XML 36 R36.htm IDEA: XBRL DOCUMENT v2.4.0.6
Allowance for Loan Losses (Details) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2011
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses $ 14,739,000 $ 15,319,000 $ 14,739,000 $ 15,319,000  
Commercial and municipal risk-rated loans receivable 378,587,000 404,153,000 378,587,000 404,153,000 391,201,000
Residential loans typical loan-to-value range, low (in hundredths) 75.00%   75.00%    
Residential loans typical loan-to-value maximum (in hundredths) 80.00%   80.00%    
Collateralized consumer loans to individuals loan-to-value maximum range, low (in hundredths) 80.00%   80.00%    
Collateralized consumer loans to individuals loan-to-value maximum range, high (in hundredths) 90.00%   90.00%    
Delinquent period before residential loans placed on non-accrual status (in days) 90D   90D    
Delinquent period before consumer loans charged off (in days) 120D   120D    
Allowance for loan losses          
Beginning balance 14,384,000 15,034,000 13,000,000 13,316,000  
Charge offs 1,169,000 1,276,000 5,064,000 3,833,000  
Recoveries 124,000 59,000 503,000 236,000  
Provision 1,400,000 1,502,000 6,300,000 5,600,000  
Ending balance 14,739,000 15,319,000 14,739,000 15,319,000  
Ending balance specifically evaluated for impairment 5,062,000 1,627,000 5,062,000 1,627,000 2,058,000
Ending balance collectively evaluated for impairment 9,677,000 13,692,000 9,677,000 13,692,000 10,942,000
Related loan balances          
Ending balance 869,871,000 868,573,000 869,871,000 868,573,000 864,988,000
Ending balance specifically evaluated for impairment 48,645,000 28,270,000 48,645,000 28,270,000 42,120,000
Ending balance collectively evaluated for impairment 821,226,000 840,303,000 821,226,000 840,303,000 822,868,000
Total number of TDR loans 91 45 91 45 59
Number of TDR loans past due 15   15    
Balance of total TDR loans 29,349,000 10,467,000 29,349,000 10,467,000 22,858,000
Balance of TDR loans past due 2,820,000   2,820,000    
Specific reserves for total TDR loans 2,484,000   2,484,000    
Specific reserves for past due TDR loans 170,000   170,000    
Number of TDR loans - current period 11   38    
Pre-modification outstanding recorded investment 4,512,000   12,369,000    
Post-modification outstanding recorded investment 4,513,000   12,591,000    
Specific reserves for TDR loans - current period 46,000   1,501,000    
Number of loans classified as TDRs, greater than 30 days past due 15   15    
Balance of loans classified as TDRs, greater than 30 days past due 2,820,000   2,820,000    
Number of loans classified as troubled debt restructurings that had been placed on TDR status in previous 12 months 6   6    
Loans classified as troubled debt restructurings that had been placed on TDR status in previous 12 months 970,000   970,000    
Number of loans classified as troubled debt restructurings that are involved in bankruptcy 4   4    
Loans classified as troubled debt restructurings that are involved in bankruptcy 712,000   712,000    
Number of loans classified as troubled debt restructurings that were on non-accrual status 29   29    
Loans classified as troubled debt restructurings and that were on non-accrual status 4,276,000   4,276,000    
Number Of Loans Classified As Troubled Debt Restructurings That Are Involved In Foreclosure 4   4    
Loans Classified As Troubled Debt Restructurings That Are Involved In Foreclosure 574,000   574,000    
Financing Receivable, Allowance for Credit Loss, Additional Information [Abstract]          
Commercial real estate loans maximum loan-to-value (in hundredths) 75.00%   75.00%    
Construction loans actual loan portfolio-to-Company capital (in hundredths) 21.70%   21.70%    
Construction loans maximum loan portfolio-to-Company capital (in hundredths) 100.00%   100.00%    
Construction and non-owner-occupied commercial real estate loan portfolio-to-Company Capital (in hundredths) 79.00%   79.00%    
Construction and non-owner-occupied commercial real estate loan portfolio loan-to-Company capital (in hundredths) 300.00%   300.00%    
Outstanding loans and commitments subject to review and validation annually by independent consulting firm (in hundredths) 50.00%   50.00%    
Strong 1 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 2,074,000 2,593,000 2,074,000 2,593,000 2,646,000
Above Average 2 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 33,694,000 34,930,000 33,694,000 34,930,000 33,072,000
Satisfactory 3 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 54,243,000 56,662,000 54,243,000 56,662,000 49,326,000
