XML 67 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Allowance for Loan Losses
3 Months Ended
Mar. 31, 2013
Allowance for Loan and Lease Losses, Provision for Loss, Net [Abstract]  
Allowance for Loan Losses
Allowance for Loan Losses
The Company provides for loan losses through the establishment of an allowance for loan losses which represents an estimated reserve for existing losses in the loan portfolio. A systematic methodology is used for determining the allowance that includes a quarterly review process, risk rating changes, and adjustments to the allowance. The loan portfolio is classified in eight segments and credit risk is evaluated separately in each segment. The appropriate level of the allowance is evaluated continually based on a review of significant loans, with a particular emphasis on nonaccruing, past due, and other loans that may require special attention. Other factors include general conditions in local and national economies; loan portfolio composition and asset quality indicators; and internal factors such as changes in underwriting policies, credit administration practices, experience, ability and depth of lending management, among others. The allowance consists of four elements: (1) specific reserves for loans evaluated individually for impairment; (2) general reserves for each portfolio segment based on historical loan loss experience, (3) qualitative reserves judgmentally adjusted for local and national economic conditions, concentrations, portfolio composition, volume and severity of delinquencies and nonaccrual loans, trends of criticized and classified loans, changes in credit policies, and underwriting standards, credit administration practices, and other factors as applicable for each portfolio segment; and (4) unallocated reserves. All outstanding loans are considered in evaluating the appropriateness of the allowance. A breakdown of the allowance for loan losses as of March 31, 2013, December 31, 2012, and March 31, 2012, by class of financing receivable and allowance element, is presented in the following tables:
 As of March 31, 2013
Specific Reserves on Loans Evaluated Individually for Impairment
 
General Reserves on Loans Based on Historical Loss Experience
 
Reserves for Qualitative Factors
 
Unallocated
Reserves
 
Total Reserves
Commercial
 
 
 
 
 
 
 
 
 
   Real estate
$
1,473,000

 
$
2,177,000

 
$
2,229,000

 
$

 
$
5,879,000

   Construction
760,000

 
150,000

 
154,000

 

 
1,064,000

   Other
535,000

 
781,000

 
799,000

 

 
2,115,000

Municipal

 

 
18,000

 

 
18,000

Residential
 
 
 
 
 
 
 
 
 
   Term
337,000

 
336,000

 
440,000

 

 
1,113,000

   Construction

 
4,000

 
5,000

 

 
9,000

Home equity line of credit

 
522,000

 
337,000

 

 
859,000

Consumer

 
345,000

 
229,000

 

 
574,000

Unallocated

 

 

 
1,089,000

 
1,089,000

 
$
3,105,000

 
$
4,315,000

 
$
4,211,000

 
$
1,089,000

 
$
12,720,000

 As of December 31, 2012
Specific Reserves on Loans Evaluated Individually for Impairment
 
General Reserves on Loans Based on Historical Loss Experience
 
Reserves for Qualitative Factors
 
Unallocated
Reserves
 
Total Reserves
Commercial
 
 
 
 
 
 
 
 
 
   Real estate
$
1,523,000

 
$
2,369,000

 
$
1,973,000

 
$

 
$
5,865,000

   Construction
969,000

 
213,000

 
177,000

 

 
1,359,000

   Other
652,000

 
763,000

 
635,000

 

 
2,050,000

Municipal

 

 
18,000

 

 
18,000

Residential
 
 
 
 
 
 
 
 
 
   Term
395,000

 
278,000

 
436,000

 

 
1,109,000

   Construction

 
4,000

 
7,000

 

 
11,000

Home equity line of credit

 
315,000

 
339,000

 

 
654,000

Consumer

 
362,000

 
230,000

 

 
592,000

Unallocated

 

 

 
842,000

 
842,000

 
$
3,539,000

 
$
4,304,000

 
$
3,815,000

 
$
842,000

 
$
12,500,000


 As of March 31, 2012
Specific Reserves on Loans Evaluated Individually for Impairment
 
General Reserves on Loans Based on Historical Loss Experience
 
Reserves for Qualitative Factors
 
Unallocated
Reserves
 
Total Reserves
Commercial
 
 
 
 
 
 
 
 
 
