,000
   
19,052,000
   
966,000
   
18,149,000
   
198,000
   
18,847,000
   
109,000
 
  Construction
  
1,336,000
   
1,336,000
   
48,000
   
1,346,000
   
-
   
1,376,000
   
-
 
Home equity line of credit
  
1,456,000
   
1,456,000
   
300,000
   
1,324,000
   
-
   
1,353,000
   
-
 
Consumer
  
16,000
   
16,000
   
11,000
   
21,000
   
-
   
15,000
   
-
 
 
 
$
43,374,000
  
$
43,374,000
  
$
4,177,000
  
$
42,883,000
  
$
422,000
  
$
44,170,000
  
$
270,000
 

A breakdown of impaired loans by class of financing receivable as of December 31, 2011, is presented in the following table:

 
 
Recorded Investment
  
Unpaid
Principal Balance
  
Related Allowance
  
Average
Recorded Investment
  
Recognized Interest
Income
 
With No Related Allowance
 
Commercial
 
  
  
  
  
 
   Real estate
 
$
5,584,000
  
$
5,584,000
  
$
-
  
$
5,212,000
  
$
23,000
 
   Construction
  
5,172,000
   
5,172,000
   
-
   
1,072,000
   
143,000
 
   Other
  
6,022,000
   
6,022,000
   
-
   
1,918,000
   
28,000
 
Municipal
  
-
   
-
   
-
   
-
   
-
 
Residential
                    
   Term
  
9,875,000
   
9,875,000
   
-
   
9,493,000
   
54,000
 
   Construction
  
468,000
   
468,000
   
-
   
961,000
   
-
 
Home equity line of credit
  
739,000
   
739,000
   
-
   
646,000
   
-
 
Consumer
  
37,000
   
37,000
   
-
   
39,000
   
-
 
 
 
$
27,897,000
  
$
27,897,000
  
$
-
  
$
19,341,000
  
$
248,000
 
With an Allowance Recorded
 
Commercial
                    
   Real estate
 
$
4,557,000
  
$
4,557,000
  
$
808,000
  
$
2,307,000
  
$
103,000
 
   Construction
  
530,000
   
530,000
   
33,000
   
247,000
   
-
 
   Other
  
1,020,000
   
1,020,000
   
402,000
   
681,000
   
19,000
 
Municipal
  
-
   
-
   
-
   
-
   
-
 
Residential
                    
   Term
  
6,946,000
   
6,946,000
   
478,000
   
5,628,000
   
228,000
 
   Construction
  
730,000
   
730,000
   
235,000
   
244,000
   
-
 
Home equity line of credit
  
424,000
   
424,000
   
91,000
   
272,000
   
-
 
Consumer
  
16,000
   
16,000
   
11,000
   
57,000
   
-
 
 
 
$
14,223,000
  
$
14,223,000
  
$
2,058,000
  
$
9,436,000
  
$
350,000
 
Total
                    
Commercial
                    
   Real estate
 
$
10,141,000
  
$
10,141,000
  
$
808,000
  
$
7,519,000
  
$
126,000
 
   Construction
  
5,702,000
   
5,702,000
   
33,000
   
1,318,000
   
143,000
 
   Other
  
7,042,000
   
7,042,000
   
402,000
   
2,600,000
   
47,000
 
Municipal
  
-
   
-
   
-
   
-
   
-
 
Residential
                    
   Term
  
16,821,000
   
16,821,000
   
478,000
   
15,121,000
   
282,000
 
   Construction
  
1,198,000
   
1,198,000
   
235,000
   
1,205,000
   
-
 
Home equity line of credit
  
1,163,000
   
1,163,000
   
91,000
   
918,000
   
-
 
Consumer
  
53,000
   
53,000
   
11,000
   
96,000
   
-
 
 
 
$
42,120,000
  
$
42,120,000
  
$
2,058,000
  
$
28,777,000
  
$
598,000
 
A breakdown of impaired loans by class of financing receivable as of June 30, 2011, is presented in the following table:

 
 
  
  
