XML 56 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans (Tables)
9 Months Ended
Sep. 30, 2012
Loans [Abstract]  
Composition of Loan Portfolio
The following table shows the composition of the Company's loan portfolio as of September 30, 2012 and 2011 and at December 31, 2011:

 
 
September 30, 2012
 
 
December 31, 2011
 
 
September 30, 2011
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
   Real estate
 
$
256,531,000
 
 
 
29.5
%
 
$
255,424,000
 
 
 
29.5
%
 
$
257,910,000
 
 
 
29.7
%
   Construction
 
 
21,905,000
 
 
 
2.5
%
 
 
32,574,000
 
 
 
3.8
%
 
 
30,345,000
 
 
 
3.5
%
   Other
 
 
83,703,000
 
 
 
9.6
%
 
 
86,982,000
 
 
 
10.1
%
 
 
96,045,000
 
 
 
11.1
%
Municipal
 
 
16,448,000
 
 
 
1.9
%
 
 
16,221,000
 
 
 
1.9
%
 
 
19,853,000
 
 
 
2.3
%
Residential
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Term
 
 
369,949,000
 
 
 
42.5
%
 
 
341,286,000
 
 
 
39.5
%
 
 
329,730,000
 
 
 
38.0
%
   Construction
 
 
6,528,000
 
 
 
0.8
%
 
 
10,469,000
 
 
 
1.2
%
 
 
12,061,000
 
 
 
1.4
%
Home equity line of credit
 
 
100,099,000
 
 
 
11.5
%
 
 
105,244,000
 
 
 
12.1
%
 
 
105,891,000
 
 
 
12.1
%
Consumer
 
 
14,708,000
 
 
 
1.7
%
 
 
16,788,000
 
 
 
1.9
%
 
 
16,738,000
 
 
 
1.9
%
Total
 
$
869,871,000
 
 
 
100.0
%
 
$
864,988,000
 
 
 
100.0
%
 
$
868,573,000
 
 
 
100.0
%
Past Due Loans Aging
Information on the past-due status of loans by class of financing receivable as of September 30, 2012, is presented in the following table:

 
 
30-59 Days
Past Due
  
60-89 Days
Past Due
  
90+ Days
Past Due
  
All
Past Due
  
Current
  
Total
  
90+ Days
& Accruing
 
Commercial
 
  
  
  
  
  
  
 
   Real estate
 
$
190,000
  
$
102,000
  
$
2,105,000
  
$
2,397,000
  
$
254,134,000
  
$
256,531,000
  
$
283,000
 
   Construction
  
31,000
   
-
   
154,000
   
185,000
   
21,720,000
   
21,905,000
   
-
 
   Other
  
448,000
   
248,000
   
1,790,000
   
2,486,000
   
81,217,000
   
83,703,000
   
-
 
Municipal
  
-
   
-
   
-
   
-
   
16,448,000
   
16,448,000
   
-
 
Residential
                            
   Term
  
1,436,000
   
2,536,000
   
9,047,000
   
13,019,000
   
356,930,000
   
369,949,000
   
1,442,000
 
   Construction
  
-
   
-
   
23,000
   
23,000
   
6,505,000
   
6,528,000
   
-
 
Home equity line of credit
  
358,000
   
-
   
1,000,000
   
1,358,000
   
98,741,000
   
100,099,000
   
-
 
Consumer
  
169,000
   
19,000
   
63,000
   
251,000
   
14,457,000
   
14,708,000
   
62,000
 
Total
 
$
2,632,000
  
$
2,905,000
  
$
14,182,000
  
$
19,719,000
  
$
850,152,000
  
$
869,871,000
  
$
1,787,000
 

Information on the past-due status of loans by class of financing receivable as of December 31, 2011, is presented in the following table:

 
 
30-59 Days
Past Due
  
60-89 Days
Past Due
  
90+ Days
Past Due
  
All
Past Due
  
Current
  
Total
  
90+ Days
& Accruing
 
Commercial
 
  
  