   Real estate
$
944,000

 
$
2,648,000

 
$
2,270,000

 
$

 
$
5,862,000

   Construction
117,000

 
316,000

 
271,000

 

 
704,000

   Other
480,000

 
886,000

 
759,000

 

 
2,125,000

Municipal

 

 
19,000

 

 
19,000

Residential
 
 
 
 
 
 
 
 
 
   Term
592,000

 
185,000

 
459,000

 

 
1,236,000

   Construction
49,000

 
2,000

 
8,000

 

 
59,000

Home equity line of credit
156,000

 
176,000

 
350,000

 

 
682,000

Consumer
10,000

 
319,000

 
239,000

 

 
568,000

Unallocated

 

 

 
1,699,000

 
1,699,000

 
$
2,348,000

 
$
4,532,000

 
$
4,375,000

 
$
1,699,000

 
$
12,954,000

Qualitative adjustment factors are taken into consideration when determining reserve estimates. These adjustment factors are based upon our evaluation of various current conditions, including those listed below.
General economic conditions.
Credit quality trends with emphasis on loan delinquencies, nonaccrual levels and classified loans.
Recent loss experience in particular segments of the portfolio.
Loan volumes and concentrations, including changes in mix.
Other factors, including changes in quality of the loan origination; loan policy changes; changes in credit risk management processes; Bank regulatory and external loan review examination results.
The qualitative amount assigned to the substandard commercial loan segments increased between March 31, 2013 from December 31, 2012 to adjust historical loss averages for the impact of recent write downs taken on a large, atypical credit. Changes to qualitative adjustments for other major portfolio segments were not material at March 31, 2013. The unallocated component of the Allowance for Loan Losses totaled $1,089,000 at March 31, 2013. This compares to $842,000 as of December 31, 2012 and $1,699,000 as of March 31, 2012. Management views these fluctuations in the unallocated portion of the Allowance for Loan Losses to be immaterial. The unallocated amount was deemed appropriate due to the following:
In general, the unallocated component is available to cover imprecision or uncertainties to incorporate the range of probable outcomes inherent in estimates used for the allowance, which may change from period to period. An example of this could be a delay in receiving an updated appraisal on a troubled credit.
An internal analysis completed on foreclosed property found that when these properties are sold, on average, the selling price is approximately 20% below the appraised value of the property at the time of take in. The unallocated provides for uncertainty in the value of properties when in impaired loan status.
Watch-rated commercial loans have increased after bottoming out in late 2009 and early 2010. Additional losses may exist in this portfolio segment, yet are not identifiable at present. The unallocated portion provides some level of support for this.
Commercial loans are comprised of three major classes, commercial real estate loans, commercial construction loans and other commercial loans. Commercial real estate is primarily comprised of loans to small businesses collateralized by owner-occupied real estate, while other commercial is primarily comprised of loans to small businesses collateralized by plant and equipment, commercial fishing vessels and gear, and limited inventory-based lending. Commercial real estate loans typically have a maximum loan-to-value of 75% based upon current appraisal information at the time the loan is made. Municipal loans are comprised of loans to municipalities in Maine for capitalized expenditures, construction projects or tax-anticipation notes. All municipal loans are considered general obligations of the municipality and as such are collateralized by the taxing ability of the municipality for repayment of debt.
Construction loans, both commercial and residential, comprise a very small portion of the portfolio, and at 17.0% of capital are well under the regulatory guidance of 100.0% of capital at March 31, 2013. Construction loans and non-owner-occupied commercial real estate loans are at 73.9% of total capital, well under regulatory guidance of 300.0% of capital at March 31, 2013.
The process of establishing the allowance with respect to the commercial loan portfolio begins when a loan officer initially assigns each loan a risk rating, using established credit criteria. Approximately 50% of the outstanding loans and commitments are subject to review and validation annually by an independent consulting firm, as well as periodically by the Company's internal credit review function. The methodology employs Management's judgment as to the level of losses on existing loans based on internal review of the loan portfolio, including an analysis of a borrower's current financial position, and the consideration of current and anticipated economic conditions and their potential effects on specific borrowers and or lines of business. In determining the Company's ability to collect certain loans, Management also considers the fair value of underlying collateral. The risk rating system has eight levels, defined as follows:
1    Strong
Credits rated "1" are characterized by borrowers fully responsible for the credit with excellent capacity to pay principal and interest. Loans rated "1" may be secured with acceptable forms of liquid collateral.
2    Above Average
Credits rated "2" are characterized by borrowers that have better than average liquidity, capitalization, earnings and/or cash flow with a consistent record of solid financial performance.
3    Satisfactory
Credits rated "3" are characterized by borrowers with favorable liquidity, profitability and financial condition with adequate cash flow to pay debt service.
4    Average
Credits rated "4" are characterized by borrowers that present risk more than 1, 2 and 3 rated loans and merit an ordinary level of ongoing monitoring. Financial condition is on par or somewhat below industry averages while cash flow is generally adequate to meet debt service requirements.
5    Watch
Credits rated "5" are characterized by borrowers that warrant greater monitoring due to financial condition or unresolved and identified risk factors.
6    Other Assets Especially Mentioned (OAEM)
Loans in this category are currently protected but are potentially weak and constitute an undue and unwarranted credit risk, but not to the point of justifying a classification of substandard. OAEM have potential weaknesses which may, if not checked or corrected, weaken the asset or inadequately protect the Bank's credit position at some future date.
7    Substandard
Loans in this category are inadequately protected by the current sound worth and paying capacity of the borrower or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. Substandard loans are characterized by the distinct possibility that the Bank may sustain some loss if the deficiencies are not corrected.
8    Doubtful
Loans classified "Doubtful" have the same weaknesses as those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, based on currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is high, but because of certain important and reasonably specific pending factors which may work to the advantage and strengthening of the asset, its classification as an estimated loss is deferred until its more exact status may be determined.
The following table summarizes the risk ratings for the Company's commercial real estate, commercial construction, commercial other, and municipal loans as of March 31, 2013:
 