Average 4 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 149,007,000 166,535,000 149,007,000 166,535,000 157,589,000
Watch 5 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 60,406,000 60,975,000 60,406,000 60,975,000 65,395,000
OAEM 6 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 26,488,000 23,493,000 26,488,000 23,493,000 25,932,000
Substandard 7 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 52,129,000 58,959,000 52,129,000 58,959,000 55,260,000
Doubtful 8 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 546,000 6,000 546,000 6,000 1,981,000
Specific Reserves Evaluated Individually for Impairment [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 5,062,000 1,627,000 5,062,000 1,627,000 2,058,000
Allowance for loan losses          
Beginning balance         2,058,000
Ending balance 5,062,000 1,627,000 5,062,000 1,627,000 2,058,000
General Reserves Based on Historical Loss Experience [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 4,349,000 4,815,000 4,349,000 4,815,000 4,501,000
Allowance for loan losses          
Beginning balance         4,501,000
Ending balance 4,349,000 4,815,000 4,349,000 4,815,000 4,501,000
Reserve for Qualitative Factors [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 3,568,000 7,491,000 3,568,000 7,491,000 4,433,000
Allowance for loan losses          
Beginning balance         4,433,000
Ending balance 3,568,000 7,491,000 3,568,000 7,491,000 4,433,000
Unallocated Reserves [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 1,760,000 1,386,000 1,760,000 1,386,000 2,008,000
Allowance for loan losses          
Beginning balance         2,008,000
Ending balance 1,760,000 1,386,000 1,760,000 1,386,000 2,008,000
Commercial Real Estate [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 5,695,000 7,456,000 5,695,000 7,456,000  
Commercial and municipal risk-rated loans receivable 256,531,000 257,910,000 256,531,000 257,910,000 255,424,000
Allowance for loan losses          
Beginning balance 5,564,000 6,927,000 5,659,000 5,260,000  
Charge offs 186,000 0 1,101,000 835,000  
Recoveries 3,000 3,000 4,000 8,000  
Provision 314,000 526,000 1,133,000 3,023,000  
Ending balance 5,695,000 7,456,000 5,695,000 7,456,000  
Ending balance specifically evaluated for impairment 1,416,000 636,000 1,416,000 636,000 808,000
Ending balance collectively evaluated for impairment 4,279,000 6,820,000 4,279,000 6,820,000 4,851,000
Related loan balances          
Ending balance 256,531,000 257,910,000 256,531,000 257,910,000 255,424,000
Ending balance specifically evaluated for impairment 16,321,000 7,739,000 16,321,000 7,739,000 10,141,000
Ending balance collectively evaluated for impairment 240,210,000 250,171,000 240,210,000 250,171,000 245,283,000
Total number of TDR loans 18   18    
Number of TDR loans past due 1   1    
Balance of total TDR loans 12,329,000   12,329,000    
Balance of TDR loans past due 263,000   263,000    
Specific reserves for total TDR loans 823,000   823,000    
Specific reserves for past due TDR loans 0   0    
Number of TDR loans - current period 2   13    
Pre-modification outstanding recorded investment 3,150,000   6,962,000    
Post-modification outstanding recorded investment 3,150,000   7,171,000    
Specific reserves for TDR loans - current period 29,000   175,000    
Commercial Real Estate [Member] | Strong 1 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 20,000 28,000 20,000 28,000 23,000
Commercial Real Estate [Member] | Above Average 2 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 18,918,000 20,546,000 18,918,000 20,546,000 21,334,000
Commercial Real Estate [Member] | Satisfactory 3 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 36,580,000 36,693,000 36,580,000 36,693,000 33,119,000
Commercial Real Estate [Member] | Average 4 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 105,150,000 113,350,000 105,150,000 113,350,000 106,171,000
Commercial Real Estate [Member] | Watch 5 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 39,494,000 40,518,000 39,494,000 40,518,000 44,215,000
Commercial Real Estate [Member] | OAEM 6 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 21,530,000 14,964,000 21,530,000 14,964,000 18,309,000
Commercial Real Estate [Member] | Substandard 7 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 34,359,000 31,811,000 34,359,000 31,811,000 31,575,000
Commercial Real Estate [Member] | Doubtful 8 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 480,000 0 480,000 0 678,000
Commercial Real Estate [Member] | Specific Reserves Evaluated Individually for Impairment [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 1,416,000 636,000 1,416,000 636,000 808,000
