XML 31 R50.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Disclosures (Tables)
12 Months Ended
Dec. 31, 2012
Fair Value Disclosures [Abstract]  
Assets and liabilities measured on recurring basis measured at fair value
The following table presents the balances of assets and liabilities that were measured at fair value on a recurring basis as of December 31, 2012 and 2011.

 
 
At December 31, 2012
 
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Total
 
Securities available for sale
 
 
 
 
 
 
 
 
   Mortgage-backed securities
 
$
-
 
 
$
169,093,000
 
 
$
-
 
 
$
169,093,000
 
   State and political subdivisions
 
 
-
 
 
 
120,944,000
 
 
 
-
 
 
 
120,944,000
 
   Corporate securities
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
   Other equity securities
 
 
-
 
 
 
1,577,000
 
 
 
-
 
 
 
1,577,000
 
Total assets
 
$
-
 
 
$
291,614,000
 
 
$
-
 
 
$
291,614,000
 

 
 
At December 31, 2011
 
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Total
 
Securities available for sale
 
 
 
 
 
 
 
 
   Mortgage-backed securities
 
$
-
 
 
$
198,232,000
 
 
$
-
 
 
$
198,232,000
 
   State and political subdivisions
 
 
-
 
 
 
85,726,000
 
 
 
-
 
 
 
85,726,000
 
   Corporate securities
 
 
-
 
 
 
811,000
 
 
 
-
 
 
 
811,000
 
   Other equity securities
 
 
-
 
 
 
1,433,000
 
 
 
-
 
 
 
1,433,000
 
Total assets
 
$
-
 
 
$
286,202,000
 
 
$
-
 
 
$
286,202,000
 

Assets and liabilities measured on non-recurring basis measured at fair value
The following table presents assets measured at fair value on a nonrecurring basis as of December 31, 2012 and 2011. Other real estate owned is presented net of an allowance for losses of $373,000 and $436,000, respectively. Impaired loans are presented net of their related specific allowance for loan losses of $3,539,000 and $2,058,000, respectively.

 
 
At December 31, 2012
 
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Total
 
Mortgage servicing rights
 
$
-
 
 
$
1,228,000
 
 
$
-
 
 
$
1,228,000
 
Loans held for sale
 
 
-
 
 
 
1,035,000
 
 
 
-
 
 
 
1,035,000
 
Other real estate owned
 
 
-
 
 
 
7,593,000
 
 
 
-
 
 
 
7,593,000
 
Impaired loans
 
 
-
 
 
 
13,923,000
 
 
 
-
 
 
 
13,923,000
 
Total Assets
 
$
-
 
 
$
23,779,000
 
 
$
-
 
 
$
23,779,000
 

 
 
At December 31, 2011
 
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Total
 
Mortgage servicing rights
 
$
-
 
 
$
1,581,000
 
 
$
-
 
 
$
1,581,000
 
Loans held for sale
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Other real estate owned
 
 
-
 
 
 
4,094,000
 
 
 
-
 
 
 
4,094,000
 
Impaired loans
 
 
-
 
 
 
12,165,000
 
 
 
-
 
 
 
12,165,000
 
Total Assets
 
$
-
 
 
$
17,840,000
 
 
$
-
 
 
$
17,840,000
 
Estimated fair value of financial instruments
The carrying amounts and estimated fair values for financial instruments as of December 31, 2012 were as follows:

 
 
Carrying
 
 
Estimated
 
 
 
 
 
 
 
 As of December 31, 2012
 
value
 
 
fair value
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
Financial assets
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
14,958,000
 
 
$
14,958,000
 
 
$
14,958,000
 
 
$
-
 
 
$
-
 
Interest bearing deposits in other banks
 
 
1,638,000
 
 
 
1,638,000
 
 
 
1,638,000
 
 
 
-
 
 
 
-
 
Securities available for sale
 
 
291,614,000
 
 
 
291,614,000
 
 
 
-
 
 
 
291,614,000
 
 
 
-
 
Securities to be held to maturity
 
 
143,320,000
 
 
 
150,247,000
 
 
 
-
 
 
 
150,247,000
 
 
 
-
 
Restricted equity securities
 
 
14,448,000
 
 
 
14,448,000
 
 
 
-
 
 
 
14,448,000
 
 
 
-
 
Loans held for sale
 
 
1,035,000
 
 
 
1,035,000
 
 
 
-
 
 
 
1,035,000
 
 
 
-
 
Loans (net of allowance for loan losses)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Real estate
 
 
245,046,000
 
 
 
