XML 38 R36.htm IDEA: XBRL DOCUMENT v2.4.0.6
Allowance for Loan Losses (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Dec. 31, 2011
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses $ 14,384,000 $ 15,034,000 $ 14,384,000 $ 15,034,000  
Commercial and municipal risk-rated loans receivable 390,187,000 415,196,000 390,187,000 415,196,000 391,201,000
Residential loans typical loan-to-value range, low (in hundredths) 75.00%   75.00%    
Residential loans typical loan-to-value maximum (in hundredths) 80.00%   80.00%    
Collateralized consumer loans to individuals loan-to-value maximum range, low (in hundredths) 80.00%   80.00%    
Collateralized consumer loans to individuals loan-to-value maximum range, high (in hundredths) 90.00%   90.00%    
Delinquent period before residential loans placed on non-accrual status (in days) 90D   90D    
Delinquent period before consumer loans charged off (in days) 120D   120D    
Allowance for loan losses          
Beginning balance 12,954,000 14,000,000 13,000,000 13,316,000  
Charge offs 1,425,000 1,057,000 3,895,000 2,570,000  
Recoveries 55,000 91,000 379,000 188,000  
Provision 2,800,000 2,000,000 4,900,000 4,100,000  
Ending balance 14,384,000 15,034,000 14,384,000 15,034,000  
Ending balance specifically evaluated for impairment 4,177,000 1,965,000 4,177,000 1,965,000 2,058,000
Ending balance collectively evaluated for impairment 10,207,000 13,069,000 10,207,000 13,069,000 10,942,000
Related loan balances          
Ending balance 881,814,000 886,929,000 881,814,000 886,929,000 864,988,000
Ending balance specifically evaluated for impairment 43,374,000 26,981,000 43,374,000 26,981,000 42,120,000
Ending balance collectively evaluated for impairment 838,440,000 859,948,000 838,440,000 859,948,000 822,868,000
Total number of TDR loans 82 36 82 36 59
Number of TDR loans past due 13   13    
Balance of total TDR loans 24,980,000 6,663,000 24,980,000 6,663,000 22,858,000
Balance of TDR loans past due 2,487,000   2,487,000    
Specific reserves for total TDR loans 2,109,000   2,109,000    
Specific reserves for past due TDR loans 203,000   203,000    
Number of TDR loans - current period 15   29    
Pre-modification outstanding recorded investment 4,955,000   7,919,000    
Post-modification outstanding recorded investment 5,105,000   8,107,000    
Specific reserves for TDR loans - current period 1,454,000   1,468,000    
Number of loans classified as TDRs, greater than 30 days past due 13   13    
Balance of loans classified as TDRs, greater than 30 days past due 2,487,000   2,487,000    
Number of loans classified as troubled debt restructurings that had been placed on TDR status in previous 12 months 6   6    
Loans classified as troubled debt restructurings that had been placed on TDR status in previous 12 months 864,000   864,000    
Number of loans classified as troubled debt restructurings that are involved in bankruptcy 5   5    
Loans classified as troubled debt restructurings that are involved in bankruptcy 1,194,000   1,194,000    
Number of loans classified as troubled debt restructurings that were on non-accrual status 24   24    
Loans classified as troubled debt restructurings and that were on non-accrual status 3,562,000   3,562,000    
Number Of Loans Classified As Troubled Debt Restructurings That Are Involved In Foreclosure 3   3    
Loans Classified As Troubled Debt Restructurings That Are Involved In Foreclosure 413,000   413,000    
Financing Receivable, Allowance for Credit Loss, Additional Information [Abstract]          
Commercial real estate loans maximum loan-to-value (in hundredths) 75.00%   75.00%    
Construction loans actual loan portfolio-to-Company capital (in hundredths) 30.30%   30.30%    
Construction loans maximum loan portfolio-to-Company capital (in hundredths) 100.00%   100.00%    
Construction and non-owner-occupied commercial real estate loan portfolio-to-Company Capital (in hundredths) 90.40%   90.40%    
Construction and non-owner-occupied commercial real estate loan portfolio loan-to-Company capital (in hundredths) 300.00%   300.00%    
Outstanding loans and commitments subject to review and validation annually by independent consulting firm (in hundredths) 50.00%   50.00%    
Strong 1 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 2,127,000 2,837,000 2,127,000 2,837,000 2,646,000
Above Average 2 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 32,023,000 35,460,000 32,023,000 35,460,000 33,072,000
Satisfactory 3 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 55,269,000 61,661,000 55,269,000 61,661,000 49,326,000