Allowance for loan losses          
Beginning balance         808,000
Ending balance 1,416,000 636,000 1,416,000 636,000 808,000
Commercial Real Estate [Member] | General Reserves Based on Historical Loss Experience [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 2,479,000 2,547,000 2,479,000 2,547,000 2,578,000
Allowance for loan losses          
Beginning balance         2,578,000
Ending balance 2,479,000 2,547,000 2,479,000 2,547,000 2,578,000
Commercial Real Estate [Member] | Reserve for Qualitative Factors [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 1,800,000 4,273,000 1,800,000 4,273,000 2,273,000
Allowance for loan losses          
Beginning balance         2,273,000
Ending balance 1,800,000 4,273,000 1,800,000 4,273,000 2,273,000
Commercial Real Estate [Member] | Unallocated Reserves [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 0 0 0 0 0
Allowance for loan losses          
Beginning balance         0
Ending balance 0 0 0 0 0
Commercial Construction [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 1,059,000 804,000 1,059,000 804,000  
Commercial and municipal risk-rated loans receivable 21,905,000 30,345,000 21,905,000 30,345,000 32,574,000
Allowance for loan losses          
Beginning balance 1,373,000 702,000 658,000 1,012,000  
Charge offs 87,000 0 87,000 0  
Recoveries 1,000 0 247,000 0  
Provision (228,000) 102,000 241,000 (208,000)  
Ending balance 1,059,000 804,000 1,059,000 804,000  
Ending balance specifically evaluated for impairment 696,000 0 696,000 0 33,000
Ending balance collectively evaluated for impairment 363,000 804,000 363,000 804,000 625,000
Related loan balances          
Ending balance 21,905,000 30,345,000 21,905,000 30,345,000 32,574,000
Ending balance specifically evaluated for impairment 6,645,000 792,000 6,645,000 792,000 5,702,000
Ending balance collectively evaluated for impairment 15,260,000 29,553,000 15,260,000 29,553,000 26,872,000
Total number of TDR loans 2   2    
Number of TDR loans past due 0   0    
Balance of total TDR loans 3,099,000   3,099,000    
Balance of TDR loans past due 0   0    
Specific reserves for total TDR loans 696,000   696,000    
Specific reserves for past due TDR loans 0   0    
Number of TDR loans - current period 0   1    
Pre-modification outstanding recorded investment 0   1,951,000    
Post-modification outstanding recorded investment 0   1,951,000    
Specific reserves for TDR loans - current period 0   696,000    
Commercial Construction [Member] | Strong 1 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 0 0 0 0 0
Commercial Construction [Member] | Above Average 2 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 699,000 10,000 699,000 10,000 0
Commercial Construction [Member] | Satisfactory 3 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 643,000 1,665,000 643,000 1,665,000 1,365,000
Commercial Construction [Member] | Average 4 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 10,670,000 14,564,000 10,670,000 14,564,000 17,125,000
Commercial Construction [Member] | Watch 5 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 1,812,000 5,222,000 1,812,000 5,222,000 3,287,000
Commercial Construction [Member] | OAEM 6 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 1,227,000 4,007,000 1,227,000 4,007,000 2,320,000
Commercial Construction [Member] | Substandard 7 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 6,854,000 4,877,000 6,854,000 4,877,000 7,323,000
Commercial Construction [Member] | Doubtful 8 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 0 0 0 0 1,154,000
Commercial Construction [Member] | Specific Reserves Evaluated Individually for Impairment [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 696,000 0 696,000 0 33,000
Allowance for loan losses          
Beginning balance         33,000
Ending balance 696,000 0 696,000 0 33,000
Commercial Construction [Member] | General Reserves Based on Historical Loss Experience [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 210,000 300,000 210,000 300,000 332,000
Allowance for loan losses          
Beginning balance         332,000
Ending balance 210,000 300,000 210,000 300,000 332,000
Commercial Construction [Member] | Reserve for Qualitative Factors [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 153,000 504,000 153,000 504,000 293,000
Allowance for loan losses          
Beginning balance         293,000
Ending balance 153,000 504,000 153,000 504,000 293,000
Commercial Construction [Member] | Unallocated Reserves [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 0 0 0 0 0