244,365,000
 
 
 
-
 
 
 
4,865,000
 
 
 
239,500,000
 
   Construction
 
 
20,960,000
 
 
 
20,902,000
 
 
 
-
 
 
 
2,284,000
 
 
 
18,618,000
 
   Other
 
 
78,985,000
 
 
 
79,312,000
 
 
 
-
 
 
 
472,000
 
 
 
78,840,000
 
Municipal
 
 
14,685,000
 
 
 
16,058,000
 
 
 
-
 
 
 
-
 
 
 
16,058,000
 
Residential
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Term
 
 
378,258,000
 
 
 
390,223,000
 
 
 
-
 
 
 
6,302,000
 
 
 
383,921,000
 
   Construction
 
 
6,447,000
 
 
 
6,430,000
 
 
 
-
 
 
 
-
 
 
 
6,430,000
 
Home equity line of credit
 
 
98,381,000
 
 
 
99,038,000
 
 
 
-
 
 
 
-
 
 
 
99,038,000
 
Consumer
 
 
14,022,000
 
 
 
14,392,000
 
 
 
-
 
 
 
-
 
 
 
14,392,000
 
Total loans
 
 
856,784,000
 
 
 
870,720,000
 
 
 
-
 
 
 
13,923,000
 
 
 
856,797,000
 
Mortgage servicing rights
 
 
867,000
 
 
 
1,228,000
 
 
 
-
 
 
 
1,228,000
 
 
 
-
 
Accrued interest receivable
 
 
4,912,000
 
 
 
4,912,000
 
 
 
-
 
 
 
4,912,000
 
 
 
-
 
Financial liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Demand deposits
 
$
90,252,000
 
 
$
91,544,000
 
 
$
-
 
 
$
91,544,000
 
 
$
-
 
NOW deposits
 
 
147,309,000
 
 
 
141,436,000
 
 
 
-
 
 
 
141,436,000
 
 
 
-
 
Money market deposits
 
 
80,983,000
 
 
 
71,799,000
 
 
 
-
 
 
 
71,799,000
 
 
 
-
 
Savings deposits
 
 
135,250,000
 
 
 
126,142,000
 
 
 
-
 
 
 
126,142,000
 
 
 
-
 
Local certificates of deposit
 
 
218,571,000
 
 
 
223,748,000
 
 
 
-
 
 
 
223,748,000
 
 
 
-
 
National certificates of deposit
 
 
286,485,000
 
 
 
290,457,000
 
 
 
-
 
 
 
290,457,000
 
 
 
-
 
Total deposits
 
 
958,850,000
 
 
 
945,126,000
 
 
 
-
 
 
 
945,126,000
 
 
 
-
 
Repurchase agreements
 
 
101,504,000
 
 
 
101,504,000
 
 
 
-
 
 
 
101,504,000
 
 
 
-
 
Federal Home Loan Bank advances
 
 
181,401,000
 
 
 
189,321,000
 
 
 
-
 
 
 
189,321,000
 
 
 
-
 
Total borrowed funds
 
 
282,905,000
 
 
 
290,825,000
 
 
 
-
 
 
 
290,825,000
 
 
 
-
 
Accrued interest payable
 
 
619,000
 
 
 
619,000
 
 
 
-
 
 
 
619,000
 
 
 
-
 

The estimated fair values for financial instruments as of December 31, 2011 were as follows:

 
 
December 31, 2011
 
 
 
Carrying
 
 
Estimated
 
 
 
amount
 
 
fair value
 
Financial assets
 
 
 
 
Cash and cash equivalents
 
$
14,115,000
 
 
$
14,115,000
 
Interest-bearing deposits in other banks
 
 
-
 
 
 
-
 
Securities available for sale
 
 
286,202,000
 
 
 
286,202,000
 
Securities to be held to maturity
 
 
122,661,000
 
 
 
130,677,000
 
Restricted equity securities
 
 
15,443,000
 
 
 
15,443,000
 
Loans held for sale
 
 
-
 
 
 
-
 
Loans (net of allowance for loan losses)
 
 
851,988,000
 
 
 
866,442,000
 
Mortgage servicing rights
 
 
1,201,000
 
 
 
1,581,000
 
Accrued interest receivable
 
 
4,835,000
 
 
 
4,835,000
 
Financial liabilities
 
 
 
 
 
 
 
 
Deposits
 
$
941,333,000
 
 
$
921,388,000
 
Borrowed funds
 
 
265,663,000
 
 
 
273,568,000
 
Accrued interest payable
 
 
734,000
 
 
 
734,000