XML 18 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investment Securities (Tables)
9 Months Ended
Sep. 30, 2013
Investments, Debt and Equity Securities [Abstract]  
Schedule of Available For Sale, Held-to-Maturity, and Restricted Equity Securities
The following table summarizes the amortized cost and estimated fair value of investment securities at September 30, 2013:
 
Amortized
Cost
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value (Estimated)
Securities available for sale
 
 
 
 
 
 
 
Mortgage-backed securities
$
187,789,000

 
$
2,117,000

 
$
(1,650,000
)
 
$
188,256,000

State and political subdivisions
134,978,000

 
1,703,000

 
(8,710,000
)
 
127,971,000

Other equity securities
1,614,000

 
62,000

 
(3,000
)
 
1,673,000

 
$
324,381,000

 
$
3,882,000

 
$
(10,363,000
)
 
$
317,900,000

Securities to be held to maturity
 
 
 
 
 
 
 
U.S. Government-sponsored agencies

$
92,226,000

 
$
11,000

 
$
(8,684,000
)
 
$
83,553,000

Mortgage-backed securities
37,915,000

 
1,701,000

 
(997,000
)
 
38,619,000

State and political subdivisions
41,810,000

 
2,067,000

 
(80,000
)
 
43,797,000

Corporate securities
300,000

 

 

 
300,000

 
$
172,251,000

 
$
3,779,000

 
$
(9,761,000
)
 
$
166,269,000

Restricted equity securities
 
 
 
 
 
 
 
Federal Home Loan Bank Stock
$
12,875,000

 
$

 
$

 
$
12,875,000

Federal Reserve Bank Stock
1,037,000

 

 

 
1,037,000

 
$
13,912,000

 
$

 
$

 
$
13,912,000


The following table summarizes the amortized cost and estimated fair value of investment securities at December 31, 2012:
 
Amortized
Cost
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value (Estimated)
Securities available for sale
 
 
 
 
 
 
 
Mortgage-backed securities
$
164,752,000

 
$
4,636,000

 
$
(295,000
)
 
$
169,093,000

State and political subdivisions
113,069,000

 
8,074,000

 
(199,000
)
 
120,944,000

Other equity securities
1,578,000

 
43,000

 
(44,000
)
 
1,577,000

 
$
279,399,000

 
$
12,753,000

 
$
(538,000
)
 
$
291,614,000

Securities to be held to maturity
 
 
 
 
 
 
 
U.S. Government-sponsored agencies

$
60,919,000

 
$
242,000

 
$
(182,000
)
 
$
60,979,000

Mortgage-backed securities
39,193,000

 
2,850,000

 
(19,000
)
 
42,024,000

State and political subdivisions
42,908,000

 
4,036,000

 

 
46,944,000

Corporate securities
300,000

 

 

 
300,000

 
$
143,320,000

 
$
7,128,000

 
$
(201,000
)
 
$
150,247,000

Restricted equity securities
 
 
 
 
 
 
 
Federal Home Loan Bank Stock
$
13,412,000

 
$

 
$

 
$
13,412,000

Federal Reserve Bank Stock
1,036,000

 

 

 
1,036,000

 
$
14,448,000

 
$

 
$

 
$
14,448,000


The following table summarizes the amortized cost and estimated fair value of investment securities at September 30, 2012:
 
Amortized
Cost
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value (Estimated)
Securities available for sale
 
 
 
 
 
 
 
Mortgage-backed securities
$
183,126,000

 
$
6,408,000

 
$
(97,000
)
 
$
189,437,000

State and political subdivisions
100,614,000

 
8,363,000

 
(22,000
)
 
108,955,000

Other equity securities
1,563,000

 
49,000

 
(104,000
)
 
1,508,000

 
$
285,303,000

 
$
14,820,000

 
$
(223,000
)
 
$
299,900,000

Securities to be held to maturity
 
 
 
 
 
 
 
U.S. Government-sponsored agencies

$
65,859,000

 
$
390,000

 
$
(21,000
)
 
$
66,228,000

Mortgage-backed securities
44,236,000

 
3,400,000

 
(10,000
)
 
47,626,000

State and political subdivisions
43,861,000

 
4,367,000

 

 
48,228,000

Corporate securities
300,000

 

 

 
300,000

 
$
154,256,000

 
$
8,157,000

 
$
(31,000
)
 
$
162,382,000

Restricted equity securities
 
 
 
 
 
 
 
Federal Home Loan Bank Stock
$
13,412,000

 
$

 
$

 
$
13,412,000

Federal Reserve Bank Stock
1,036,000

 

 

 
1,036,000

 
$
14,448,000

 
$

 
$

 
$
14,448,000


Contractual Maturities of Investment Securities
The following table summarizes the contractual maturities of investment securities at September 30, 2013:
 
Securities available for sale
 
Securities to be held to maturity
 
Amortized
Cost
 
Fair Value (Estimated)
 
Amortized
Cost
 
Fair Value (Estimated)
Due in 1 year or less
$
1,755,000

 
$
1,775,000

 
$
717,000

 
$
726,000

Due in 1 to 5 years
14,249,000

 
14,473,000

 
6,559,000

 
6,955,000

Due in 5 to 10 years
18,808,000

 
19,199,000

 
33,863,000

 
34,692,000

Due after 10 years
287,955,000

 
280,780,000

 
131,112,000

 
123,896,000

Equity securities
1,614,000

 
1,673,000

 

 

