XML 16 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Disclosures (Tables)
6 Months Ended
Jun. 30, 2012
Fair Value Disclosures [Abstract]  
Assets and liabilities measured on recurring basis measured at fair value
The following table presents the balances of assets and liabilities that were measured at fair value on a recurring basis as of June 30, 2012, December 31, 2011 and June 30, 2011.

 
 
At June 30, 2012
 
 
 
Level 1
  
Level 2
  
Level 3
  
Total
 
Securities available for sale
 
  
  
  
 
   U.S. Treasury and agency
 
$
-
  
$
-
  
$
-
  
$
-
 
   Mortgage-backed securities
  
-
   
206,979,000
   
-
   
206,979,000
 
   State and political subdivisions
  
-
   
98,593,000
   
-
   
98,593,000
 
   Corporate Securities
  
-
   
-
   
-
   
-
 
   Other equity securities
  
-
   
1,775,000
   
-
   
1,775,000
 
Total assets
 
$
-
  
$
307,347,000
  
$
-
  
$
307,347,000
 

 
 
At December 31, 2011
 
 
 
Level 1
  
Level 2
  
Level 3
  
Total
 
Securities available for sale
 
  
  
  
 
   U.S. Treasury and agency
 
$
-
  
$
-
  
$
-
  
$
-
 
   Mortgage-backed securities
  
-
   
198,232,000
   
-
   
198,232,000
 
   State and political subdivisions
  
-
   
85,726,000
   
-
   
85,726,000
 
   Corporate securities
  
-
   
811,000
   
-
   
811,000
 
   Other equity securities
  
-
   
1,433,000
   
-
   
1,433,000
 
Total assets
 
$
-
  
$
286,202,000
  
$
-
  
$
286,202,000
 

 
 
At June 30, 2011
 
 
 
Level 1
  
Level 2
  
Level 3
  
Total
 
Securities available for sale
 
  
  
  
 
   U.S. Treasury and agency
 
$
-
  
$
16,123,000
  
$
-
  
$
16,123,000
 
   Mortgage-backed securities
  
-
   
221,524,000
   
-
   
221,524,000
 
   State and political subdivisions
  
-
   
65,162,000
   
-
   
65,162,000
 
   Corporate securities
  
-
   
936,000
   
-
   
936,000
 
   Other equity securities
  
-
   
533,000
   
-
   
533,000
 
Total assets
 
$
-
  
$
304,278,000
  
$
-
  
$
304,278,000
 
Assets and liabilities measured on non-recurring basis measured at fair value
The following tables include assets measured at fair value on a nonrecurring basis that have had a fair value adjustment since their initial recognition. Other real estate owned is presented net of an allowance of $385,000,
$436,000, and $136,000 at June 30, 2012, December 31, 2011, and June 30, 2011, respectively. Impaired loans measured at fair value only include impaired loans with a related specific allowance for loan losses and are presented net of specific allowances of $4,177,000, $2,058,000 and $1,965,000 at June 30, 2012, December 31, 2011, and June 30, 2011, respectively.

 
 
At June 30, 2012
 
 
 
Level 1
  
Level 2
  
Level 3
  
Total
 
Mortgage servicing rights
 
$
-
  
$
1,075,000
  
$
-
  
$
1,075,000
 
Loans held for sale
  
-
   
378,000
   
-
   
378,000
 
Other real estate owned
  
-
   
5,188,000
   
-
   
5,188,000
 
Impaired loans
  
-
   
14,734,000
   
-
   
14,734,000
 
Total assets
 
$
-
  
$
21,375,000
  
$
-
  
$
21,375,000
 

 
 
At December 31, 2011
 
 
 
Level 1
  
Level 2
  
Level 3
  
Total
 
Mortgage servicing rights
 
$
-
  
$
1,581,000
  
$
-
  
$
1,581,000
 
Loans held for sale
  
-
   
-
   
-
   
-
 
Other real estate owned
  
-
   
4,094,000
   
-
   
4,094,000
 
Impaired loans
  
-
   
12,165,000
   
-
   
12,165,000
 
Total assets
 
$
-
  
$
17,840,000
  
$
-
  
$
17,840,000
 

 
 
At June 30, 2011
 
 
 
Level 1
  
Level 2
  
Level 3
  
Total
 
Mortgage servicing rights
 
$
-
  
$
1,962,000
  
$
-
  
$
1,962,000
 
Loans held for sale
  
-
   
419,000
   
-
   
419,000
 
Other real estate owned
  
-
   
7,723,000
   
-
   
7,723,000
 
Impaired loans
  
-
   
5,648,000
   
-
   
5,648,000
 
Total assets
 
$
-
  
$
15,752,000
  
$
-
  
$
15,752,000
 

Estimated fair value of financial instruments
     The estimated fair values for financial instruments as of June 30, 2012 were as follows:

 
 
Carrying
  
Estimated
  
  
  