  
For six months ended
June 30, 2011
  
For the quarter ended
June 30, 2011
 
 
 
Recorded Investment
  
Unpaid Principal Balance
  
Related Allowance
  
Average Recorded Investment
  
Recognized Interest Income
  
Average Recorded Investment
  
Recognized Interest Income
 
With No Related Allowance
 
Commercial
 
  
  
  
  
  
  
 
  Real estate
 
$
5,841,000
  
$
5,841,000
  
$
-
  
$
5,151,000
  
$
12,000
  
$
5,738,000
  
$
6,000
 
  Construction
  
772,000
   
772,000
   
-
   
617,000
   
72,000
   
790,000
   
36,000
 
  Other
  
1,056,000
   
1,056,000
   
-
   
1,118,000
   
14,000
   
1,064,000
   
7,000
 
Municipal
  
-
   
-
   
-
   
-
   
-
   
-
   
-
 
Residential
                          
-
 
  Term
  
10,818,000
   
10,818,000
   
-
   
8,957,000
   
27,000
   
9,785,000
   
13,000
 
  Construction
  
334,000
   
334,000
   
-
   
1,641,000
   
-
   
348,000
   
-
 
Home equity line of credit
  
509,000
   
509,000
   
-
   
417,000
   
-
   
516,000
   
-
 
Consumer
  
38,000
   
38,000
   
-
   
40,000
   
-
   
38,000
   
-
 
 
 
$
19,368,000
  
$
19,368,000
  
$
-
  
$
17,941,000
  
$
125,000
  
$
18,279,000
  
$
62,000
 
With an Allowance Recorded
 
Commercial
                            
  Real estate
 
$
905,000
  
$
905,000
  
$
613,000
  
$
2,021,000
  
$
52,000
  
$
1,785,000
  
$
26,000
 
  Construction
  
-
   
-
   
-
   
227,000
   
-
   
3,000
   
-
 
  Other
  
1,039,000
   
1,039,000
   
857,000
   
652,000
   
10,000
   
754,000
   
5,000
 
Municipal
  
-
   
-
   
-
   
-
   
-
   
-
   
-
 
Residential
                          
-
 
  Term
  
5,373,000
   
5,373,000
   
265,000
   
5,254,000
   
114,000
   
4,978,000
   
57,000
 
  Construction
  
-
   
-
   
-
   
192,000
   
-
   
192,000
   
-
 
Home equity line of credit
  
231,000
   
231,000
   
165,000
   
256,000
   
-
   
281,000
   
-
 
Consumer
  
65,000
   
65,000
   
65,000
   
69,000
   
-
   
65,000
   
-
 
 
 
$
7,613,000
  
$
7,613,000
  
$
1,965,000
  
$
8,671,000
  
$
176,000
  
$
8,058,000
  
$
88,000
 
Total
 
Commercial
                            
  Real estate
 
$
6,746,000
  
$
6,746,000
  
$
613,000
  
$
7,172,000
  
$
64,000
  
$
7,521,000
  
$
32,000
 
  Construction
  
772,000
   
772,000
   
-
   
844,000
   
72,000
   
793,000
   
36,000
 
  Other
  
2,095,000
   
2,095,000
   
857,000
   
1,770,000
   
24,000
   
1,816,000
   
12,000
 
Municipal
  
-
   
-
   
-
   
-
   
-
   
-
   
-
 
Residential
                  
-
       
-
 
  Term
  
16,191,000
   
16,191,000
   
265,000
   
14,211,000
   
141,000
   
14,761,000
   
70,000
 
  Construction
  
334,000
   
334,000
   
-
   
1,833,000
   
-
   
539,000
   
-
 
Home equity line of credit
  
740,000
   
740,000
   
165,000
   
673,000
   
-
   
797,000
   
-
 
Consumer
  
103,000
   
103,000
   
65,000
   
109,000
   
-
   
103,000
   
-
 
 
 
$
26,981,000
  
$
26,981,000
  
$
1,965,000
  
$
26,612,000
  
$
301,000
  
$
26,330,000
  
$
150,000