Average 4 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 156,051,000 171,102,000 156,051,000 171,102,000 157,589,000
Watch 5 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 64,205,000 59,430,000 64,205,000 59,430,000 65,395,000
OAEM 6 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 27,141,000 29,925,000 27,141,000 29,925,000 25,932,000
Substandard 7 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 52,643,000 54,775,000 52,643,000 54,775,000 55,260,000
Doubtful 8 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 728,000 6,000 728,000 6,000 1,981,000
Specific Reserves Evaluated Individually for Impairment [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 4,177,000 0 4,177,000 0 2,058,000
Allowance for loan losses          
Beginning balance         2,058,000
Ending balance 4,177,000 0 4,177,000 0 2,058,000
General Reserves Based on Historical Loss Experience [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 4,648,000 0 4,648,000 0 4,501,000
Allowance for loan losses          
Beginning balance         4,501,000
Ending balance 4,648,000 0 4,648,000 0 4,501,000
Reserve for Qualitative Factors [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 3,664,000 0 3,664,000 0 4,433,000
Allowance for loan losses          
Beginning balance         4,433,000
Ending balance 3,664,000 0 3,664,000 0 4,433,000
Unallocated Reserves [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 1,895,000 1,356,000 1,895,000 1,356,000 2,008,000
Allowance for loan losses          
Beginning balance         2,008,000
Ending balance 1,895,000 1,356,000 1,895,000 1,356,000 2,008,000
Commercial Real Estate [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 5,564,000 6,927,000 5,564,000 6,927,000  
Commercial and municipal risk-rated loans receivable 253,193,000 263,337,000 253,193,000 263,337,000 255,424,000
Allowance for loan losses          
Beginning balance 5,862,000 6,310,000 5,659,000 5,260,000  
Charge offs 915,000 546,000 915,000 835,000  
Recoveries 1,000 0 1,000 5,000  
Provision 616,000 1,163,000 819,000 2,497,000  
Ending balance 5,564,000 6,927,000 5,564,000 6,927,000  
Ending balance specifically evaluated for impairment 1,133,000 613,000 1,133,000 613,000 808,000
Ending balance collectively evaluated for impairment 4,431,000 6,314,000 4,431,000 6,314,000 4,851,000
Related loan balances          
Ending balance 253,193,000 263,337,000 253,193,000 263,337,000 255,424,000
Ending balance specifically evaluated for impairment 13,795,000 6,746,000 13,795,000 6,746,000 10,141,000
Ending balance collectively evaluated for impairment 239,398,000 256,591,000 239,398,000 256,591,000 245,283,000
Total number of TDR loans 17   17    
Number of TDR loans past due 1   1    
Balance of total TDR loans 9,216,000   9,216,000    
Balance of TDR loans past due 269,000   269,000    
Specific reserves for total TDR loans 496,000   496,000    
Specific reserves for past due TDR loans 111,000   111,000    
Number of TDR loans - current period 5   12    
Pre-modification outstanding recorded investment 1,449,000   3,845,000    
Post-modification outstanding recorded investment 1,598,000   4,032,000    
Specific reserves for TDR loans - current period 152,000   152,000    
Commercial Real Estate [Member] | Strong 1 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 21,000 29,000 21,000 29,000 23,000
Commercial Real Estate [Member] | Above Average 2 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 19,319,000 21,021,000 19,319,000 21,021,000 21,334,000
Commercial Real Estate [Member] | Satisfactory 3 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 36,207,000 40,346,000 36,207,000 40,346,000 33,119,000
Commercial Real Estate [Member] | Average 4 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 99,855,000 114,124,000 99,855,000 114,124,000 106,171,000
Commercial Real Estate [Member] | Watch 5 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 41,089,000 38,095,000 41,089,000 38,095,000 44,215,000
Commercial Real Estate [Member] | OAEM 6 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 21,135,000 19,572,000 21,135,000 19,572,000 18,309,000
Commercial Real Estate [Member] | Substandard 7 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 34,931,000 30,150,000 34,931,000 30,150,000 31,575,000
Commercial Real Estate [Member] | Doubtful 8 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 636,000 0 636,000 0 678,000
Commercial Real Estate [Member] | Specific Reserves Evaluated Individually for Impairment [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 1,133,000 613,000 1,133,000 613,000 808,000
