XML 22 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investment Securities (Tables)
6 Months Ended
Jun. 30, 2013
Investments, Debt and Equity Securities [Abstract]  
Schedule of Available For Sale, Held-to-Maturity, and Restricted Equity Securities
The following table summarizes the amortized cost and estimated fair value of investment securities at June 30, 2013:
 
Amortized
Cost
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value (Estimated)
Securities available for sale
 
 
 
 
 
 
 
Mortgage-backed securities
$
157,023,000

 
$
2,014,000

 
$
(1,513,000
)
 
$
157,524,000

State and political subdivisions
134,376,000

 
1,955,000

 
(7,792,000
)
 
128,539,000

Other equity securities
1,617,000

 
63,000

 
(8,000
)
 
1,672,000

 
$
293,016,000

 
$
4,032,000

 
$
(9,313,000
)
 
$
287,735,000

Securities to be held to maturity
 
 
 
 
 
 
 
U.S. Government-sponsored agencies

$
92,179,000

 
$
10,000

 
$
(5,944,000
)
 
$
86,245,000

Mortgage-backed securities
42,389,000

 
1,883,000

 
(625,000
)
 
43,647,000

State and political subdivisions
42,396,000

 
2,268,000

 
(66,000
)
 
44,598,000

Corporate securities
300,000

 

 

 
300,000

 
$
177,264,000

 
$
4,161,000

 
$
(6,635,000
)
 
$
174,790,000

Restricted equity securities
 
 
 
 
 
 
 
Federal Home Loan Bank Stock
$
12,875,000

 
$

 
$

 
$
12,875,000

Federal Reserve Bank Stock
1,037,000

 

 

 
1,037,000

 
$
13,912,000

 
$

 
$

 
$
13,912,000


The following table summarizes the amortized cost and estimated fair value of investment securities at December 31, 2012:
 
Amortized
Cost
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value (Estimated)
Securities available for sale
 
 
 
 
 
 
 
Mortgage-backed securities
$
164,752,000

 
$
4,636,000

 
$
(295,000
)
 
$
169,093,000

State and political subdivisions
113,069,000

 
8,074,000

 
(199,000
)
 
120,944,000

Other equity securities
1,578,000

 
43,000

 
(44,000
)
 
1,577,000

 
$
279,399,000

 
$
12,753,000

 
$
(538,000
)
 
$
291,614,000

Securities to be held to maturity
 
 
 
 
 
 
 
U.S. Government-sponsored agencies

$
60,919,000

 
$
242,000

 
$
(182,000
)
 
$
60,979,000

Mortgage-backed securities
39,193,000

 
2,850,000

 
(19,000
)
 
42,024,000

State and political subdivisions
42,908,000

 
4,036,000

 

 
46,944,000

Corporate securities
300,000

 

 

 
300,000

 
$
143,320,000

 
$
7,128,000

 
$
(201,000
)
 
$
150,247,000

Restricted equity securities
 
 
 
 
 
 
 
Federal Home Loan Bank Stock
$
13,412,000

 
$

 
$

 
$
13,412,000

Federal Reserve Bank Stock
1,036,000

 

 

 
1,036,000

 
$
14,448,000

 
$

 
$

 
$
14,448,000


The following table summarizes the amortized cost and estimated fair value of investment securities at June 30, 2012:
 
Amortized
Cost
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value (Estimated)
Securities available for sale
 
 
 
 
 
 
 
Mortgage-backed securities
$
201,552,000

 
$
5,677,000

 
$
(250,000
)
 
$
206,979,000

State and political subdivisions
92,353,000

 
6,291,000

 
(51,000
)
 
98,593,000

Other equity securities
1,863,000

 
47,000

 
(135,000
)
 
1,775,000

 
$
295,768,000

 
$
12,015,000

 
$
(436,000
)
 
$
307,347,000

Securities to be held to maturity
 
 
 
 
 
 
 
U.S. Government-sponsored agencies

$
41,197,000

 
$
282,000

 
$
(33,000
)
 
$
41,446,000

Mortgage-backed securities
49,992,000

 
3,524,000

 
(8,000
)
 
53,508,000

State and political subdivisions
44,286,000

 
4,088,000

 

 
48,374,000

Corporate securities
300,000

 

 

 
300,000

 
$
135,775,000

 
$
7,894,000

 
$
(41,000
)
 
$
143,628,000

Restricted equity securities
 
 
 
 
 
 
 
Federal Home Loan Bank Stock
$
13,412,000

 
$

 
$

 
$
13,412,000

Federal Reserve Bank Stock
1,036,000

 

 

 
1,036,000

 
$
14,448,000

 
$

 
$

 
$
14,448,000


Contractual Maturities of Investment Securities
The following table summarizes the contractual maturities of investment securities at June 30, 2013:
 
Securities available for sale
 
Securities to be held to maturity
 
Amortized
Cost
 
Fair Value (Estimated)
 
Amortized
Cost
 
Fair Value (Estimated)
Due in 1 year or less
$
1,345,000

 
$
1,368,000

 
$
766,000

 
$
773,000

Due in 1 to 5 years
139,000

 
140,000

 
6,081,000

 
6,462,000

Due in 5 to 10 years
2,426,000

 
2,563,000

 
24,873,000

 
26,299,000

Due after 10 years
287,489,000

 
281,992,000

 
145,544,000

 
141,256,000

Equity securities
1,617,000

 
1,672,000

 

 

 
$
293,016,000

 
$
287,735,000

 
$
177,264,000

 
$
174,790,000


The following table summarizes the contractual maturities of investment securities at December 31, 2012:
 
