XML 53 R35.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Disclosures (Tables)
3 Months Ended
Mar. 31, 2013
Fair Value Disclosures [Abstract]  
Assets and liabilities measured on recurring basis measured at fair value
The following table presents the balances of assets and liabilities that were measured at fair value on a recurring basis as of March 31, 2013, December 31, 2012 and March 31, 2012.
 
At March 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Total
Securities available for sale
 
 
 
 
 
 
 
   Mortgage-backed securities
$

 
$
157,197,000

 
$

 
$
157,197,000

   State and political subdivisions

 
127,600,000

 

 
127,600,000

   Other equity securities

 
1,572,000

 

 
1,572,000

Total assets
$

 
$
286,369,000

 
$

 
$
286,369,000

 
At December 31, 2012
 
Level 1
 
Level 2
 
Level 3
 
Total
Securities available for sale
 
 
 
 
 
 
 
   Mortgage-backed securities
$

 
$
169,093,000

 
$

 
$
169,093,000

   State and political subdivisions

 
120,944,000

 

 
120,944,000

   Other equity securities

 
1,577,000

 

 
1,577,000

Total assets
$

 
$
291,614,000

 
$

 
$
291,614,000

 
At March 31, 2012
 
Level 1
 
Level 2
 
Level 3
 
Total
Securities available for sale
 
 
 
 
 
 
 
   Mortgage-backed securities
$

 
$
232,115,000

 
$

 
$
232,115,000

   State and political subdivisions

 
83,162,000

 

 
83,162,000

   Other equity securities

 
1,834,000

 

 
1,834,000

Total assets
$

 
$
317,111,000

 
$

 
$
317,111,000

Assets and liabilities measured on non-recurring basis measured at fair value
The following tables include assets measured at fair value on a nonrecurring basis that have had a fair value adjustment since their initial recognition. Other real estate owned is presented net of an allowance of $325,000, $373,000 and $367,000 at March 31, 2013, December 31, 2012, and March 31, 2012, respectively. Impaired loans measured at fair value only include impaired loans with a related specific allowance for loan losses and are presented net of specific allowances of $2,405,000, $3,539,000 and $2,348,000 at March 31, 2013, December 31, 2012, and March 31, 2012, respectively. The December 31, 2012 and March 31, 2012 non-recurring fair value table includes all impaired loans with a related allowance. The Company refined its process for identifying impaired loans for purposes of fair value disclosures; accordingly the March 31, 2013 fair value table only includes those impaired loans for which the related allowance results in a fair value measure, as described above.
 
At March 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Total
Other real estate owned
$

 
$
7,387,000

 
$

 
$
7,387,000

Impaired loans

 
5,740,000

 

 
5,740,000

Total assets
$

 
$
13,127,000

 
$

 
$
13,127,000

 
At December 31, 2012
 
Level 1
 
Level 2
 
Level 3
 
Total
Other real estate owned
$

 
$
7,593,000

 
$

 
$
7,593,000

Impaired loans

 
13,923,000

 

 
13,923,000

Total assets
$

 
$
21,516,000

 
$

 
$
21,516,000

 
At March 31, 2012
 
Level 1
 
Level 2
 
Level 3
 
Total
Other real estate owned
$

 
$
4,214,000

 
$

 
$
4,214,000

Impaired loans

 
12,084,000

 

 
12,084,000

Total assets
$

 
$
16,298,000

 
$

 
$
16,298,000


Estimated fair value of financial instruments
The carrying amount and estimated fair values for financial instruments as of March 31, 2013 were as follows:
 
Carrying value
 
Estimated fair value
 
Level 1
 
Level 2
 
Level 3
Financial assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
16,523,000

 
$
16,523,000

 
$
16,523,000

 
$

 
$

Interest bearing deposits in other banks
5,941,000

 
5,941,000

 
5,941,000

 

 

Securities available for sale
286,369,000

 
286,369,000

 

 
286,369,000

 