Commercial
Real Estate
 
Commercial
Construction
 
Commercial
Other
 
Municipal
Loans
 
All Risk-
Rated Loans
1 Strong
$
19,000

 
$

 
$
259,000

 
$
1,641,000

 
$
1,919,000

2 Above Average
12,288,000

 
271,000

 
6,262,000

 
7,589,000

 
26,410,000

3 Satisfactory
36,187,000

 
2,410,000

 
16,846,000

 
3,419,000

 
58,862,000

4 Average
103,957,000

 
9,505,000

 
32,430,000

 
2,368,000

 
148,260,000

5 Watch
37,703,000

 
22,000

 
15,679,000

 

 
53,404,000

6 OAEM
25,057,000

 
3,001,000

 
4,768,000

 

 
32,826,000

7 Substandard
34,530,000

 
1,881,000

 
13,628,000

 

 
50,039,000

8 Doubtful
439,000

 

 
2,000

 

 
441,000

Total
$
250,180,000

 
$
17,090,000

 
$
89,874,000

 
$
15,017,000

 
$
372,161,000

The following table summarizes the risk ratings for the Company's commercial real estate, commercial construction, commercial other, and municipal loans as of December 31, 2012:
 
Commercial
Real Estate
 
Commercial
Construction
 
Commercial
Other
 
Municipal
Loans
 
All Risk-
Rated Loans
1 Strong
$
19,000

 
$

 
$
271,000

 
$
1,731,000

 
$
2,021,000

2 Above Average
13,871,000

 
1,274,000

 
4,084,000

 
7,061,000

 
26,290,000

3 Satisfactory
34,454,000

 
2,312,000

 
14,578,000

 
3,487,000

 
54,831,000

4 Average
99,712,000

 
12,322,000

 
28,618,000

 
2,425,000

 
143,077,000

5 Watch
43,369,000

 
1,721,000

 
19,524,000

 

 
64,614,000

6 OAEM
26,302,000

 
79,000

 
5,300,000

 

 
31,681,000

7 Substandard
33,153,000

 
4,709,000

 
8,806,000

 

 
46,668,000

8 Doubtful
455,000

 

 
2,000

 

 
457,000

Total
$
251,335,000

 
$
22,417,000

 
$
81,183,000

 
$
14,704,000

 
$
369,639,000

The following table summarizes the risk ratings for the Company's commercial real estate, commercial construction, commercial other, and municipal loans as of March 31, 2012:
 