Allowance for loan losses          
Beginning balance         808,000
Ending balance 1,133,000 613,000 1,133,000 613,000 808,000
Commercial Real Estate [Member] | General Reserves Based on Historical Loss Experience [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 2,685,000 2,463,000 2,685,000 2,463,000 2,578,000
Allowance for loan losses          
Beginning balance         2,578,000
Ending balance 2,685,000 2,463,000 2,685,000 2,463,000 2,578,000
Commercial Real Estate [Member] | Reserve for Qualitative Factors [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 1,746,000 3,851,000 1,746,000 3,851,000 2,273,000
Allowance for loan losses          
Beginning balance         2,273,000
Ending balance 1,746,000 3,851,000 1,746,000 3,851,000 2,273,000
Commercial Real Estate [Member] | Unallocated Reserves [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 0 0 0 0 0
Allowance for loan losses          
Beginning balance         0
Ending balance 0 0 0 0 0
Commercial Construction [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 1,373,000 702,000 1,373,000 702,000  
Commercial and municipal risk-rated loans receivable 33,072,000 29,386,000 33,072,000 29,386,000 32,574,000
Allowance for loan losses          
Beginning balance 704,000 639,000 658,000 1,012,000  
Charge offs 0 0 0 0  
Recoveries 0 0 246,000 0  
Provision 669,000 63,000 469,000 (310,000)  
Ending balance 1,373,000 702,000 1,373,000 702,000  
Ending balance specifically evaluated for impairment 787,000 0 787,000 0 33,000
Ending balance collectively evaluated for impairment 586,000 702,000 586,000 702,000 625,000
Related loan balances          
Ending balance 33,072,000 29,386,000 33,072,000 29,386,000 32,574,000
Ending balance specifically evaluated for impairment 3,619,000 772,000 3,619,000 772,000 5,702,000
Ending balance collectively evaluated for impairment 29,453,000 28,614,000 29,453,000 28,614,000 26,872,000
Total number of TDR loans 2   2    
Number of TDR loans past due 0   0    
Balance of total TDR loans 3,099,000   3,099,000    
Balance of TDR loans past due 0   0    
Specific reserves for total TDR loans 696,000   696,000    
Specific reserves for past due TDR loans 0   0    
Number of TDR loans - current period 1   1    
Pre-modification outstanding recorded investment 1,951,000   1,951,000    
Post-modification outstanding recorded investment 1,951,000   1,951,000    
Specific reserves for TDR loans - current period 696,000   696,000    
Commercial Construction [Member] | Strong 1 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 0 0 0 0 0
Commercial Construction [Member] | Above Average 2 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 170,000 10,000 170,000 10,000 0
Commercial Construction [Member] | Satisfactory 3 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 1,751,000 1,616,000 1,751,000 1,616,000 1,365,000
Commercial Construction [Member] | Average 4 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 20,932,000 12,894,000 20,932,000 12,894,000 17,125,000
Commercial Construction [Member] | Watch 5 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 1,969,000 6,293,000 1,969,000 6,293,000 3,287,000
Commercial Construction [Member] | OAEM 6 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 1,649,000 4,015,000 1,649,000 4,015,000 2,320,000
Commercial Construction [Member] | Substandard 7 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 6,601,000 4,558,000 6,601,000 4,558,000 7,323,000
Commercial Construction [Member] | Doubtful 8 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 0 0 0 0 1,154,000
Commercial Construction [Member] | Specific Reserves Evaluated Individually for Impairment [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 787,000 0 787,000 0 33,000
Allowance for loan losses          
Beginning balance         33,000
Ending balance 787,000 0 787,000 0 33,000
Commercial Construction [Member] | General Reserves Based on Historical Loss Experience [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 355,000 274,000 355,000 274,000 332,000
Allowance for loan losses          
Beginning balance         332,000
Ending balance 355,000 274,000 355,000 274,000 332,000
Commercial Construction [Member] | Reserve for Qualitative Factors [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 231,000 428,000 231,000 428,000 293,000
Allowance for loan losses          
Beginning balance         293,000
Ending balance 231,000 428,000 231,000 428,000 293,000
Commercial Construction [Member] | Unallocated Reserves [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 0 0 0 0 0