 
$
324,381,000

 
$
317,900,000

 
$
172,251,000

 
$
166,269,000


The following table summarizes the contractual maturities of investment securities at December 31, 2012:
 
Securities available for sale
 
Securities to be held to maturity
 
Amortized
Cost
 
Fair Value (Estimated)
 
Amortized
Cost
 
Fair Value (Estimated)
Due in 1 year or less
$
18,761,000

 
$
18,926,000

 
$
3,754,000

 
$
3,785,000

Due in 1 to 5 years
27,243,000

 
27,816,000

 
11,950,000

 
12,701,000

Due in 5 to 10 years
16,686,000

 
17,666,000

 
27,461,000

 
29,986,000

Due after 10 years
215,131,000

 
225,629,000

 
100,155,000

 
103,775,000

Equity securities
1,578,000

 
1,577,000

 

 

 
$
279,399,000

 
$
291,614,000

 
$
143,320,000

 
$
150,247,000


The following table summarizes the contractual maturities of investment securities at September 30, 2012:
 
Securities available for sale
 
Securities to be held to maturity
 
Amortized
Cost
 
Fair Value (Estimated)
 
Amortized
Cost
 
Fair Value (Estimated)
Due in 1 year or less
$
4,592,000

 
$
4,652,000

 
$
1,376,000

 
$
1,380,000

Due in 1 to 5 years
50,173,000

 
51,286,000

 
11,046,000

 
11,569,000

Due in 5 to 10 years
16,908,000

 
17,965,000

 
20,519,000

 
22,376,000

Due after 10 years
212,067,000

 
224,489,000

 
121,315,000

 
127,057,000

Equity securities
1,563,000

 
1,508,000

 

 

 
$
285,303,000

 
$
299,900,000

 
$
154,256,000

 
$
162,382,000

Schedule of Securities Gains and Losses
Gains and losses on the sale of securities available for sale are computed by subtracting the amortized cost at the time of sale from the security's selling price, net of accrued interest to be received. The following table shows securities gains and losses for the nine months and quarters ended September 30, 2013 and 2012:
 
For the nine months ended September 30,
 
For the quarters ended September 30,
 
2013
 
2012
 
2013
 
2012
Proceeds from sales of securities
$
10,563,000

 
$
25,437,000

 
$

 
$
300,000

Gross realized gains
1,087,000

 
2,256,000

 

 

Gross realized losses

 
(289,000
)
 

 

Net gain
$
1,087,000

 
$
1,967,000

 
$

 
$

Related income taxes
$
380,000

 
$
688,000

 
$

 
$


Schedule of Temporary Impairment Losses
Information regarding securities temporarily impaired as of September 30, 2013 is summarized below:
 
Less than 12 months
 
12 months or more
 
Total
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
U.S. Government-sponsored agencies

$
82,752,000

 
$
(8,684,000
)
 
$

 
$

 
$
82,752,000

 
$
(8,684,000
)
Mortgage-backed securities
84,609,000

 
(2,514,000
)
 
3,086,000

 
(133,000
)
 
87,695,000

 
(2,647,000
)
State and political subdivisions
73,244,000

 
(8,760,000
)
 
334,000

 
(30,000
)
 
73,578,000

 
(8,790,000
)
Other equity securities

 

 
50,000

 
(3,000
)
 
50,000

 
(3,000
)
 
$
240,605,000

 
$
(19,958,000
)
 
$
3,470,000

 
$
(166,000
)
 
$
244,075,000

 
$
(20,124,000
)

As of December 31, 2012, there were 42 securities with unrealized losses held in the Company's portfolio. These securities were temporarily impaired as a result of changes in interest rates reducing their fair value, of which seven had been temporarily impaired for 12 months or more. Information regarding securities temporarily impaired as of December 31, 2012 is summarized below:
 
Less than 12 months
 
12 months or more
 
Total
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
U.S. Government-sponsored agencies

$
15,817,000

 
$
(182,000
)
 
$

 
$

 
$
15,817,000

 
$
(182,000
)
Mortgage-backed securities
9,982,000

 
(231,000
)
 
2,534,000

 
(83,000
)
 
12,516,000

 
(314,000
)
State and political subdivisions
8,621,000

 
(199,000
)
 

 

 
8,621,000

 
(199,000
)
Other equity securities

 

 
222,000

 
(44,000
)
 
222,000

 
(44,000
)
 
$
34,420,000

 
$
(612,000
)
 
$
2,756,000

 
$
(127,000
)
 
$
37,176,000

 
$
(739,000
)
As of September 30, 2012, there were 20 securities with unrealized losses held in the Company's portfolio. These securities were temporarily impaired as a result of changes in interest rates reducing their fair value, of which seven had been temporarily impaired for 12 months or more. Information regarding securities temporarily impaired as of September 30, 2012 is summarized below:
 
Less than 12 months
 
12 months or more
 
Total
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
U.S. Government-sponsored agencies

$
1,199,000

 
$
(21,000
)
 
$

 
$

 
$
1,199,000

 
$
(21,000
)
Mortgage-backed securities
12,990,000

 
(76,000
)
 
3,104,000

 
(31,000
)
 
16,094,000

 
(107,000
)
State and political subdivisions
1,123,000

 
(22,000
)
 

 

 
1,123,000

 
(22,000
)
Other equity securities
3,000

 

 
191,000

 
(104,000
)
 
194,000

 
(104,000
)
 
$
15,315,000

 
$
(119,000
)
 
$
3,295,000

 
$
(135,000
)
 
$
18,610,000

 
$
(254,000
)