Securities to be held to maturity
150,791,000

 
156,552,000

 

 
156,552,000

 

Restricted equity securities
13,912,000

 
13,912,000

 

 
13,912,000

 

Loans held for sale
244,000

 
244,000

 

 
244,000

 

Loans (net of allowance for loan losses)
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
   Real estate
243,751,000

 
242,839,000

 

 
5,051,000

 
237,788,000

   Construction
15,926,000

 
15,866,000

 

 
1,492,000

 
14,374,000

   Other
87,561,000

 
87,774,000

 

 
1,435,000

 
86,339,000

Municipal
14,997,000

 
16,239,000

 

 

 
16,239,000

Residential
 
 
 
 
 
 
 
 
 
   Term
374,812,000

 
385,526,000

 

 
6,314,000

 
379,212,000

   Construction
4,212,000

 
4,201,000

 

 

 
4,201,000

Home equity line of credit
95,597,000

 
96,231,000

 

 

 
96,231,000

Consumer
13,901,000

 
14,073,000

 

 

 
14,073,000

Total loans
850,757,000

 
862,749,000

 

 
14,292,000

 
848,457,000

Mortgage servicing rights
1,060,000

 
1,702,000

 

 
1,702,000

 

Accrued interest receivable
5,709,000

 
5,709,000

 

 
5,709,000

 

Financial liabilities
 
 
 
 
 
 
 
 
 
Demand deposits
$
81,467,000

 
$
81,569,000

 
$

 
$
81,569,000

 
$

NOW deposits
137,356,000

 
130,054,000

 

 
130,054,000

 

Money market deposits
88,344,000

 
77,269,000

 

 
77,269,000

 

Savings deposits
141,541,000

 
130,206,000

 

 
130,206,000

 

Local certificates of deposit
223,122,000

 
227,882,000

 

 
227,882,000

 

National certificates of deposit
304,031,000

 
307,623,000

 

 
307,623,000

 

Total deposits
975,861,000

 
954,603,000

 

 
954,603,000

 

Repurchase agreements
91,031,000

 
91,031,000

 

 
91,031,000

 

Federal Home Loan Bank advances
170,154,000

 
177,356,000

 

 
177,356,000

 

Total borrowed funds
261,185,000

 
268,387,000

 

 
268,387,000

 

Accrued interest payable
635,000

 
635,000

 

 
635,000

 




The carrying amounts and estimated fair values for financial instruments as of December 31, 2012 were as follows:
 
Carrying value
 
Estimated fair value
 
Level 1
 
Level 2
 
Level 3
Financial assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
14,958,000

 
$
14,958,000

 
$
14,958,000

 
$

 
$

Interest bearing deposits in other banks
1,638,000

 
1,638,000

 
1,638,000

 

 

Securities available for sale
291,614,000

 
291,614,000

 

 
291,614,000

 

Securities to be held to maturity
143,320,000

 
150,247,000

 

 
150,247,000

 

Restricted equity securities
14,448,000

 
14,448,000

 

 
14,448,000

 

Loans held for sale
1,035,000

 
1,035,000

 

 
1,035,000

 

Loans (net of allowance for loan losses)
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
   Real estate
245,046,000

 
244,365,000

 

 
4,865,000

 
239,500,000

   Construction
20,960,000

 
20,902,000

 

 
2,284,000

 
18,618,000

   Other
78,985,000

 
79,312,000

 

 
472,000

 
78,840,000

Municipal
14,685,000

 
16,058,000

 

 

 
16,058,000

Residential
 
 
 
 
 
 
 
 
 
   Term
378,258,000

 
390,223,000

 

 
6,302,000

 
383,921,000

   Construction
6,447,000

 
6,430,000

 

 

 
6,430,000

Home equity line of credit
98,381,000

 
99,038,000

 

 

 
99,038,000

Consumer
14,022,000

 
14,392,000

 

 

 
14,392,000

Total loans
856,784,000

 
870,720,000

 