  
  
  
  
 
   Real estate
 
$
1,367,000
  
$
1,505,000
  
$
3,992,000
  
$
6,864,000
  
$
248,560,000
  
$
255,424,000
  
$
-
 
   Construction
  
-
   
174,000
   
1,603,000
   
1,777,000
   
30,797,000
   
32,574,000
   
-
 
   Other
  
665,000
   
766,000
   
1,192,000
   
2,623,000
   
84,359,000
   
86,982,000
   
52,000
 
Municipal
  
-
       
-
   
-
   
16,221,000
   
16,221,000
   
-
 
Residential
                            
   Term
  
1,933,000
   
1,398,000
   
8,843,000
   
12,174,000
   
329,112,000
   
341,286,000
   
1,118,000
 
   Construction
  
-
   
-
   
1,198,000
   
1,198,000
   
9,271,000
   
10,469,000
   
-
 
Home equity line of credit
  
480,000
   
-
   
1,134,000
   
1,614,000
   
103,630,000
   
105,244,000
   
-
 
Consumer
  
230,000
   
101,000
   
16,000
   
347,000
   
16,441,000
   
16,788,000
   
-
 
Total
 
$
4,675,000
  
$
3,944,000
  
$
17,978,000
  
$
26,597,000
  
$
838,391,000
  
$
864,988,000
  
$
1,170,000
 



Information on the past-due status of loans by class of financing receivable as of September 30, 2011, is presented in the following table:

 
 
30-59 Days
Past Due
  
60-89 Days
Past Due
  
90+ Days
Past Due
  
All
Past Due
  
Current
  
Total
  
90+ Days
& Accruing
 
Commercial
 
  
  
  
  
  
  
 
   Real estate
 
$
1,337,000
  
$
341,000
  
$
3,437,000
  
$
5,115,000
  
$
252,795,000
  
$
257,910,000
  
$
-
 
   Construction
  
-
   
-
   
35,000
   
35,000
   
30,310,000
   
30,345,000
   
-
 
   Other
  
820,000
   
155,000
   
802,000
   
1,777,000
   
94,268,000
   
96,045,000
   
71,000
 
Municipal
  
-
   
-
   
-
   
-
   
19,853,000
   
19,853,000
   
-
 
Residential
                            
   Term
  
1,274,000
   
954,000
   
7,945,000
   
10,173,000
   
319,557,000
   
329,730,000
   
1,213,000
 
   Construction
  
-
   
-
   
396,000
   
396,000
   
11,665,000
   
12,061,000
   
-
 
Home equity line of credit
  
232,000
   
13,000
   
1,234,000
   
1,479,000
   
104,412,000
   
105,891,000
   
-
 
Consumer
  
115,000
   
25,000
   
7,000
   
147,000
   
16,591,000
   
16,738,000
   
7,000
 
Total
 
$
3,778,000
  
$
1,488,000
  
$
13,856,000
  
$
19,122,000
  
$
849,451,000
  
$
868,573,000
  
$
1,291,000
 
Nonaccrual Loans
Information on nonaccrual loans as of September 30, 2012 and 2011 and at December 31, 2011 is presented in the following table:

 
 
September 30, 2012
  
December 31, 2011
  
September 30, 2011
 
Commercial
 
  
  
 
   Real estate
 
$
5,200,000
  
$
7,064,000
  
$
6,056,000
 
   Construction
  
3,546,000
   
2,350,000
   
792,000
 
   Other
  
3,030,000
   
5,784,000
   
1,327,000
 
Municipal
  
-
   
-
   
-
 
Residential
            
   Term
  
10,745,000
   
10,194,000
   
11,073,000
 
   Construction
  
23,000
   
1,198,000
   
396,000
 
Home equity line of credit
  
1,028,000
   
1,163,000
   
1,234,000
 
Consumer
  
1,000
   
53,000
   
102,000
 
Total
 
$
23,573,000
  
$
27,806,000
  
$
20,980,000
 
Impaired Loans by class of financing receivable
A breakdown of impaired loans by class of financing receivable as of and for the period ended September 30, 2012, is presented in the following table:

 
 
  
  
  
For the nine months ended
September 30, 2012
  
For the quarter ended
September 30, 2012
 
 
 
Recorded Investment
  
Unpaid Principal Balance
  
Related Allowance
  
Average Recorded Investment
  
Recognized Interest Income
  
Average Recorded Investment
  
Recognized Interest Income
 
With No Related Allowance
 
Commercial
 
  
  
  
  
  
  
 
  Real estate
 
$
10,142,000
  
$
10,858,000
  
$
-
  
$
10,238,000
  
$
134,000
  
$
11,257,000
  
$
23,000
 
  Construction
  
4,694,000
   
4,694,000
   
-
   
2,319,000
   
34,000
   
2,578,000
   
8,000
 
  Other
  
2,362,000
   
2,543,000
   
-
   
2,548,000
   
22,000
   
2,223,000
   
6,000
 
Municipal
  
-
   
-
   
-
   
-
   
-
   
-
   
-
 
Residential
                            
  Term
  
8,414,000
   
8,870,000
   
-
   
9,267,000
   
102,000
   
8,477,000
   
31,000
 
  Construction
  
23,000
   
272,000
   
-
   
747,000
   
-
   
481,000
   
-
 
Home equity line of credit
  
957,000
   
1,076,000
   
-
   
868,000
   
14,000
   
1,089,000
   
14,000
 
Consumer
  
-
   
-
   
-
   
4,000
   
-
   
-
   
-
 
 
 
$
26,592,000
  
$
28,313,000
  
$
-
  
$
25,991,000
  
$
306,000
  
$
26,105,000
  
$
82,000
 
With an Allowance Recorded
 
Commercial
                            
  Real estate
 
$
6,179,000
  
$
6,416,000
  
$
1,416,000
  
$
4,058,000
  
$
113,000
  
$
4,119,000
  
$
97,000
 
  Construction
  
1,951,000
   
1,951,000
   
696,000
   
1,613,000
   
61,000
   
2,086,000
   
24,000
 
  Other
  
2,543,000
   
2,573,000
   
1,240,000
   
2,105,000
   
28,000
   
2,290,000
   
10,000
 
Municipal
  
-
   
-
   
-
   
-
   
-
   
-
   
-
 
Residential
                            
  Term
  
10,891,000
   
11,066,000
   
1,494,000
   
9,215,000
   
202,000
   
10,672,000
   
75,000
 
  Construction
  
-
   
-
   
-
   
348,000
   
-
   
111,000
   
-
 
Home equity line of credit
  
488,000
   
488,000
   
215,000
   
563,000
   
-
   
558,000
   
-
 
Consumer
  
1,000
   
1,000
   
1,000
   
12,000
   
-
   
6,000
   
-
 
 
 
$
22,053,000
  
$
22,495,000
  
$
5,062,000
  
$
17,914,000
  
$
404,000
  
$
19,842,000
  
$
206,000
 
Total
 
Commercial
                            
  Real estate
 
$
16,321,000
  
$
17,274,000
  
$
1,416,000
  
$
14,296,000
  
$
247,000
  
$
15,376,000
  
$
120,000
 
  Construction
  
6,645,000
   
6,645,000
   
696,000
   
3,931,000
   
95,000
   
4,664,000
   
32,000
 
  Other
  
4,905,000
   
5,116,000
   
1,240,000
   
4,653,000
   
50,000
   
4,513,000
   
16,000
 
Municipal
  
-
   
-
   
-
   
-
   
-
   
-
   
-
 
Residential
                            
  Term
  
19,305,000
   
19,936,000
   
1,494,000
   
18,482,000
   
304,000
   
19,149,000
   
106,000
 
  Construction
  
23,000
   
272,000
   
-
   
1,095,000
   
-
   
592,000
   
-
 
Home equity line of credit
  
1,445,000
   
1,564,000
   
215,000
   
1,432,000
   
14,000
   
1,647,000
   
14,000
 
Consumer
  
1,000
   
1,000
   
1,000
   
16,000
   
-
   
6,000
   
-
 
 
 