 
 
 
value
  
fair value
  
Level 1
  
Level 2
  
Level 3
 
Financial assets
 
  
  
  
  
 
Cash and cash equivalents
 
$
14,192,000
  
$
14,192,000
  
$
14,192,000
  
$
-
  
$
-
 
Interest bearing deposits in other banks
  
-
   
-
   
-
   
-
   
-
 
Securities available for sale
  
307,347,000
   
307,347,000
   
-
   
307,347,000
   
-
 
Securities to be held to maturity
  
135,775,000
   
143,628,000
   
-
   
143,628,000
   
-
 
Restricted equity securities
  
14,448,000
   
14,448,000
   
-
   
14,448,000
   
-
 
Loans held for sale
  
378,000
   
378,000
   
-
   
378,000
   
-
 
Loans (net of allowance for loan losses)
                    
Commercial
                    
   Real estate
  
246,597,000
   
247,044,000
   
-
   
2,349,000
   
244,695,000
 
   Construction
  
31,507,000
   
31,564,000
   
-
   
1,368,000
   
30,196,000
 
   Other
  
84,952,000
   
85,322,000
   
-
   
919,000
   
84,403,000
 
Municipal
  
16,068,000
   
17,640,000
   
-
   
-
   
17,640,000
 
Residential
                    
   Term
  
367,152,000
   
380,115,000
   
-
   
9,391,000
   
370,724,000
 
   Construction
  
6,386,000
   
6,380,000
   
-
   
286,000
   
6,094,000
 
Home equity line of credit
  
99,810,000
   
100,546,000
   
-
   
416,000
   
100,130,000
 
Consumer
  
14,958,000
   
15,868,000
   
-
   
5,000
   
15,863,000
 
Total loans
  
867,430,000
   
884,479,000
   
-
   
14,734,000
   
869,745,000
 
Mortgage servicing rights
  
830,000
   
1,075,000
   
-
   
1,075,000
   
-
 
Accrued interest receivable
  
6,024,000
   
6,024,000
   
-
   
6,024,000
   
-
 
Financial liabilities
                    
Demand deposits
 
$
77,019,000
  
$
77,250,000
  
$
-
  
$
77,250,000
  
$
-
 
NOW deposits
  
123,897,000
   
117,571,000
   
-
   
117,571,000
   
-
 
Money market deposits
  
71,009,000
   
62,251,000
   
-
   
62,251,000
   
-
 
Savings deposits
  
119,471,000
   
110,169,000
   
-
   
110,169,000
   
-
 
Local certificates of deposit
  
212,845,000
   
218,300,000
   
-
   
218,300,000
   
-
 
National certificates of deposit
  
401,033,000
   
405,539,000
   
-
   
405,539,000
   
-
 
Total deposits
  
1,005,274,000
   
991,080,000
   
-
   
991,080,000
   
-
 
Repurchase agreements
  
90,537,000
   
90,537,000
   
-
   
90,537,000
   
-
 
Federal Home Loan Bank advances
  
158,389,000
   
166,535,000
   
-
   
166,535,000
   
-
 
Total borrowed funds
  
248,926,000
   
257,072,000
   
-
   
257,072,000
   
-
 
Accrued interest payable
  
608,000
   
608,000
   
-
   
608,000
   
-
 
The estimated fair values for financial instruments as of December 31, 2011 and June 30, 2011 were as follows:

 
 
December 31, 2011
  
June 30, 2011
 
 
 
Carrying
  
Estimated
  
Carrying
  
Estimated
 
 
 
amount
  
fair value
  
amount
  
fair value
 
Financial assets
 
  
  
  
 
Cash and cash equivalents
 
$
14,115,000
  
$
14,115,000
  
$
14,322,000
  
$
14,322,000
 
Interest-bearing deposits in other banks
  
-
   
-
   
100,000
   
100,000
 
Securities available for sale
  
286,202,000
   
286,202,000
   
304,278,000
   
304,278,000
 
Securities to be held to maturity
  
122,661,000
   
130,677,000
   
122,970,000
   
128,426,000
 
Restricted equity securities
  
15,443,000
   
15,443,000
   
15,443,000
   
15,443,000
 
Loans held for sale
  
-
   
-
   
419,000
   
419,000
 
Loans (net of allowance for loan losses)
  
851,988,000
   
866,442,000
   
871,895,000
   
875,988,000
 
Mortgage servicing rights
  
1,201,000
   
1,581,000
   
1,392,000
   
1,962,000
 
Accrued interest receivable
  
4,835,000
   
4,835,000
   
6,511,000
   
6,511,000
 
Financial liabilities
                
Deposits
 
$
941,333,000
  
$
921,388,000
  
$
998,838,000
  
$
953,240,000
 
Borrowed funds
  
265,663,000
   
273,568,000
   
249,336,000
   
256,037,000
 
Accrued interest payable
  
734,000
   
734,000
   
855,000
   
855,000