Commercial
Real Estate
 
Commercial
Construction
 
Commercial
Other
 
Municipal
Loans
 
All Risk-
Rated Loans
1 Strong
$
23,000

 
$

 
$
486,000

 
$
1,911,000

 
$
2,420,000

2 Above Average
19,788,000

 

 
4,418,000

 
7,602,000

 
31,808,000

3 Satisfactory
32,903,000

 
1,396,000

 
12,183,000

 
3,819,000

 
50,301,000

4 Average
105,446,000

 
19,130,000

 
31,412,000

 
2,629,000

 
158,617,000

5 Watch
42,680,000

 
3,530,000

 
19,473,000

 

 
65,683,000

6 OAEM
18,302,000

 
538,000

 
4,644,000

 

 
23,484,000

7 Substandard
34,887,000

 
6,234,000

 
12,158,000

 

 
53,279,000

8 Doubtful
679,000

 

 
693,000

 

 
1,372,000

Total
$
254,708,000

 
$
30,828,000

 
$
85,467,000

 
$
15,961,000

 
$
386,964,000



Commercial loans are generally charged off when all or a portion of the principal amount is determined to be uncollectible. This determination is based on circumstances specific to a borrower including repayment ability, analysis of collateral and other factors as applicable.
Residential loans are comprised of two classes: term loans, which include traditional amortizing home mortgages, and construction loans, which include loans for owner-occupied residential construction. Residential loans typically have a 75% to 80% loan to value based upon current appraisal information at the time the loan is made. Home equity loans and lines of credit are typically written to the same underwriting standards. Consumer loans are primarily amortizing loans to individuals collateralized by automobiles, pleasure craft and recreation vehicles, typically with a maximum loan to value of 80% to 90% of the purchase price of the collateral. Consumer loans also include a small amount of unsecured short-term time notes to individuals.
Residential loans, consumer loans and home equity lines of credit are segregated into homogeneous pools with similar risk characteristics. Trends and current conditions are analyzed and historical loss experience is adjusted accordingly. Quantitative and qualitative adjustment factors for these segments are consistent with those for the commercial and municipal classes. Certain loans in the residential, home equity lines of credit and consumer classes identified as having the potential for further deterioration are analyzed individually to confirm impairment status, and to determine the need for a specific reserve; however there is no formal rating system used for these classes. Consumer loans greater than 120 days past due are generally charged off. Residential loans 90 days or more past due are placed on non-accrual status unless the loans are both well secured and in the process of collection. One- to  four-family residential real estate loans and home equity loans are written down or charged-off no later than 180 days past due, or for residential real estate secured loans having a borrower in bankruptcy, within 60 days of receipt of notification of filing from the bankruptcy court, whichever is sooner. This is subject to completion of a current assessment of the value of the collateral with any outstanding loan balance in excess of the fair value of the property, less costs to sell, written down or charged-off. 
There were no changes to the Company's accounting policies or methodology used to estimate the allowance for loan losses during the three months ended March 31, 2013.
The following table presents allowance for loan losses activity by class for the three-months ended March 31, 2013, and allowance for loan loss balances by class and related loan balances by class as of March 31, 2013:
 
Commercial
Municipal
Residential
 
Home Equity Line of Credit
Consumer
Unallocated
Total
 
Real Estate
 
Construction
 
Other
 
Term
 
Construction
 
 
 
 
 
For the three months ended March 31, 2013
Beginning balance
$
5,865,000

 
$
1,359,000

 
$
2,050,000

$
18,000

$
1,109,000

 
$
11,000

 
$
654,000

$
592,000

$
842,000

$
12,500,000

Charge offs
54,000

 
403,000

 
288,000


200,000

 

 
362,000

127,000


1,434,000

Recoveries

 

 
103,000


2,000

 

 
1,000

48,000


154,000

Provision
68,000

 
108,000

 
250,000


202,000

 
(2,000
)
 
566,000

61,000

247,000

1,500,000

Ending balance
$
5,879,000

 
$
1,064,000

 
$
2,115,000

$
18,000

$
1,113,000

 
$
9,000

 
$
859,000

$
574,000

$
1,089,000

$
12,720,000

Allowance for loan losses as of March 31, 2013
Ending balance specifically evaluated for impairment
$
1,473,000