Allowance for loan losses          
Beginning balance         0
Ending balance 0 0 0 0 0
Commercial Other [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 2,476,000 3,323,000 2,476,000 3,323,000  
Commercial and municipal risk-rated loans receivable 87,833,000 102,499,000 87,833,000 102,499,000 86,982,000
Allowance for loan losses          
Beginning balance 2,125,000 2,535,000 2,063,000 2,377,000  
Charge offs 160,000 158,000 2,162,000 319,000  
Recoveries 9,000 3,000 11,000 20,000  
Provision 502,000 943,000 2,564,000 1,245,000  
Ending balance 2,476,000 3,323,000 2,476,000 3,323,000  
Ending balance specifically evaluated for impairment 932,000 857,000 932,000 857,000 402,000
Ending balance collectively evaluated for impairment 1,544,000 2,466,000 1,544,000 2,466,000 1,661,000
Related loan balances          
Ending balance 87,833,000 102,499,000 87,833,000 102,499,000 86,982,000
Ending balance specifically evaluated for impairment 4,100,000 2,095,000 4,100,000 2,095,000 7,042,000
Ending balance collectively evaluated for impairment 83,733,000 100,404,000 83,733,000 100,404,000 79,940,000
Total number of TDR loans 15   15    
Number of TDR loans past due 3   3    
Balance of total TDR loans 1,984,000   1,984,000    
Balance of TDR loans past due 180,000   180,000    
Specific reserves for total TDR loans 590,000   590,000    
Specific reserves for past due TDR loans 0   0    
Number of TDR loans - current period 6   9    
Pre-modification outstanding recorded investment 700,000   712,000    
Post-modification outstanding recorded investment 701,000   713,000    
Specific reserves for TDR loans - current period 545,000   544,000    
Commercial Other [Member] | Strong 1 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 284,000 467,000 284,000 467,000 465,000
Commercial Other [Member] | Above Average 2 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 4,601,000 3,657,000 4,601,000 3,657,000 4,229,000
Commercial Other [Member] | Satisfactory 3 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 13,541,000 15,714,000 13,541,000 15,714,000 10,981,000
Commercial Other [Member] | Average 4 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 32,700,000 41,208,000 32,700,000 41,208,000 31,600,000
Commercial Other [Member] | Watch 5 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 21,147,000 15,042,000 21,147,000 15,042,000 17,893,000
Commercial Other [Member] | OAEM 6 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 4,357,000 6,338,000 4,357,000 6,338,000 5,303,000
Commercial Other [Member] | Substandard 7 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 11,111,000 20,067,000 11,111,000 20,067,000 16,362,000
Commercial Other [Member] | Doubtful 8 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 92,000 6,000 92,000 6,000 149,000
Commercial Other [Member] | Specific Reserves Evaluated Individually for Impairment [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 932,000 857,000 932,000 857,000 402,000
Allowance for loan losses          
Beginning balance         402,000
Ending balance 932,000 857,000 932,000 857,000 402,000
Commercial Other [Member] | General Reserves Based on Historical Loss Experience [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 935,000 962,000 935,000 962,000 883,000
Allowance for loan losses          
Beginning balance         883,000
Ending balance 935,000 962,000 935,000 962,000 883,000
Commercial Other [Member] | Reserve for Qualitative Factors [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 609,000 1,504,000 609,000 1,504,000 778,000
Allowance for loan losses          
Beginning balance         778,000
Ending balance 609,000 1,504,000 609,000 1,504,000 778,000
Commercial Other [Member] | Unallocated Reserves [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 0 0 0 0 0
Allowance for loan losses          
Beginning balance         0
Ending balance 0 0 0 0 0
Municipal [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 19,000 19,000 19,000 19,000  
Commercial and municipal risk-rated loans receivable 16,089,000 19,974,000 16,089,000 19,974,000 16,221,000
Allowance for loan losses          
Beginning balance 19,000 19,000 19,000 19,000  
Charge offs 0 0 0 0  
Recoveries 0 0 0 0  
Provision 0 0 0 0  
Ending balance 19,000 19,000 19,000 19,000  
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 19,000 19,000 19,000 19,000 19,000
Related loan balances          
Ending balance 16,089,000 19,974,000 16,089,000 19,974,000 16,221,000
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 16,089,000 19,974,000 16,089,000 19,974,000 16,221,000
Total number of TDR loans 0   0    