Allowance for loan losses          
Beginning balance         0
Ending balance 0 0 0 0 0
Commercial Other [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 2,632,000 2,901,000 2,632,000 2,901,000  
Commercial and municipal risk-rated loans receivable 83,703,000 96,045,000 83,703,000 96,045,000 86,982,000
Allowance for loan losses          
Beginning balance 2,476,000 3,323,000 2,063,000 2,377,000  
Charge offs 6,000 623,000 2,168,000 942,000  
Recoveries 39,000 12,000 50,000 33,000  
Provision 123,000 189,000 2,687,000 1,433,000  
Ending balance 2,632,000 2,901,000 2,632,000 2,901,000  
Ending balance specifically evaluated for impairment 1,240,000 352,000 1,240,000 352,000 402,000
Ending balance collectively evaluated for impairment 1,392,000 2,549,000 1,392,000 2,549,000 1,661,000
Related loan balances          
Ending balance 83,703,000 96,045,000 83,703,000 96,045,000 86,982,000
Ending balance specifically evaluated for impairment 4,905,000 1,940,000 4,905,000 1,940,000 7,042,000
Ending balance collectively evaluated for impairment 78,798,000 94,105,000 78,798,000 94,105,000 79,940,000
Total number of TDR loans 20   20    
Number of TDR loans past due 2   2    
Balance of total TDR loans 2,614,000   2,614,000    
Balance of TDR loans past due 55,000   55,000    
Specific reserves for total TDR loans 594,000   594,000    
Specific reserves for past due TDR loans 22,000   22,000    
Number of TDR loans - current period 6   14    
Pre-modification outstanding recorded investment 682,000   1,369,000    
Post-modification outstanding recorded investment 682,000   1,380,000    
Specific reserves for TDR loans - current period 2,000   546,000    
Commercial Other [Member] | Strong 1 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 279,000 351,000 279,000 351,000 465,000
Commercial Other [Member] | Above Average 2 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 5,426,000 3,444,000 5,426,000 3,444,000 4,229,000
Commercial Other [Member] | Satisfactory 3 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 13,497,000 14,408,000 13,497,000 14,408,000 10,981,000
Commercial Other [Member] | Average 4 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 30,688,000 35,808,000 30,688,000 35,808,000 31,600,000
Commercial Other [Member] | Watch 5 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 19,100,000 15,235,000 19,100,000 15,235,000 17,893,000
Commercial Other [Member] | OAEM 6 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 3,731,000 4,522,000 3,731,000 4,522,000 5,303,000
Commercial Other [Member] | Substandard 7 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 10,916,000 22,271,000 10,916,000 22,271,000 16,362,000
Commercial Other [Member] | Doubtful 8 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 66,000 6,000 66,000 6,000 149,000
Commercial Other [Member] | Specific Reserves Evaluated Individually for Impairment [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 1,240,000 352,000 1,240,000 352,000 402,000
Allowance for loan losses          
Beginning balance         402,000
Ending balance 1,240,000 352,000 1,240,000 352,000 402,000
Commercial Other [Member] | General Reserves Based on Historical Loss Experience [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 807,000 952,000 807,000 952,000 883,000
Allowance for loan losses          
Beginning balance         883,000
Ending balance 807,000 952,000 807,000 952,000 883,000
Commercial Other [Member] | Reserve for Qualitative Factors [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 585,000 1,597,000 585,000 1,597,000 778,000
Allowance for loan losses          
Beginning balance         778,000
Ending balance 585,000 1,597,000 585,000 1,597,000 778,000
Commercial Other [Member] | Unallocated Reserves [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 0 0 0 0 0
Allowance for loan losses          
Beginning balance         0
Ending balance 0 0 0 0 0
Municipal [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 18,000 19,000 18,000 19,000  
Commercial and municipal risk-rated loans receivable 16,448,000 19,853,000 16,448,000 19,853,000 16,221,000
Allowance for loan losses          
Beginning balance 19,000 19,000 19,000 19,000  
Charge offs 0 0 0 0  
Recoveries 0 0 0 0  
Provision (1,000) 0 (1,000) 0  
Ending balance 18,000 19,000 18,000 19,000  
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 18,000 19,000 18,000 19,000 19,000
Related loan balances          
Ending balance 16,448,000 19,853,000 16,448,000 19,853,000 16,221,000
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 16,448,000 19,853,000 16,448,000 19,853,000 16,221,000