Securities available for sale
 
Securities to be held to maturity
 
Amortized
Cost
 
Fair Value (Estimated)
 
Amortized
Cost
 
Fair Value (Estimated)
Due in 1 year or less
$
18,761,000

 
$
18,926,000

 
$
3,754,000

 
$
3,785,000

Due in 1 to 5 years
27,243,000

 
27,816,000

 
11,950,000

 
12,701,000

Due in 5 to 10 years
16,686,000

 
17,666,000

 
27,461,000

 
29,986,000

Due after 10 years
215,131,000

 
225,629,000

 
100,155,000

 
103,775,000

Equity securities
1,578,000

 
1,577,000

 

 

 
$
279,399,000

 
$
291,614,000

 
$
143,320,000

 
$
150,247,000


The following table summarizes the contractual maturities of investment securities at June 30, 2012:
 
Securities available for sale
 
Securities to be held to maturity
 
Amortized
Cost
 
Fair Value (Estimated)
 
Amortized
Cost
 
Fair Value (Estimated)
Due in 1 year or less
$
4,296,000

 
$
4,328,000

 
$
1,382,000

 
$
1,399,000

Due in 1 to 5 years
55,317,000

 
56,358,000

 
13,556,000

 
14,134,000

Due in 5 to 10 years
23,143,000

 
24,034,000

 
21,137,000

 
22,958,000

Due after 10 years
211,149,000

 
220,852,000

 
99,700,000

 
105,137,000

Equity securities
1,863,000

 
1,775,000

 

 

 
$
295,768,000

 
$
307,347,000

 
$
135,775,000

 
$
143,628,000

Schedule of Securities Gains and Losses
Gains and losses on the sale of securities available for sale are computed by subtracting the amortized cost at the time of sale from the security's selling price, net of accrued interest to be received. The following table shows securities gains and losses for the six months and quarters ended June 30, 2013 and 2012:
 
For the six months ended
June 30,
 
For the quarters ended
June 30,
 
2013
 
2012
 
2013
 
2012
Proceeds from sales of securities
$
10,563,000

 
$
25,137,000

 
$
5,598,000

 
$
14,194,000

Gross realized gains
1,087,000

 
2,256,000

 
788,000

 
1,444,000

Gross realized losses

 
(289,000
)
 

 

Net gain
$
1,087,000

 
$
1,967,000

 
$
788,000

 
$
1,444,000

Related income taxes
$
380,000

 
$
688,000

 
$
275,000

 
$
505,000


Schedule of Temporary Impairment Losses
Information regarding securities temporarily impaired as of June 30, 2013 is summarized below:
 
Less than 12 months
 
12 months or more
 
Total
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
U.S. Government-sponsored agencies

$
85,453,000

 
$
(5,944,000
)
 
$

 
$

 
$
85,453,000

 
$
(5,944,000
)
Mortgage-backed securities
58,706,000

 
(2,039,000
)
 
1,585,000

 
(99,000
)
 
60,291,000

 
(2,138,000
)
State and political subdivisions
71,738,000

 
(7,858,000
)
 

 

 
71,738,000

 
(7,858,000
)
Other equity securities

 

 
110,000

 
(8,000
)
 
110,000

 
(8,000
)
 
$
215,897,000

 
$
(15,841,000
)
 
$
1,695,000

 
$
(107,000
)
 
$
217,592,000

 
$
(15,948,000
)

As of December 31, 2012, there were 42 securities with unrealized losses held in the Company's portfolio. These securities were temporarily impaired as a result of changes in interest rates reducing their fair value, of which seven had been temporarily impaired for 12 months or more. Information regarding securities temporarily impaired as of December 31, 2012 is summarized below:
 
Less than 12 months
 
12 months or more
 
Total
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
U.S. Government-sponsored agencies

$
15,817,000

 
$
(182,000
)
 
$

 
$

 
$
15,817,000

 
$
(182,000
)
Mortgage-backed securities
9,982,000

 
(231,000
)
 
2,534,000

 
(83,000
)
 
12,516,000

 
(314,000
)
State and political subdivisions
8,621,000

 
(199,000
)
 

 

 
8,621,000

 
(199,000
)
Other equity securities

 

 
222,000

 
(44,000
)
 
222,000

 
(44,000
)
 
$
34,420,000

 
$
(612,000
)
 
$
2,756,000

 
$
(127,000
)
 
$
37,176,000

 
$
(739,000
)
As of June 30, 2012, there were 30 securities with unrealized losses held in the Company's portfolio. These securities were temporarily impaired as a result of changes in interest rates reducing their fair value, of which eight had been temporarily impaired for 12 months or more. Information regarding securities temporarily impaired as of June 30, 2012 is summarized below:
 
Less than 12 months
 
12 months or more
 
Total
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
U.S. Government-sponsored agencies

$
7,942,000

 
$
(33,000
)
 
$

 
$

 
$
7,942,000

 
$
(33,000
)
Mortgage-backed securities
9,822,000

 
(110,000
)
 
5,137,000

 
(148,000
)
 
14,959,000

 
(258,000
)
State and political subdivisions
3,719,000

 
(51,000
)
 

 

 
3,719,000

 
(51,000
)
Other equity securities

 

 
191,000

 
(135,000
)
 
191,000

 
(135,000
)
 
$
21,483,000

 
$
(194,000
)
 
$
5,328,000

 
$
(283,000
)
 
$
26,811,000

 
$
(477,000
)