$
48,645,000
  
$
50,808,000
  
$
5,062,000
  
$
43,905,000
  
$
710,000
  
$
45,947,000
  
$
288,000
 
A breakdown of impaired loans by class of financing receivable as of and for the year ended December 31, 2011, is presented in the following table:

 
 
Recorded Investment
  
Unpaid
Principal Balance
  
Related Allowance
  
Average
Recorded Investment
  
Recognized Interest
Income
 
With No Related Allowance
 
Commercial
 
  
  
  
  
 
   Real estate
 
$
5,584,000
  
$
5,584,000
  
$
-
  
$
5,212,000
  
$
23,000
 
   Construction
  
5,172,000
   
5,172,000
   
-
   
1,072,000
   
143,000
 
   Other
  
6,022,000
   
6,022,000
   
-
   
1,918,000
   
28,000
 
Municipal
  
-
   
-
   
-
   
-
   
-
 
Residential
                    
   Term
  
9,875,000
   
9,875,000
   
-
   
9,493,000
   
54,000
 
   Construction
  
468,000
   
468,000
   
-
   
961,000
   
-
 
Home equity line of credit
  
739,000
   
739,000
   
-
   
646,000
   
-
 
Consumer
  
37,000
   
37,000
   
-
   
39,000
   
-
 
 
 
$
27,897,000
  
$
27,897,000
  
$
-
  
$
19,341,000
  
$
248,000
 
With an Allowance Recorded
 
Commercial
                    
   Real estate
 
$
4,557,000
  
$
4,557,000
  
$
808,000
  
$
2,307,000
  
$
103,000
 
   Construction
  
530,000
   
530,000
   
33,000
   
247,000
   
-
 
   Other
  
1,020,000
   
1,020,000
   
402,000
   
681,000
   
19,000
 
Municipal
  
-
   
-
   
-
   
-
   
-
 
Residential
                    
   Term
  
6,946,000
   
6,946,000
   
478,000
   
5,628,000
   
228,000
 
   Construction
  
730,000
   
730,000
   
235,000
   
244,000
   
-
 
Home equity line of credit
  
424,000
   
424,000
   
91,000
   
272,000
   
-
 
Consumer
  
16,000
   
16,000
   
11,000
   
57,000
   
-
 
 
 
$
14,223,000
  
$
14,223,000
  
$
2,058,000
  
$
9,436,000
  
$
350,000
 
Total
                    
Commercial
                    
   Real estate
 
$
10,141,000
  
$
10,141,000
  
$
808,000
  
$
7,519,000
  
$
126,000
 
   Construction
  
5,702,000
   
5,702,000
   
33,000
   
1,318,000
   
143,000
 
   Other
  
7,042,000
   
7,042,000
   
402,000
   
2,600,000
   
47,000
 
Municipal
  
-
   
-
   
-
   
-
   
-
 
Residential
                    
   Term
  
16,821,000
   
16,821,000
   
478,000
   
15,121,000
   
282,000
 
   Construction
  
1,198,000
   
1,198,000
   
235,000
   
1,205,000
   
-
 
Home equity line of credit
  
1,163,000
   
1,163,000
   
91,000
   
918,000
   
-
 
Consumer
  
53,000
   
53,000
   
11,000
   
96,000
   
-
 
 
 
$
42,120,000
  
$
42,120,000
  
$
2,058,000
  
$
28,777,000
  
$
598,000
 
A breakdown of impaired loans by class of financing receivable as of and for the period ended September 30, 2011, is presented in the following table:

 
 
  
  
  
For the nine months ended
September 30, 2011
  
For the quarter ended
September 30, 2011
 
 
 
