XML 98 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (Unaudited) (USD $)
Jun. 30, 2013
Dec. 31, 2012
Jun. 30, 2012
Assets      
Cash and cash equivalents $ 18,683,000 $ 14,958,000 $ 14,192,000
Interest bearing deposits in other banks 334,000 1,638,000 0
Securities available for sale 287,735,000 291,614,000 307,347,000
Securities to be held to maturity (fair value of $174,790,000 at June 30, 2013, $150,247,000 at December 31, 2012 and $143,628,000 at June 30, 2012) 177,264,000 143,320,000 135,775,000
Restricted equity securities, at cost 13,912,000 14,448,000 14,448,000
Loans held for sale 1,047,000 1,035,000 378,000
Loans 866,071,000 869,284,000 881,814,000
Less allowance for loan losses 12,670,000 12,500,000 14,384,000
Total loans 853,401,000 856,784,000 867,430,000
Accrued interest receivable 6,443,000 4,912,000 6,024,000
Premises and equipment, net 23,913,000 22,988,000 18,500,000
Other real estate owned 5,826,000 7,593,000 5,188,000
Goodwill 29,805,000 29,805,000 27,684,000
Other assets 26,133,000 25,904,000 27,791,000
Total assets 1,444,496,000 1,414,999,000 1,424,757,000
Liabilities      
Demand deposits 88,540,000 90,252,000 77,019,000
NOW deposits 139,022,000 147,309,000 123,897,000
Money market deposits 87,993,000 80,983,000 71,009,000
Savings deposits 142,718,000 135,250,000 119,471,000
Certificates of deposit 569,409,000 505,056,000 613,878,000
Total deposits 1,027,682,000 958,850,000 1,005,274,000
Borrowed funds - short term 116,956,000 142,750,000 118,767,000
Borrowed funds - long term 140,152,000 140,155,000 130,159,000
Other liabilities 13,734,000 16,921,000 17,152,000
Total liabilities 1,298,524,000 1,258,676,000 1,271,352,000
Shareholders' equity      
Preferred stock, $1,000 preference value per share 0 12,402,000 12,352,000
Common stock, one cent par value per share 106,000 98,000 98,000
Additional paid-in capital 58,066,000 46,314,000 46,110,000
Retained earnings 91,348,000 89,692,000 87,396,000
Accumulated other comprehensive income (loss)      
Net unrealized gain (loss) on securities available-for-sale (3,433,000) 7,940,000 7,526,000
Net unrealized loss on postretirement benefit costs (115,000) (123,000) (77,000)
Total shareholders' equity 145,972,000 156,323,000 153,405,000
Total liabilities & shareholders' equity $ 1,444,496,000 $ 1,414,999,000 $ 1,424,757,000
Common Stock      
Number of shares authorized (shares) 18,000,000 18,000,000 18,000,000
Number of shares issued and outstanding (shares) 10,659,764 9,859,914 9,847,159
Book value per common share (usd per share) $ 13.69 $ 14.60 $ 14.32
Tangible book value per common share (usd per share) $ 10.82 $ 11.47 $ 11.51