 
$
760,000

 
$
535,000

$

$
337,000

 
$

 
$

$

$

$
3,105,000

Ending balance collectively evaluated for impairment
$
4,406,000

 
$
304,000

 
$
1,580,000

$
18,000

$
776,000

 
$
9,000

 
$
859,000

$
574,000

$
1,089,000

$
9,615,000

Related loan balances as of March 31, 2013
Ending balance
$
250,180,000

 
$
17,090,000

 
$
89,874,000

$
15,017,000

$
376,029,000

 
$
4,222,000

 
$
96,536,000

$
14,529,000

$

$
863,477,000

Ending balance specifically evaluated for impairment
$
17,534,000

 
$
2,347,000

 
$
5,550,000

$

$
20,262,000

 
$

 
$
1,683,000

$

$

$
47,376,000

Ending balance collectively evaluated for impairment
$
232,646,000

 
$
14,743,000

 
$
84,324,000

$
15,017,000

$
355,767,000

 
$
4,222,000

 
$
94,853,000

$
14,529,000

$

$
816,101,000


The following table presents allowance for loan losses activity by class for the year-ended December 31, 2012 and allowance for loan loss balances by class and related loan balances by class as of December 31, 2012:
 
Commercial
Municipal
Residential
 
Home Equity Line of Credit
Consumer
Unallocated
Total
 
Real Estate
 
Construction
 
Other
 
Term
 
Construction
 
 
 
 
 
For the year ended December 31, 2012
Beginning balance
$
5,659,000

 
$
658,000

 
$
2,063,000

$
19,000

$
1,159,000

 
$
255,000

 
$
595,000

$
584,000

$
2,008,000

$
13,000,000

Charge offs
1,394,000

 
928,000

 
3,215,000


1,911,000

 
389,000

 
688,000

555,000


9,080,000

Recoveries
13,000

 
246,000

 
113,000


110,000

 
54,000

 
1,000

208,000


745,000

Provision
1,587,000

 
1,383,000

 
3,089,000

(1,000
)
1,751,000

 
91,000

 
746,000

355,000

(1,166,000
)
7,835,000

Ending balance
$
5,865,000

 
$
1,359,000

 
$
2,050,000

$
18,000

$
1,109,000

 
$
11,000

 
$
654,000

$
592,000

$
842,000

$
12,500,000

Allowance for loan losses as of December 31, 2012
Ending balance specifically evaluated for impairment
$
1,523,000

 
$
969,000

 
$
652,000

$

$
395,000

 
$

 
$

$

$

$
3,539,000

Ending balance collectively evaluated for impairment
$
4,342,000

 
$
390,000

 
$
1,398,000

$
18,000

$
714,000

 
$
11,000

 
$
654,000

$
592,000

$
842,000

$
8,961,000

Related loan balances as of December 31, 2012
Ending balance
$
251,335,000

 
$
22,417,000

 
$
81,183,000

$
14,704,000

$
379,447,000

 
$
6,459,000

 
$
99,082,000

$
14,657,000

$

$
869,284,000

Ending balance specifically evaluated for impairment
$
15,774,000

 
$
3,354,000

 
$
5,861,000

$

$
19,444,000

 
$

 
$
1,311,000

$

$

$
45,744,000

Ending balance collectively evaluated for impairment
$
235,561,000

 
$
19,063,000

 
$
75,322,000

$
14,704,000

$
360,003,000

 
$
6,459,000

 
$
97,771,000

$
14,657,000

$

$
823,540,000


The following table presents allowance for loan losses activity by class for the three-months ended March 31, 2012 , and allowance for loan loss balances by class and related loan balances by class as of March 31, 2012:
 
Commercial
Municipal
Residential
 
 Home Equity Line of Credit
Consumer
Unallocated
Total
 
Real Estate
 
Construction
 
Other
 
Term
 
Construction
 
 
 
 
 
For the three months ended March 31, 2012
Beginning balance
$
5,659,000

 
$
658,000

 
$
2,063,000

$
19,000

$
1,159,000

 
$
255,000

 
$
595,000

$
584,000

$
2,008,000

$
13,000,000

Charge offs

 

 
2,002,000


239,000

 

