XML 14 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Disclosures (Tables)
9 Months Ended
Sep. 30, 2012
Fair Value Disclosures [Abstract]  
Assets and liabilities measured on recurring basis measured at fair value
The following table presents the balances of assets and liabilities that were measured at fair value on a recurring basis as of September 30, 2012, December 31, 2011 and September 30, 2011.

 
 
At September 30, 2012
 
 
 
Level 1
  
Level 2
  
Level 3
  
Total
 
Securities available for sale
 
  
  
  
 
   Mortgage-backed securities
 
$
-
  
$
189,437,000
  
$
-
  
$
189,437,000
 
   State and political subdivisions
  
-
   
108,955,000
   
-
   
108,955,000
 
   Corporate securities
  
-
   
-
   
-
   
-
 
   Other equity securities
  
-
   
1,508,000
   
-
   
1,508,000
 
Total assets
 
$
-
  
$
299,900,000
  
$
-
  
$
299,900,000
 

 
 
At December 31, 2011
 
 
 
Level 1
  
Level 2
  
Level 3
  
Total
 
Securities available for sale
 
  
  
  
 
   Mortgage-backed securities
 
$
-
  
$
198,232,000
  
$
-
  
$
198,232,000
 
   State and political subdivisions
  
-
   
85,726,000
   
-
   
85,726,000
 
   Corporate securities
  
-
   
811,000
   
-
   
811,000
 
   Other equity securities
  
-
   
1,433,000
   
-
   
1,433,000
 
Total assets
 
$
-
  
$
286,202,000
  
$
-
  
$
286,202,000
 

 
 
At September 30, 2011
 
 
 
Level 1
  
Level 2
  
Level 3
  
Total
 
Securities available for sale
 
  
  
  
 
   U.S. Treasury and agency
 
$
-
  
$
16,494,000
  
$
-
  
$
16,494,000
 
   Mortgage-backed securities
  
-
   
235,038,000
   
-
   
235,038,000
 
   State and political subdivisions
  
-
   
74,039,000
   
-
   
74,039,000
 
   Corporate securities
  
-
   
779,000
   
-
   
779,000
 
   Other equity securities
  
-
   
432,000
   
-
   
432,000
 
Total assets
 
$
-
  
$
326,782,000
  
$
-
  
$
326,782,000
 
Assets and liabilities measured on non-recurring basis measured at fair value
The following tables include assets measured at fair value on a nonrecurring basis that have had a fair value adjustment since their initial recognition. Mortgage servicing rights are presented at fair value. Other real estate owned is presented net of an allowance of $479,000, $436,000 and $602,000 at September 30, 2012, December 31, 2011, and September 30, 2011, respectively. Impaired loans measured at fair value only include impaired loans with a related specific allowance for loan losses and are presented net of specific allowances of $5,062,000, $2,058,000 and $1,627,000 at September 30, 2012, December 31, 2011, and September 30, 2011, respectively.

 
 
At September 30, 2012
 
 
 
Level 1
  
Level 2
  
Level 3
  
Total
 
Mortgage servicing rights
 
$
-
  
$
1,129,000
  
$
-
  
$
1,129,000
 
Loans held for sale
  
-
   
-
   
-
   
-
 
Other real estate owned
  
-
   
5,471,000
   
-
   
5,471,000
 
Impaired loans
  
-
   
16,991,000
   
-
   
16,991,000
 
Total assets
 
$
-
  
$
23,591,000
  
$
-
  
$
23,591,000
 

 
 
At December 31, 2011
 
 
 
Level 1
  
Level 2
  
Level 3
  
Total
 
Mortgage servicing rights
 
$
-
  
$
1,581,000
  
$
-
  
$
1,581,000
 
Loans held for sale
  
-
   
-
   
-
   
-
 
Other real estate owned
  
-
   
4,094,000
   
-
   
4,094,000
 
Impaired loans
  
-
   
12,165,000
   
-
   
12,165,000
 
Total assets
 
$
-
  
$
17,840,000
  
$
-
  
$
17,840,000
 

 
 
At September 30, 2011
 
 
 
Level 1
  
Level 2
  
Level 3
  
Total
 
Mortgage servicing rights
 
$
-
  
$
1,541,000
  
$
-
  
$
1,541,000
 
Loans held for sale
  
-
   
230,000
   
-
   
230,000
 
Other real estate owned
  
-
   
6,310,000
   
-
   
6,310,000
 
Impaired loans
  
-
   
8,206,000
   
-
   
8,206,000
 
Total assets
 
$
-
  
$
16,287,000
  
$
-
  
$
16,287,000
 
Estimated fair value of financial instruments
FASB ASC Topic 825 "Financial Instruments", requires disclosures of fair value information about financial instruments, whether or not recognized in the balance sheet, if the fair values can be reasonably determined. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company's various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques using observable inputs when available. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. Topic 825 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company. The estimated fair values for financial instruments as of September 30, 2012 were as follows:

 
 
