XML 25 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investment Securities (Tables)
3 Months Ended
Mar. 31, 2013
Investments, Debt and Equity Securities [Abstract]  
Schedule of Available For Sale, Held-to-Maturity, and Restricted Equity Securities
The following table summarizes the amortized cost and estimated fair value of investment securities at March 31, 2013:
 
Amortized
Cost
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value (Estimated)
Securities available for sale
 
 
 
 
 
 
 
Mortgage-backed securities
$
153,477,000

 
$
4,028,000

 
$
(308,000
)
 
$
157,197,000

State and political subdivisions
122,893,000

 
5,866,000

 
(1,159,000
)
 
127,600,000

Other equity securities
1,578,000

 
46,000

 
(52,000
)
 
1,572,000

 
$
277,948,000

 
$
9,940,000

 
$
(1,519,000
)
 
$
286,369,000

Securities to be held to maturity
 
 
 
 
 
 
 
U.S. Government-sponsored agencies

$
60,940,000

 
$
79,000

 
$
(289,000
)
 
$
60,730,000

Mortgage-backed securities
46,604,000

 
2,634,000

 
(218,000
)
 
49,020,000

State and political subdivisions
42,947,000

 
3,560,000

 
(5,000
)
 
46,502,000

Corporate securities
300,000

 

 

 
300,000

 
$
150,791,000

 
$
6,273,000

 
$
(512,000
)
 
$
156,552,000

Restricted equity securities
 
 
 
 
 
 
 
Federal Home Loan Bank Stock
$
12,876,000

 
$

 
$

 
$
12,876,000

Federal Reserve Bank Stock
1,036,000

 

 

 
1,036,000

 
$
13,912,000

 
$

 
$

 
$
13,912,000


The following table summarizes the amortized cost and estimated fair value of investment securities at December 31, 2012:
 
Amortized
Cost
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value (Estimated)
Securities available for sale
 
 
 
 
 
 
 
Mortgage-backed securities
$
164,752,000

 
$
4,636,000

 
$
(295,000
)
 
$
169,093,000

State and political subdivisions
113,069,000

 
8,074,000

 
(199,000
)
 
120,944,000

Other equity securities
1,578,000

 
43,000

 
(44,000
)
 
1,577,000

 
$
279,399,000

 
$
12,753,000

 
$
(538,000
)
 
$
291,614,000

Securities to be held to maturity
 
 
 
 
 
 
 
U.S. Government-sponsored agencies

$
60,919,000

 
$
242,000

 
$
(182,000
)
 
$
60,979,000

Mortgage-backed securities
39,193,000

 
2,850,000

 
(19,000
)
 
42,024,000

State and political subdivisions
42,908,000

 
4,036,000

 

 
46,944,000

Corporate securities
300,000

 

 

 
300,000

 
$
143,320,000

 
$
7,128,000

 
$
(201,000
)
 
$
150,247,000

Restricted equity securities
 
 
 
 
 
 
 
Federal Home Loan Bank Stock
$
13,412,000

 
$

 
$

 
$
13,412,000

Federal Reserve Bank Stock
1,036,000

 

 

 
1,036,000

 
$
14,448,000

 
$

 
$

 
$
14,448,000


The following table summarizes the amortized cost and estimated fair value of investment securities at March 31, 2012:
 
Amortized
Cost
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value (Estimated)
Securities available for sale
 
 
 
 
 
 
 
Mortgage-backed securities
$
226,671,000

 
$
5,805,000

 
$
(361,000
)
 
$
232,115,000

State and political subdivisions
77,672,000

 
5,540,000

 
(50,000
)
 
83,162,000

Other equity securities
1,863,000

 
44,000

 
(73,000
)
 
1,834,000

 
$
306,206,000

 
$
11,389,000

 
$
(484,000
)
 
$
317,111,000

Securities to be held to maturity
 
 
 
 
 
 
 
U.S. Government-sponsored agencies

$
39,694,000

 
$
37,000

 
$
(435,000
)
 
$
39,296,000

Mortgage-backed securities
52,185,000

 
3,638,000

 

 
55,823,000

State and political subdivisions
45,427,000

 
3,941,000

 
(154,000
)
 
49,214,000

Corporate securities
300,000

 

 

 
300,000

 
$
137,606,000

 
$
7,616,000

 
$
(589,000
)
 
$
144,633,000

Restricted equity securities
 
 
 
 
 
 
 
Federal Home Loan Bank Stock
$
13,412,000

 
$

 
$

 
$
13,412,000

Federal Reserve Bank Stock
1,411,000

 

 

 
1,411,000

 
$
14,823,000

 
$

 
$

 
$
14,823,000


Contractual Maturities of Investment Securities
The following table summarizes the contractual maturities of investment securities at March 31, 2013:
 
Securities available for sale
 
Securities to be held to maturity
 
Amortized
Cost
 
Fair Value (Estimated)
 
Amortized
Cost
 
Fair Value (Estimated)
Due in 1 year or less
$
13,854,000

 
$
14,054,000

 
$
3,034,000

 
$
3,065,000

Due in 1 to 5 years
24,804,000

 
25,288,000

 
22,651,000

 
23,118,000

Due in 5 to 10 years
13,683,000

 
14,560,000

 
27,914,000

 
30,237,000

Due after 10 years
224,029,000

 
230,895,000

 
97,192,000

 
100,132,000

Equity securities
1,578,000

 
1,572,000

 