 
49,000

180,000


2,470,000

Recoveries

 
246,000

 
2,000


1,000

 

 

75,000


324,000

Provision
203,000

 
(200,000
)
 
2,062,000


315,000

 
(196,000
)
 
136,000

89,000

(309,000
)
2,100,000

Ending balance
$
5,862,000

 
$
704,000

 
$
2,125,000

$
19,000

$
1,236,000

 
$
59,000

 
$
682,000

$
568,000

$
1,699,000

$
12,954,000

Allowance for loan losses as of March 31, 2012
Ending balance specifically evaluated for impairment
$
944,000

 
$
117,000

 
$
480,000

$

$
592,000

 
$
49,000

 
$
156,000

$
10,000

$

$
2,348,000

Ending balance collectively evaluated for impairment
$
4,918,000

 
$
587,000

 
$
1,645,000

$
19,000

$
644,000

 
$
10,000

 
$
526,000

$
558,000

$
1,699,000

$
10,606,000

Related loan balances as of March 31, 2012
Ending balance
$
254,708,000

 
$
30,828,000

 
$
85,467,000

$
15,961,000

$
358,394,000

 
$
6,451,000

 
$
103,372,000

$
15,711,000

$

$
870,892,000

Ending balance specifically evaluated for impairment
$
14,295,000

 
$
2,093,000

 
$
3,886,000

$

$
18,054,000

 
$
1,454,000

 
$
1,336,000

$
15,000

$

$
41,133,000

Ending balance collectively evaluated for impairment
$
240,413,000

 
$
28,735,000

 
$
81,581,000

$
15,961,000

$
340,340,000

 
$
4,997,000

 
$
102,036,000

$
15,696,000

$

$
829,759,000



Troubled Debt Restructured
A troubled debt restructured ("TDR") constitutes a restructuring of debt if the Company, for economic or legal reasons related to the borrower's financial difficulties, grants a concession to the borrower that it would not otherwise consider. To determine whether or not a loan should be classified as a TDR, Management evaluates a loan based upon the following criteria:
The borrower demonstrates financial difficulty; common indicators include past due status with bank obligations, substandard credit bureau reports, or an inability to refinance with another lender, and
The Company has granted a concession; common concession types include maturity date extension, interest rate adjustments to below market pricing, and deferment of payments.
As of March 31, 2013, the Company had 106 loans with a value of $31,147,000 that have been classified as TDRs. This compares to 101 loans with a value of $29,955,000 and 71 loans with a value of $20,647,000 classified as TDRs as of December 31, 2012 and March 31, 2012, respectively. The impairment carried as a specific reserve in the allowance for loan losses is calculated by present valuing the cashflow modification on the loan, or, for collateral-dependent loans, using the fair value of the collateral less costs to sell.






    
The following table shows TDRs by class and the specific reserve as of March 31, 2013:

 
Number of Loans
 
Balance
 
Specific Reserves
Commercial
 
 
 
 
 
   Real estate
20

 
$
13,715,000

 
$
313,000

   Construction
3

 
2,317,000

 
1,194,000

   Other
24

 
3,063,000

 
40,000

Municipal

 

 

Residential
 
 
 
 
 
   Term
54

 
11,195,000

 
1,034,000

   Construction

 

 

Home equity line of credit
5

 
857,000

 
9,000

Consumer

 

 

 
106

 
$
31,147,000

 
$
2,590,000

The following table shows TDRs by class and the specific reserve as of December 31, 2012:
 
Number of Loans
 
Balance
 
Specific Reserves
Commercial
 
 
 
 
 
   Real estate
18

 
$
11,961,000

 
$
823,000

   Construction
3

 
3,319,000

 
969,000

   Other
23

 
3,074,000

 
574,000

Municipal

 

 

Residential
 
 
 
 
 
   Term
53

 
10,945,000

 
224,000

   Construction

 

 

Home equity line of credit
4

 
656,000

 

Consumer

 

 

 
101

 
$
29,955,000

 
$
2,590,000

The following table shows TDRs by class and the specific reserve as of March 31, 2012:
 
Number of Loans
 
Balance
 
Specific Reserves
Commercial
 
 
 
 
 
   Real estate
12

 
$
7,610,000

 
$
271,000

   Construction
1

 
1,148,000

 