Carrying
  
Estimated
  
  
  
 
 
 
value
  
fair value
  
Level 1
  
Level 2
  
Level 3
 
Financial assets
 
  
  
  
  
 
Cash and cash equivalents
 
$
14,904,000
  
$
14,904,000
  
$
14,904,000
  
$
-
  
$
-
 
Interest bearing deposits in other banks
  
681,000
   
681,000
   
681,000
   
-
   
-
 
Securities available for sale
  
299,900,000
   
299,900,000
   
-
   
299,900,000
   
-
 
Securities to be held to maturity
  
154,256,000
   
162,382,000
   
-
   
162,382,000
   
-
 
Restricted equity securities
  
14,448,000
   
14,448,000
   
-
   
14,448,000
   
-
 
Loans held for sale
  
-
   
-
   
-
   
-
   
-
 
Loans (net of allowance for loan losses)
                    
Commercial
                    
   Real estate
  
250,063,000
   
249,660,000
   
-
   
5,000,000
   
244,660,000
 
   Construction
  
20,702,000
   
20,669,000
   
-
   
1,255,000
   
19,414,000
 
   Other
  
80,714,000
   
81,077,000
   
-
   
1,333,000
   
79,744,000
 
Municipal
  
16,428,000
   
18,140,000
   
-
   
-
   
18,140,000
 
Residential
                    
   Term
  
367,425,000
   
381,809,000
   
-
   
9,572,000
   
372,237,000
 
   Construction
  
6,512,000
   
6,496,000
   
-
   
-
   
6,496,000
 
Home equity line of credit
  
99,202,000
   
99,938,000
   
-
   
273,000
   
99,665,000
 
Consumer
  
14,086,000
   
14,511,000
   
-
   
-
   
14,511,000
 
Total loans
  
855,132,000
   
872,300,000
   
-
   
17,433,000
   
854,867,000
 
Mortgage servicing rights
  
868,000
   
1,129,000
   
-
   
1,129,000
   
-
 
Accrued interest receivable
  
5,425,000
   
5,425,000
   
-
   
5,425,000
   
-
 
Financial liabilities
                    
Demand deposits
 
$
89,500,000
  
$
91,729,000
  
$
-
  
$
91,729,000
  
$
-
 
NOW deposits
  
136,472,000
   
132,566,000
   
-
   
132,566,000
   
-
 
Money market deposits
  
74,805,000
   
67,105,000
   
-
   
67,105,000
   
-
 
Savings deposits
  
130,354,000
   
122,897,000
   
-
   
122,897,000
   
-
 
Local certificates of deposit
  
211,578,000
   
217,180,000
   
-
   
217,180,000
   
-
 
National certificates of deposit
  
301,838,000
   
306,061,000
   
-
   
306,061,000
   
-
 
Total deposits
  
944,547,000
   
937,538,000
   
-
   
937,538,000
   
-
 
Repurchase agreements
  
114,817,000
   
114,817,000
   
-
   
114,817,000
   
-
 
Federal Home Loan Bank advances
  
189,932,000
   
198,704,000
   
-
   
198,704,000
   
-
 
Total borrowed funds
  
304,749,000
   
313,521,000
   
-
   
313,521,000
   
-
 
Accrued interest payable
  
618,000
   
618,000
   
-
   
618,000
   
-
 
The estimated fair values for financial instruments as of December 31, 2011 and September 30, 2011 were as follows:

 
 
December 31, 2011
  
September 30, 2011
 
 
 
Carrying
  
Estimated
  
Carrying
  
Estimated
 
 
 
amount
  
fair value
  
amount
  
fair value
 
Financial assets
 
  
  
  
 
Cash and cash equivalents
 
$
14,115,000
  
$
14,115,000
  
$
16,563,000
  
$
16,563,000
 
Interest-bearing deposits in other banks
  
-
   
-
   
100,000
   
100,000
 
Securities available for sale
  
286,202,000
   
286,202,000
   
326,782,000
   
326,782,000
 
Securities to be held to maturity
  
122,661,000
   
130,677,000
   
129,699,000
   
137,227,000
 
Restricted equity securities
  
15,443,000
   
15,443,000
   
15,443,000
   
15,443,000
 
Loans held for sale
  
-
   
-
   
230,000
   
230,000
 
Loans (net of allowance for loan losses)
  
851,988,000
   
866,442,000
   
853,254,000
   
869,209,000
 
Mortgage servicing rights
  
1,201,000
   
1,581,000
   
1,195,000
   
1,541,000
 
Accrued interest receivable
  
4,835,000
   
4,835,000
   
5,018,000
   
5,018,000
 
Financial liabilities
                
Deposits
 
$
941,333,000
  
$
921,388,000
  
$
1,004,894,000
  
$
981,577,000
 
Borrowed funds
  
265,663,000
   
273,568,000
   
255,616,000
   
265,118,000
 
Accrued interest payable
  
734,000
   
734,000
   
702,000
   
702,000