 

 
$
277,948,000

 
$
286,369,000

 
$
150,791,000

 
$
156,552,000


The following table summarizes the contractual maturities of investment securities at December 31, 2012:
 
Securities available for sale
 
Securities to be held to maturity
 
Amortized
Cost
 
Fair Value (Estimated)
 
Amortized
Cost
 
Fair Value (Estimated)
Due in 1 year or less
$
18,761,000

 
$
18,926,000

 
$
3,754,000

 
$
3,785,000

Due in 1 to 5 years
27,243,000

 
27,816,000

 
11,950,000

 
12,701,000

Due in 5 to 10 years
16,686,000

 
17,666,000

 
27,461,000

 
29,986,000

Due after 10 years
215,131,000

 
225,629,000

 
100,155,000

 
103,775,000

Equity securities
1,578,000

 
1,577,000

 

 

 
$
279,399,000

 
$
291,614,000

 
$
143,320,000

 
$
150,247,000


The following table summarizes the contractual maturities of investment securities at March 31, 2012:
 
Securities available for sale
 
Securities to be held to maturity
 
Amortized
Cost
 
Fair Value (Estimated)
 
Amortized
Cost
 
Fair Value (Estimated)
Due in 1 year or less
$
5,894,000

 
$
5,948,000

 
$
4,663,000

 
$
4,710,000

Due in 1 to 5 years
59,887,000

 
60,971,000

 
12,173,000

 
12,940,000

Due in 5 to 10 years
13,014,000

 
13,442,000

 
35,563,000

 
38,100,000

Due after 10 years
225,548,000

 
234,916,000

 
85,207,000

 
88,883,000

Equity securities
1,863,000

 
1,834,000

 

 

 
$
306,206,000

 
$
317,111,000

 
$
137,606,000

 
$
144,633,000

Schedule of Securities Gains and Losses
Gains and losses on the sale of securities available for sale are computed by subtracting the amortized cost at the time of sale from the security's selling price, net of accrued interest to be received. The following table shows securities gains and losses for the three months March 31, 2013 and 2012:
 
For the three months ended
March 31,
 
2013
 
2012
Proceeds from sales of securities
$
4,965,000

 
$
10,943,000

Gross realized gains
299,000

 
812,000

Gross realized losses

 
(289,000
)
Net gain
$
299,000

 
$
523,000

Related income taxes
$
105,000

 
$
183,000


 
 
 
 
Schedule of Temporary Impairment Losses
Information regarding securities temporarily impaired as of March 31, 2013 is summarized below:
 
Less than 12 months
 
12 months or more
 
Total
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
U.S. Government-sponsored agencies

$
35,681,000

 
$
(289,000
)
 
$

 
$

 
$
35,681,000

 
$
(289,000
)
Mortgage-backed securities
23,546,000

 
(457,000
)
 
1,652,000

 
(69,000
)
 
25,198,000

 
(526,000
)
State and political subdivisions
30,069,000

 
(1,164,000
)
 

 

 
30,069,000

 
(1,164,000
)
Other equity securities

 

 
282,000

 
(52,000
)
 
282,000

 
(52,000
)
 
$
89,296,000

 
$
(1,910,000
)
 
$
1,934,000

 
$
(121,000
)
 
$
91,230,000

 
$
(2,031,000
)

As of December 31, 2012, there were 42 securities with unrealized losses held in the Company's portfolio. These securities were temporarily impaired as a result of changes in interest rates reducing their fair value, of which 7 had been temporarily impaired for 12 months or more. Information regarding securities temporarily impaired as of December 31, 2012 is summarized below:
 
Less than 12 months
 
12 months or more
 
Total
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
U.S. Government-sponsored agencies

$
15,817,000

 
$
(182,000
)
 
$

 
$

 
$
15,817,000

 
$
(182,000
)
Mortgage-backed securities
9,982,000

 
(231,000
)
 
2,534,000

 
(83,000
)
 
12,516,000

 
(314,000
)
State and political subdivisions
8,621,000

 
(199,000
)
 

 

 
8,621,000

 
(199,000
)
Other equity securities

 

 
222,000

 
(44,000
)
 
222,000

 
(44,000
)
 
$
34,420,000

 
$
(612,000
)
 
$
2,756,000

 
$
(127,000
)
 
$
37,176,000

 
$
(739,000
)
As of March 31, 2012, there were 42 securities with unrealized losses held in the Company's portfolio. These securities were temporarily impaired as a result of changes in interest rates reducing their fair value, of which 8 had been temporarily impaired for 12 months or more. Information regarding securities temporarily impaired as of March 31, 2012 is summarized below:
 
Less than 12 months
 
12 months or more
 
Total
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
U.S. Government-sponsored agencies

$
33,514,000

 
$
(435,000
)
 
$

 
$

 
$
33,514,000

 
$
(435,000
)
Mortgage-backed securities
35,242,000

 
(280,000
)
 
6,608,000

 
(81,000
)
 
41,850,000

 
(361,000
)
State and political subdivisions
4,924,000

 
(204,000
)
 

 

 
4,924,000

 
(204,000
)
Other equity securities

 

 
253,000

 
(73,000
)
 
253,000

 
(73,000
)
 
$
73,680,000

 
$
(919,000
)
 
$
6,861,000

 
$
(154,000
)
 
$
80,541,000

 
$
(1,073,000
)