Total number of TDR loans 0   0    
Number of TDR loans past due 0   0    
Balance of total TDR loans 0   0    
Balance of TDR loans past due 0   0    
Specific reserves for total TDR loans 0   0    
Specific reserves for past due TDR loans 0   0    
Number of TDR loans - current period 0   0    
Pre-modification outstanding recorded investment 0   0    
Post-modification outstanding recorded investment 0   0    
Specific reserves for TDR loans - current period 0   0    
Municipal [Member] | Strong 1 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 1,775,000 2,214,000 1,775,000 2,214,000 2,158,000
Municipal [Member] | Above Average 2 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 8,651,000 10,930,000 8,651,000 10,930,000 7,509,000
Municipal [Member] | Satisfactory 3 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 3,523,000 3,896,000 3,523,000 3,896,000 3,861,000
Municipal [Member] | Average 4 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 2,499,000 2,813,000 2,499,000 2,813,000 2,693,000
Municipal [Member] | Watch 5 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 0 0 0 0 0
Municipal [Member] | OAEM 6 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 0 0 0 0 0
Municipal [Member] | Substandard 7 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 0 0 0 0 0
Municipal [Member] | Doubtful 8 [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Commercial and municipal risk-rated loans receivable 0 0 0 0 0
Municipal [Member] | Specific Reserves Evaluated Individually for Impairment [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 0 0 0 0 0
Allowance for loan losses          
Beginning balance         0
Ending balance 0 0 0 0 0
Municipal [Member] | General Reserves Based on Historical Loss Experience [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 0 0 0 0 0
Allowance for loan losses          
Beginning balance         0
Ending balance 0 0 0 0 0
Municipal [Member] | Reserve for Qualitative Factors [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 18,000 19,000 18,000 19,000 19,000
Allowance for loan losses          
Beginning balance         19,000
Ending balance 18,000 19,000 18,000 19,000 19,000
Municipal [Member] | Unallocated Reserves [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 0 0 0 0 0
Allowance for loan losses          
Beginning balance         0
Ending balance 0 0 0 0 0
Residential Term [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 2,223,000 1,444,000 2,223,000 1,444,000  
Allowance for loan losses          
Beginning balance 1,587,000 1,356,000 1,159,000 1,408,000  
Charge offs 179,000 316,000 554,000 1,013,000  
Recoveries 1,000 1,000 3,000 5,000  
Provision 814,000 403,000 1,615,000 1,044,000  
Ending balance 2,223,000 1,444,000 2,223,000 1,444,000  
Ending balance specifically evaluated for impairment 1,494,000 398,000 1,494,000 398,000 478,000
Ending balance collectively evaluated for impairment 729,000 1,046,000 729,000 1,046,000 681,000
Related loan balances          
Ending balance 369,949,000 329,730,000 369,949,000 329,730,000 341,286,000
Ending balance specifically evaluated for impairment 19,305,000 16,067,000 19,305,000 16,067,000 16,821,000
Ending balance collectively evaluated for impairment 350,644,000 313,663,000 350,644,000 313,663,000 324,465,000
Total number of TDR loans 50   50    
Number of TDR loans past due 12   12    
Balance of total TDR loans 10,890,000   10,890,000    
Balance of TDR loans past due 2,502,000   2,502,000    
Specific reserves for total TDR loans 371,000   371,000    
Specific reserves for past due TDR loans 148,000   148,000    
Number of TDR loans - current period 2   9    
Pre-modification outstanding recorded investment 263,000   1,670,000    
Post-modification outstanding recorded investment 264,000   1,672,000    
Specific reserves for TDR loans - current period 15,000   84,000    
Residential Term [Member] | Specific Reserves Evaluated Individually for Impairment [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 1,494,000 398,000 1,494,000 398,000 478,000
Allowance for loan losses          
Beginning balance         478,000
Ending balance 1,494,000 398,000 1,494,000 398,000 478,000
Residential Term [Member] | General Reserves Based on Historical Loss Experience [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 293,000 553,000 293,000 553,000 222,000
Allowance for loan losses          
Beginning balance         222,000
Ending balance 293,000 553,000 293,000 553,000 222,000
Residential Term [Member] | Reserve for Qualitative Factors [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 436,000 493,000 436,000 493,000 459,000