Recorded Investment
  
Unpaid Principal Balance
  
Related Allowance
  
Average Recorded Investment
  
Recognized Interest Income
  
Average Recorded Investment
  
Recognized Interest Income
 
With No Related Allowance
 
Commercial
 
  
  
  
  
  
  
 
  Real estate
 
$
5,008,000
  
$
5,008,000
  
$
-
  
$
5,268,000
  
$
-
  
$
5,384,000
  
$
-
 
  Construction
  
792,000
   
792,000
   
-
   
670,000
   
-
   
775,000
   
-
 
  Other
  
1,295,000
   
1,295,000
   
-
   
1,150,000
   
-
   
1,215,000
   
-
 
Municipal
  
-
   
-
   
-
   
-
   
-
   
-
   
-
 
Residential
                            
  Term
  
10,104,000
   
10,104,000
   
-
   
9,482,000
   
-
   
10,650,000
   
-
 
  Construction
  
314,000
   
314,000
   
-
   
1,203,000
   
-
   
328,000
   
-
 
Home equity line of credit
  
886,000
   
886,000
   
-
   
618,000
   
-
   
1,018,000
   
-
 
Consumer
  
38,000
   
38,000
   
-
   
40,000
   
-
   
38,000
   
-
 
 
 
$
18,437,000
  
$
18,437,000
  
$
-
  
$
18,431,000
  
$
-
  
$
19,408,000
  
$
-
 
With an Allowance Recorded
 
Commercial
                            
  Real estate
 
$
2,731,000
  
$
2,731,000
  
$
636,000
  
$
1,858,000
  
$
43,000
  
$
1,532,000
  
$
15,000
 
  Construction
  
-
   
-
   
-
   
151,000
   
-
   
-
   
-
 
  Other
  
645,000
   
645,000
   
352,000
   
651,000
   
16,000
   
648,000
   
6,000
 
Municipal
  
-
   
-
   
-
   
-
   
-
   
-
   
-
 
Residential
                            
  Term
  
5,963,000
   
5,963,000
   
398,000
   
5,370,000
   
187,000
   
5,602,000
   
63,000
 
  Construction
  
82,000
   
82,000
   
82,000
   
155,000
   
-
   
82,000
   
-
 
Home equity line of credit
  
348,000
   
348,000
   
95,000
   
247,000
   
-
   
230,000
   
-
 
Consumer
  
64,000
   
64,000
   
64,000
   
67,000
   
-
   
64,000
   
-
 
 
 
$
9,833,000
  
$
9,833,000
  
$
1,627,000
  
$
8,499,000
  
$
246,000
  
$
8,158,000
  
$
84,000
 
Total
 
Commercial
                            
  Real estate
 
$
7,739,000
  
$
7,739,000
  
$
636,000
  
$
7,126,000
  
$
43,000
  
$
6,917,000
  
$
15,000
 
  Construction
  
792,000
   
792,000
   
-
   
821,000
   
-
   
775,000
   
-
 
  Other
  
1,940,000
   
1,940,000
   
352,000
   
1,801,000
   
16,000
   
1,863,000
   
6,000
 
Municipal
  
-
   
-
   
-
   
-
   
-
   
-
   
-
 
Residential
                            
  Term
  
16,067,000
   
16,067,000
   
398,000
   
14,852,000
   
187,000
   
16,252,000
   
63,000
 
  Construction
  
396,000
   
396,000
   
82,000
   
1,358,000
   
-
   
410,000
   
-
 
Home equity line of credit
  
1,234,000
   
1,234,000
   
95,000
   
865,000
   
-
   
1,248,000
   
-
 
Consumer
  
102,000
   
102,000
   
64,000
   
107,000
   
-
   
102,000
   
-
 
 
 
$
28,270,000
  
$
28,270,000
  
$
1,627,000
  
$
26,930,000
  
$
246,000
  
$
27,567,000
  
$
84,000