 
13,923,000

 
856,797,000

Mortgage servicing rights
867,000

 
1,228,000

 

 
1,228,000

 

Accrued interest receivable
4,912,000

 
4,912,000

 

 
4,912,000

 

Financial liabilities
 
 
 
 
 
 
 
 
 
Demand deposits
$
90,252,000

 
$
91,544,000

 
$

 
$
91,544,000

 
$

NOW deposits
147,309,000

 
141,436,000

 

 
141,436,000

 

Money market deposits
80,983,000

 
71,799,000

 

 
71,799,000

 

Savings deposits
135,250,000

 
126,142,000

 

 
126,142,000

 

Local certificates of deposit
218,571,000

 
223,748,000

 

 
223,748,000

 

National certificates of deposit
286,485,000

 
290,457,000

 

 
290,457,000

 

Total deposits
958,850,000

 
945,126,000

 

 
945,126,000

 

Repurchase agreements
101,504,000

 
101,504,000

 

 
101,504,000

 

Federal Home Loan Bank advances
181,401,000

 
189,321,000

 

 
189,321,000

 

Total borrowed funds
282,905,000

 
290,825,000

 

 
290,825,000

 

Accrued interest payable
619,000

 
619,000

 

 
619,000

 


 
Carrying value
 
Estimated fair value
 
Level 1
 
Level 2
 
Level 3
Financial assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
12,123,000

 
$
12,123,000

 
$
12,123,000

 
$

 
$

Interest bearing deposits in other banks
1,532,000

 
1,532,000

 
1,532,000

 

 

Securities available for sale
317,111,000

 
317,111,000

 

 
317,111,000

 

Securities to be held to maturity
137,606,000

 
144,633,000

 

 
144,633,000

 

Restricted equity securities
14,823,000

 
14,823,000

 

 
14,823,000

 

Loans held for sale
184,000

 
184,000

 

 
184,000

 

Loans (net of allowance for loan losses)
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
   Real estate
247,962,000

 
248,737,000

 

 
2,647,000

 
246,090,000

   Construction
30,018,000

 
30,018,000

 

 
614,000

 
29,404,000

   Other
83,021,000

 
83,529,000

 

 
595,000

 
82,934,000

Municipal
15,939,000

 
17,471,000

 

 

 
17,471,000

Residential
 
 
 
 
 
 
 
 
 
   Term
356,971,000

 
368,682,000

 

 
7,532,000

 
361,150,000

   Construction
6,383,000

 
6,385,000

 

 
285,000

 
6,100,000

Home equity line of credit
102,587,000

 
102,581,000

 

 
406,000

 
102,175,000

Consumer
15,057,000

 
16,049,000

 

 
5,000

 
16,044,000

Total loans
857,938,000

 
873,452,000

 

 
12,084,000

 
861,368,000

Mortgage servicing rights
801,000

 
994,000

 

 
994,000

 

Accrued interest receivable
5,690,000

 
5,690,000

 

 
5,690,000

 

Financial liabilities
 
 
 
 
 
 
 
 
 
Demand deposits
$
69,520,000

 
$
67,807,000

 
$

 
$
67,807,000

 
$

NOW deposits
120,844,000

 
111,703,000

 

 
111,703,000

 

Money market deposits
75,752,000

 
64,795,000

 

 
64,795,000

 

Savings deposits
118,946,000

 
107,036,000

 

 
107,036,000

 

Local certificates of deposit
215,013,000

 
220,572,000

 

 
220,572,000

 

National certificates of deposit
415,760,000

 
420,850,000

 

 
420,850,000

 

Total deposits
1,015,835,000

 
992,763,000

 

 
992,763,000

 

Repurchase agreements
89,990,000

 
89,990,000

 

 
89,990,000

 

Federal Home Loan Bank advances
150,161,000

 
157,589,000

 

 
157,589,000

 

Total borrowed funds
240,151,000

 
247,579,000

 

 
247,579,000

 

Accrued interest payable
644,000

 
644,000

 

 
644,000