Allowance for loan losses          
Beginning balance         459,000
Ending balance 436,000 493,000 436,000 493,000 459,000
Residential Term [Member] | Unallocated Reserves [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 0 0 0 0 0
Allowance for loan losses          
Beginning balance         0
Ending balance 0 0 0 0 0
Residential Construction [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 14,000 120,000 14,000 120,000  
Allowance for loan losses          
Beginning balance 58,000 35,000 255,000 44,000  
Charge offs 263,000 0 381,000 505,000  
Recoveries 42,000 0 42,000 0  
Provision 177,000 85,000 98,000 581,000  
Ending balance 14,000 120,000 14,000 120,000  
Ending balance specifically evaluated for impairment 0 82,000 0 82,000 235,000
Ending balance collectively evaluated for impairment 14,000 38,000 14,000 38,000 20,000
Related loan balances          
Ending balance 6,528,000 12,061,000 6,528,000 12,061,000 10,469,000
Ending balance specifically evaluated for impairment 23,000 396,000 23,000 396,000 1,198,000
Ending balance collectively evaluated for impairment 6,505,000 11,665,000 6,505,000 11,665,000 9,271,000
Total number of TDR loans 0   0    
Number of TDR loans past due 0   0    
Balance of total TDR loans 0   0    
Balance of TDR loans past due 0   0    
Specific reserves for total TDR loans 0   0    
Specific reserves for past due TDR loans 0   0    
Number of TDR loans - current period 0   0    
Pre-modification outstanding recorded investment 0   0    
Post-modification outstanding recorded investment 0   0    
Specific reserves for TDR loans - current period 0   0    
Residential Construction [Member] | Specific Reserves Evaluated Individually for Impairment [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 0 82,000 0 82,000 235,000
Allowance for loan losses          
Beginning balance         235,000
Ending balance 0 82,000 0 82,000 235,000
Residential Construction [Member] | General Reserves Based on Historical Loss Experience [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 5,000 20,000 5,000 20,000 6,000
Allowance for loan losses          
Beginning balance         6,000
Ending balance 5,000 20,000 5,000 20,000 6,000
Residential Construction [Member] | Reserve for Qualitative Factors [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 9,000 18,000 9,000 18,000 14,000
Allowance for loan losses          
Beginning balance         14,000
Ending balance 9,000 18,000 9,000 18,000 14,000
Residential Construction [Member] | Unallocated Reserves [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 0 0 0 0 0
Allowance for loan losses          
Beginning balance         0
Ending balance 0 0 0 0 0
Consumer [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 548,000 615,000 548,000 615,000  
Allowance for loan losses          
Beginning balance 603,000 664,000 584,000 646,000  
Charge offs 106,000 142,000 382,000 298,000  
Recoveries 38,000 43,000 157,000 189,000  
Provision 13,000 50,000 189,000 78,000  
Ending balance 548,000 615,000 548,000 615,000  
Ending balance specifically evaluated for impairment 1,000 64,000 1,000 64,000 11,000
Ending balance collectively evaluated for impairment 547,000 551,000 547,000 551,000 573,000
Related loan balances          
Ending balance 14,708,000 16,738,000 14,708,000 16,738,000 16,788,000
Ending balance specifically evaluated for impairment 1,000 102,000 1,000 102,000 53,000
Ending balance collectively evaluated for impairment 14,707,000 16,636,000 14,707,000 16,636,000 16,735,000
Total number of TDR loans 0   0    
Number of TDR loans past due 0   0    
Balance of total TDR loans 0   0    
Balance of TDR loans past due 0   0    
Specific reserves for total TDR loans 0   0    
Specific reserves for past due TDR loans 0   0    
Number of TDR loans - current period 0   0    
Pre-modification outstanding recorded investment 0   0    
Post-modification outstanding recorded investment 0   0    
Specific reserves for TDR loans - current period 0   0    
Consumer [Member] | Specific Reserves Evaluated Individually for Impairment [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 1,000 64,000 1,000 64,000 11,000
Allowance for loan losses          
Beginning balance         11,000
Ending balance 1,000 64,000 1,000 64,000 11,000
Consumer [Member] | General Reserves Based on Historical Loss Experience [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 317,000 313,000 317,000 313,000 331,000
Allowance for loan losses          
Beginning balance         331,000
Ending balance 317,000 313,000 317,000 313,000 331,000