Number of TDR loans past due 0   0    
Balance of total TDR loans 0   0    
Balance of TDR loans past due 0   0    
Specific reserves for total TDR loans 0   0    
Specific reserves for past due TDR loans 0   0    
Number of TDR loans - current period 0   0    
Pre-modification outstanding recorded investment 0   0    
Post-modification outstanding recorded investment 0   0    
Specific reserves for TDR loans - current period 0   0    
Municipal [Member] | Strong 1 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 1,822,000 2,341,000 1,822,000 2,341,000 2,158,000
Municipal [Member] | Above Average 2 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 7,933,000 10,772,000 7,933,000 10,772,000 7,509,000
Municipal [Member] | Satisfactory 3 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 3,770,000 3,985,000 3,770,000 3,985,000 3,861,000
Municipal [Member] | Average 4 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 2,564,000 2,876,000 2,564,000 2,876,000 2,693,000
Municipal [Member] | Watch 5 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 0 0 0 0 0
Municipal [Member] | OAEM 6 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 0 0 0 0 0
Municipal [Member] | Substandard 7 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 0 0 0 0 0
Municipal [Member] | Doubtful 8 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 0 0 0 0 0
Municipal [Member] | Specific Reserves Evaluated Individually for Impairment [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 0 0 0 0 0
Allowance for loan losses          
Beginning balance         0
Ending balance 0 0 0 0 0
Municipal [Member] | General Reserves Based on Historical Loss Experience [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 0 0 0 0 0
Allowance for loan losses          
Beginning balance         0
Ending balance 0 0 0 0 0
Municipal [Member] | Reserve for Qualitative Factors [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 19,000 19,000 19,000 19,000 19,000
Allowance for loan losses          
Beginning balance         19,000
Ending balance 19,000 19,000 19,000 19,000 19,000
Municipal [Member] | Unallocated Reserves [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 0 0 0 0 0
Allowance for loan losses          
Beginning balance         0
Ending balance 0 0 0 0 0
Residential Term [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 1,587,000 1,356,000 1,587,000 1,356,000  
Allowance for loan losses          
Beginning balance 1,236,000 1,405,000 1,159,000 1,408,000  
Charge offs 136,000 240,000 375,000 697,000  
Recoveries 1,000 1,000 2,000 4,000  
Provision 486,000 190,000 801,000 641,000  
Ending balance 1,587,000 1,356,000 1,587,000 1,356,000  
Ending balance specifically evaluated for impairment 966,000 265,000 966,000 265,000 478,000
Ending balance collectively evaluated for impairment 621,000 1,091,000 621,000 1,091,000 681,000
Related loan balances          
Ending balance 368,876,000 335,807,000 368,876,000 335,807,000 341,286,000
Ending balance specifically evaluated for impairment 19,052,000 16,191,000 19,052,000 16,191,000 16,821,000
Ending balance collectively evaluated for impairment 349,824,000 319,616,000 349,824,000 319,616,000 324,465,000
Total number of TDR loans 48   48    
Number of TDR loans past due 9   9    
Balance of total TDR loans 10,681,000   10,681,000    
Balance of TDR loans past due 2,038,000   2,038,000    
Specific reserves for total TDR loans 327,000   327,000    
Specific reserves for past due TDR loans 92,000   92,000    
Number of TDR loans - current period 3   7    
Pre-modification outstanding recorded investment 855,000   1,411,000    
Post-modification outstanding recorded investment 855,000   1,411,000    
Specific reserves for TDR loans - current period 61,000   76,000    
Residential Term [Member] | Specific Reserves Evaluated Individually for Impairment [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 966,000 265,000 966,000 265,000 478,000
Allowance for loan losses          
Beginning balance         478,000
Ending balance 966,000 265,000 966,000 265,000 478,000
Residential Term [Member] | General Reserves Based on Historical Loss Experience [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 165,000 505,000 165,000 505,000 222,000
Allowance for loan losses          
Beginning balance         222,000
Ending balance 165,000 505,000 165,000 505,000 222,000
Residential Term [Member] | Reserve for Qualitative Factors [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 456,000 586,000 456,000 586,000 459,000
Allowance for loan losses          
Beginning balance         459,000
