XML 28 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Cash flows from operating activities    
Net income $ 9,459,000 $ 9,341,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 992,000 1,018,000
Change in deferred taxes (929,000) (644,000)
Provision for loan losses 6,300,000 5,600,000
Loans originated for resale (29,137,762) (33,416,000)
Proceeds from sales and transfers of loans 29,331,762 35,992,000
Net gain on sale or call of securities (1,967,000) (237,000)
Net (gain)/loss on sale of other real estate owned 29,000 (13,000)
Provision for losses on other real estate owned 291,000 800,000
Equity compensation expense 57,000 17,000
Net (increase) decrease in other assets and accrued interest (483,000) 2,043,000
Net increase (decrease) in other liabilities 1,478,000 (473,000)
Net (gain)/loss on disposal of premises and equipment (30,000) 5,000
Net amortization of premiums on investments 2,125,000 2,908,000
Amortization of investment in limited partnership 357,000 292,000
Net acquisition amortization 173,000 173,000
Net cash provided by operating activities 18,046,000 23,406,000
Cash flows from investing activities    
Interest-bearing deposits in other banks (681,000) 0
Proceeds from maturities, payments and calls of securities available for sale 43,803,000 34,209,000
Proceeds from sales of securities available for sale 25,437,000 75,182,000
Proceeds from maturities, payments and calls of securities to be held to maturity 42,497,000 16,031,000
Proceeds from sales of other real estate owned 2,077,000 2,875,000
Purchases of securities available for sale (79,941,000) (129,488,000)
Purchases of securities to be held to maturity (74,230,000) (38,765,000)
Redemption of restricted equity securities 995,000 0
Net (increase) decrease in loans (13,218,000) 10,383,000
Capital expenditures (554,000) (915,000)
Proceeds from sale of equipment 58,000 0
Net cash used in investing activities (53,757,000) (30,488,000)
Cash flows from financing activities    
Net increase in demand, savings, and money market accounts 38,974,000 44,480,000
Net decrease in certificates of deposit (35,728,000) (14,072,000)
Net increase (decrease) in short-term borrowings 39,093,000 (1,707,000)
Repurchase of preferred stock 0 (12,500,000)
Proceeds from sale of common stock 393,000 288,000
Dividends paid (6,232,000) (6,682,000)
Net cash provided by financing activities 36,500,000 9,807,000
Net increase in cash and cash equivalents 789,000 2,725,000
Cash and cash equivalents at beginning of period 14,115,000 13,838,000
Cash and cash equivalents at end of period 14,904,000 16,563,000
Interest paid 9,853,000 11,418,000
Income taxes paid 2,060,000 2,557,000
Non-cash transactions    
Net transfer from loans to other real estate owned $ 3,774,000 $ 5,043,000