Consumer [Member] | Reserve for Qualitative Factors [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 230,000 238,000 230,000 238,000 242,000
Allowance for loan losses          
Beginning balance         242,000
Ending balance 230,000 238,000 230,000 238,000 242,000
Consumer [Member] | Unallocated Reserves [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 0 0 0 0 0
Allowance for loan losses          
Beginning balance         0
Ending balance 0 0 0 0 0
Unallocated Financing Receivables [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 1,760,000 1,386,000 1,760,000 1,386,000  
Allowance for loan losses          
Beginning balance 1,895,000 1,356,000 2,008,000 1,880,000  
Charge offs 0 0 0 0  
Recoveries 0 0 0 0  
Provision (135,000) 30,000 (248,000) (494,000)  
Ending balance 1,760,000 1,386,000 1,760,000 1,386,000  
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 1,760,000 1,386,000 1,760,000 1,386,000 2,008,000
Related loan balances          
Ending balance 0 0 0 0 0
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 0 0 0 0 0
Unallocated Financing Receivables [Member] | Specific Reserves Evaluated Individually for Impairment [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 0 0 0 0 0
Allowance for loan losses          
Beginning balance         0
Ending balance 0 0 0 0 0
Unallocated Financing Receivables [Member] | General Reserves Based on Historical Loss Experience [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 0 0 0 0 0
Allowance for loan losses          
Beginning balance         0
Ending balance 0 0 0 0 0
Unallocated Financing Receivables [Member] | Reserve for Qualitative Factors [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 0 0 0 0 0
Allowance for loan losses          
Beginning balance         0
Ending balance 0 0 0 0 0
Unallocated Financing Receivables [Member] | Unallocated Reserves [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 1,760,000 1,386,000 1,760,000 1,386,000 2,008,000
Allowance for loan losses          
Beginning balance         2,008,000
Ending balance 1,760,000 1,386,000 1,760,000 1,386,000 2,008,000
Home Equity Line Of Credit [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 790,000 574,000 790,000 574,000  
Allowance for loan losses          
Beginning balance 809,000 652,000 595,000 670,000  
Charge offs 342,000 195,000 391,000 240,000  
Recoveries 0 0 0 1,000  
Provision 323,000 117,000 586,000 143,000  
Ending balance 790,000 574,000 790,000 574,000  
Ending balance specifically evaluated for impairment 215,000 95,000 215,000 95,000 91,000
Ending balance collectively evaluated for impairment 575,000 479,000 575,000 479,000 504,000
Related loan balances          
Ending balance 100,099,000 105,891,000 100,099,000 105,891,000 105,244,000
Ending balance specifically evaluated for impairment 1,445,000 1,234,000 1,445,000 1,234,000 1,163,000
Ending balance collectively evaluated for impairment 98,654,000 104,657,000 98,654,000 104,657,000 104,081,000
Total number of TDR loans 1   1    
Number of TDR loans past due 0   0    
Balance of total TDR loans 417,000   417,000    
Balance of TDR loans past due 0   0    
Specific reserves for total TDR loans 0   0    
Specific reserves for past due TDR loans 0   0    
Number of TDR loans - current period 1   1    
Pre-modification outstanding recorded investment 417,000   417,000    
Post-modification outstanding recorded investment 417,000   417,000    
Specific reserves for TDR loans - current period 0   0    
Home Equity Line Of Credit [Member] | Specific Reserves Evaluated Individually for Impairment [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 215,000 95,000 215,000 95,000 91,000
Allowance for loan losses          
Beginning balance         91,000
Ending balance 215,000 95,000 215,000 95,000 91,000
Home Equity Line Of Credit [Member] | General Reserves Based on Historical Loss Experience [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 238,000 130,000 238,000 130,000 149,000
Allowance for loan losses          
Beginning balance         149,000
Ending balance 238,000 130,000 238,000 130,000 149,000
Home Equity Line Of Credit [Member] | Reserve for Qualitative Factors [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 337,000 349,000 337,000 349,000 355,000
Allowance for loan losses          
Beginning balance         355,000
Ending balance 337,000 349,000 337,000 349,000 355,000
Home Equity Line Of Credit [Member] | Unallocated Reserves [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses 0 0 0 0 0
Allowance for loan losses          
Beginning balance         0
Ending balance $ 0 $ 0 $ 0 $ 0 $ 0