Earnings Per Share

3 Months Ended

Mar. 31, 2013

The following table sets forth the computation of basic and diluted EPS for the three months ended March 31, 2013 and 2012:



	Income (Numerator)		Shares (Denominator)	Per-Share Amount
For the quarter ended March 31, 2013
Net income as reported	$	2,856,000
Less dividends and amortization of premium on preferred stock	181,000
Basic EPS: Income available to common shareholders	2,675,000		9,869,177	$	0.27
Effect of dilutive securities: warrants and restricted stock			48,550
Diluted EPS: Income available to common shareholders plus assumed conversions	$	2,675,000	9,917,727	$	0.27
For the quarter ended March 31, 2012
Net income as reported	$	2,913,000
Less dividends and amortization of premium on preferred stock	181,000
Basic EPS: Income available to common shareholders	2,732,000		9,817,029	$	0.28
Effect of dilutive securities: restricted stock			11,196
Diluted EPS: Income available to common shareholders plus assumed conversions	$	2,732,000	9,828,225	$	0.28

All earnings per share calculations have been made using the weighted average number of shares outstanding during the period. The potentially dilutive securities are incentive stock options and unvested shares of restricted stock granted to certain key members of Management and warrants granted to the U.S. Treasury under the CPP. The number of dilutive shares is calculated using the treasury method, assuming that all options and warrants were exercisable at the end of each period. Options and warrants that are out-of-the-money are not considered in the calculation of dilutive earnings per share as the effect would be anti-dilutive.

The following table presents the number of options and warrants outstanding as of March 31, 2013 and 2012 and the amount for which the market price at period end is above or below the strike price:



	Outstanding	In-the-Money	Out-of-the-Money
As of March 31, 2013
Incentive stock options	42,000	—	42,000
Warrants issued to U.S. Treasury	225,904	225,904	—
Total dilutive securities	267,904	225,904	42,000
As of March 31, 2012
Incentive stock options	42,000	—	42,000
Warrants issued to U.S. Treasury	225,904	—	225,904
Total dilutive securities	267,904	—	267,904

- Definition

The entire disclosure for earnings per share.

+ References+ Details