Ending balance 456,000 586,000 456,000 586,000 459,000
Residential Term [Member] | Unallocated Reserves [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 0 0 0 0 0
Allowance for loan losses          
Beginning balance         0
Ending balance 0 0 0 0 0
Residential Construction [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 58,000 35,000 58,000 35,000  
Allowance for loan losses          
Beginning balance 59,000 146,000 255,000 44,000  
Charge offs 118,000 0 118,000 505,000  
Recoveries 0 0 0 0  
Provision 117,000 (111,000) (79,000) 496,000  
Ending balance 58,000 35,000 58,000 35,000  
Ending balance specifically evaluated for impairment 48,000 0 48,000 0 235,000
Ending balance collectively evaluated for impairment 10,000 35,000 10,000 35,000 20,000
Related loan balances          
Ending balance 6,449,000 11,063,000 6,449,000 11,063,000 10,469,000
Ending balance specifically evaluated for impairment 1,336,000 334,000 1,336,000 334,000 1,198,000
Ending balance collectively evaluated for impairment 5,113,000 10,729,000 5,113,000 10,729,000 9,271,000
Total number of TDR loans 0   0    
Number of TDR loans past due 0   0    
Balance of total TDR loans 0   0    
Balance of TDR loans past due 0   0    
Specific reserves for total TDR loans 0   0    
Specific reserves for past due TDR loans 0   0    
Number of TDR loans - current period 0   0    
Pre-modification outstanding recorded investment 0   0    
Post-modification outstanding recorded investment 0   0    
Specific reserves for TDR loans - current period 0   0    
Residential Construction [Member] | Specific Reserves Evaluated Individually for Impairment [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 48,000 0 48,000 0 235,000
Allowance for loan losses          
Beginning balance         235,000
Ending balance 48,000 0 48,000 0 235,000
Residential Construction [Member] | General Reserves Based on Historical Loss Experience [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 2,000 16,000 2,000 16,000 6,000
Allowance for loan losses          
Beginning balance         6,000
Ending balance 2,000 16,000 2,000 16,000 6,000
Residential Construction [Member] | Reserve for Qualitative Factors [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 8,000 19,000 8,000 19,000 14,000
Allowance for loan losses          
Beginning balance         14,000
Ending balance 8,000 19,000 8,000 19,000 14,000
Residential Construction [Member] | Unallocated Reserves [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 0 0 0 0 0
Allowance for loan losses          
Beginning balance         0
Ending balance 0 0 0 0 0
Consumer [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 603,000 664,000 603,000 664,000  
Allowance for loan losses          
Beginning balance 568,000 713,000 584,000 646,000  
Charge offs 96,000 69,000 276,000 169,000  
Recoveries 44,000 86,000 119,000 158,000  
Provision 87,000 (66,000) 176,000 29,000  
Ending balance 603,000 664,000 603,000 664,000  
Ending balance specifically evaluated for impairment 11,000 65,000 11,000 65,000 11,000
Ending balance collectively evaluated for impairment 592,000 599,000 592,000 599,000 573,000
Related loan balances          
Ending balance 15,613,000 17,639,000 15,613,000 17,639,000 16,788,000
Ending balance specifically evaluated for impairment 16,000 103,000 16,000 103,000 53,000
Ending balance collectively evaluated for impairment 15,597,000 17,536,000 15,597,000 17,536,000 16,735,000
Total number of TDR loans 0   0    
Number of TDR loans past due 0   0    
Balance of total TDR loans 0   0    
Balance of TDR loans past due 0   0    
Specific reserves for total TDR loans 0   0    
Specific reserves for past due TDR loans 0   0    
Number of TDR loans - current period 0   0    
Pre-modification outstanding recorded investment 0   0    
Post-modification outstanding recorded investment 0   0    
Specific reserves for TDR loans - current period 0   0    
Consumer [Member] | Specific Reserves Evaluated Individually for Impairment [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 11,000 65,000 11,000 65,000 11,000
Allowance for loan losses          
Beginning balance         11,000
Ending balance 11,000 65,000 11,000 65,000 11,000
Consumer [Member] | General Reserves Based on Historical Loss Experience [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 351,000 264,000 351,000 264,000 331,000
Allowance for loan losses          
Beginning balance         331,000
Ending balance 351,000 264,000 351,000 264,000 331,000
Consumer [Member] | Reserve for Qualitative Factors [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 241,000 335,000 241,000 335,000 242,000