   Other
12

 
1,919,000

 
85,000

Municipal

 

 

Residential
 
 
 
 
 
   Term
46

 
9,970,000

 
250,000

   Construction

 

 

Home equity line of credit

 

 

Consumer

 

 

 
71

 
$
20,647,000

 
$
606,000


As of March 31, 2013, 11 of the loans classified as TDRs with a total balance of $2,503,000 were more than 30 days past due. Of these loans, 2 loans with an outstanding balance of $409,000 had been placed on TDR status in the previous 12 months. The following table shows these TDRs by class and the associated specific reserves included in the allowance for loan losses as of March 31, 2013:

 
Number of Loans
 
Balance
 
Specific Reserves
Commercial
 
 
 
 
 
   Real estate
2

 
$
409,000

 
$

   Construction

 

 

   Other

 

 

Municipal

 

 

Residential
 
 
 
 
 
   Term
9

 
2,094,000

 
421,000

   Construction

 

 

Home equity line of credit

 

 

Consumer

 

 

 
11

 
$
2,503,000

 
$
421,000



As of March 31, 2012, 11 of the loans classified as TDRs with a total balance of $2,258,000 were more than 30 days past due. Of these loans, 7 loans with an outstanding balance of $1,733,000 had been placed on TDR status in the previous 12 months. The following table shows these TDRs by class and the associated specific reserves included in the allowance for loan losses as of March 31, 2012:
 
Number of Loans
 
Balance
 
Specific Reserves
Commercial
 
 
 
 
 
   Real estate

 
$

 
$

   Construction

 

 

   Other
4

 
667,000

 
44,000

Municipal

 

 

Residential
 
 
 
 
 
   Term
7

 
1,591,000

 
29,000

   Construction

 

 

Home equity line of credit

 

 

Consumer

 

 

 
11

 
$
2,258,000

 
$
73,000


For the three months ended March 31, 2013, 7 loans were placed on TDR status with an outstanding balance of $2,948,000, this compares to 14 loans placed on TDR status with an outstanding balance of $3,007,000 for the three months ended March 31, 2012. These were considered TDRs because concessions had been granted to borrowers experiencing financial difficulties. Concessions include reductions in interest rates, principal and/or interest forbearance, payment extensions, or combinations thereof.
The following table shows loans placed on TDR status in the three months ended March 31, 2013 and 2012, by class of loan and the associated specific reserve included in the allowance for loan losses as of March 31, 2013 and 2012:
Three months ended March 31, 2013
Number of Loans
 
Pre-Modification
Outstanding
Recorded Investment
 
Post-Modification Outstanding
Recorded
Investment
 
Specific Reserves
Commercial
 
 
 
 
 
 
 
   Real estate
2

 
$
1,897,000

 
$
1,897,000

 
$

   Construction

 

 

 

   Other
3

 
536,000

 
546,000

 
40,000

Municipal

 

 

 

Residential
 
 
 
 
 
 
 
   Term
1

 
312,000

 
312,000

 

   Construction

 

 

 

Home equity line of credit
1

 
203,000

 
204,000

 

Consumer

 

 

 

 
7

 
$
2,948,000

 
$
2,959,000

 
$
40,000

Three months ended March 31, 2012
Number of Loans
 
Pre-Modification
Outstanding
Recorded Investment
 
Post-Modification Outstanding
Recorded
Investment
 
Specific Reserves
Commercial
 
 
 
 
 
 
 
   Real estate
7

 
$
2,438,000

 
$
2,404,000

 
$

   Construction

 

 

 

   Other
3

 
12,000

 
12,000

 

Municipal

 

 

 

Residential
 
 
 
 
 
 
 
   Term
4

 
557,000

 
557,000

 
16,000

   Construction

 

 

 

Home equity line of credit

 

 

 

Consumer

 

 

 

 
14

 
$
3,007,000

 
$
2,973,000

 
$
16,000

As of March 31, 2013, Management is aware of thirteen loans classified as TDRs that are involved in bankruptcy with an outstanding balance of $1,222,000. There were also 28 loans with an outstanding balance of $4,695,000 that were classified as TDRs and on non-accrual status, 4 of which, with an outstanding balance of $504,000, were in the process of foreclosure.