Allowance for loan losses          
Beginning balance         242,000
Ending balance 241,000 335,000 241,000 335,000 242,000
Consumer [Member] | Unallocated Reserves [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 0 0 0 0 0
Allowance for loan losses          
Beginning balance         0
Ending balance 0 0 0 0 0
Unallocated Financing Receivables [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 1,895,000 1,356,000 1,895,000 1,356,000  
Allowance for loan losses          
Beginning balance 1,699,000 1,555,000 2,008,000 1,880,000  
Charge offs 0 0 0 0  
Recoveries 0 0 0 0  
Provision 196,000 (199,000) (113,000) (524,000)  
Ending balance 1,895,000 1,356,000 1,895,000 1,356,000  
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 1,895,000 1,356,000 1,895,000 1,356,000 2,008,000
Related loan balances          
Ending balance 0 0 0 0 0
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 0 0 0 0 0
Unallocated Financing Receivables [Member] | Specific Reserves Evaluated Individually for Impairment [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 0 1,965,000 0 1,965,000 0
Allowance for loan losses          
Beginning balance         0
Ending balance 0 1,965,000 0 1,965,000 0
Unallocated Financing Receivables [Member] | General Reserves Based on Historical Loss Experience [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 0 4,569,000 0 4,569,000 0
Allowance for loan losses          
Beginning balance         0
Ending balance 0 4,569,000 0 4,569,000 0
Unallocated Financing Receivables [Member] | Reserve for Qualitative Factors [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 0 7,144,000 0 7,144,000 0
Allowance for loan losses          
Beginning balance         0
Ending balance 0 7,144,000 0 7,144,000 0
Unallocated Financing Receivables [Member] | Unallocated Reserves [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 1,895,000 1,356,000 1,895,000 1,356,000 2,008,000
Allowance for loan losses          
Beginning balance         2,008,000
Ending balance 1,895,000 1,356,000 1,895,000 1,356,000 2,008,000
Home Equity Line Of Credit [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 809,000 652,000 809,000 652,000  
Allowance for loan losses          
Beginning balance 682,000 678,000 595,000 670,000  
Charge offs 0 44,000 49,000 45,000  
Recoveries 0 1,000 0 1,000  
Provision 127,000 17,000 263,000 26,000  
Ending balance 809,000 652,000 809,000 652,000  
Ending balance specifically evaluated for impairment 300,000 165,000 300,000 165,000 91,000
Ending balance collectively evaluated for impairment 509,000 487,000 509,000 487,000 504,000
Related loan balances          
Ending balance 100,689,000 107,224,000 100,689,000 107,224,000 105,244,000
Ending balance specifically evaluated for impairment 1,456,000 740,000 1,456,000 740,000 1,163,000
Ending balance collectively evaluated for impairment 99,233,000 106,484,000 99,233,000 106,484,000 104,081,000
Total number of TDR loans 0   0    
Number of TDR loans past due 0   0    
Balance of total TDR loans 0   0    
Balance of TDR loans past due 0   0    
Specific reserves for total TDR loans 0   0    
Specific reserves for past due TDR loans 0   0    
Number of TDR loans - current period 0   0    
Pre-modification outstanding recorded investment 0   0    
Post-modification outstanding recorded investment 0   0    
Specific reserves for TDR loans - current period 0   0    
Home Equity Line Of Credit [Member] | Specific Reserves Evaluated Individually for Impairment [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 300,000 165,000 300,000 165,000 91,000
Allowance for loan losses          
Beginning balance         91,000
Ending balance 300,000 165,000 300,000 165,000 91,000
Home Equity Line Of Credit [Member] | General Reserves Based on Historical Loss Experience [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 155,000 85,000 155,000 85,000 149,000
Allowance for loan losses          
Beginning balance         149,000
Ending balance 155,000 85,000 155,000 85,000 149,000
Home Equity Line Of Credit [Member] | Reserve for Qualitative Factors [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 354,000 402,000 354,000 402,000 355,000
Allowance for loan losses          
Beginning balance         355,000
Ending balance 354,000 402,000 354,000 402,000 355,000
Home Equity Line Of Credit [Member] | Unallocated Reserves [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 0 0 0 0 0
Allowance for loan losses          
Beginning balance         0
Ending balance $ 0 $ 0 $ 0 $ 0 $ 0