XML 52 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Financial Information of Parent
12 Months Ended
Dec. 31, 2013
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Parent
Condensed Financial Information of Parent

Condensed financial information for The First Bancorp, Inc. exclusive of its subsidiary is as follows:

Balance Sheets

As of December 31,
2013
 
2012
Assets
 
 
 
Cash and cash equivalents
$
1,113,000

 
$
2,685,000

Dividends receivable
1,500,000

 
1,900,000

Investments
543,000

 
429,000

Investment in subsidiary
117,391,000

 
125,580,000

Premises and equipment
32,000

 
43,000

Goodwill
27,559,000

 
27,559,000

Other assets
203,000

 
72,000

Total assets
$
148,341,000

 
$
158,268,000

Liabilities and shareholders' equity
 

 
 

Dividends payable
$
2,134,000

 
$
1,923,000

Other liabilities
109,000

 
22,000

Total liabilities
2,243,000

 
1,945,000

Shareholders' equity
 

 
 

Preferred stock

 
12,402,000

Common stock
106,000

 
98,000

Additional paid-in capital
58,395,000

 
46,314,000

Retained earnings
87,523,000

 
97,509,000

Accumulated other comprehensive income
 
 
 
Net unrealized gain on available for sale securities,
net of tax
74,000

 

Total accumulated other comprehensive income
74,000

 

Total shareholders' equity
146,098,000

 
156,323,000

Total liabilities and shareholders' equity
$
148,341,000

 
$
158,268,000







Statements of Income

For the years ended December 31,
2013
 
2012
 
2011
Interest and dividends on investments
$
10,000

 
$
10,000

 
$
10,000

Net securities gains

 

 
153,000

Total income
10,000

 
10,000

 
163,000

Occupancy expense
11,000

 
8,000

 
4,000

Other operating expense
362,000

 
218,000

 
137,000

Total expense
373,000

 
226,000

 
141,000

Income (loss) before income taxes
(363,000
)
 
(216,000
)
 
22,000

Applicable income taxes
(128,000
)
 
(76,000
)
 
15,000

Income (loss) before Bank earnings
(235,000
)
 
(140,000
)
 
7,000

Equity in earnings of Bank
 
 
 
 
 
Remitted
7,096,000

 
9,694,000

 
8,710,000

Unremitted
6,104,000

 
3,134,000

 
3,647,000

Net income
$
12,965,000

 
$
12,688,000

 
$
12,364,000


Statements of Cash Flows

For the years ended December 31,
2013
 
2012
 
2011
Cash flows from operating activities:
 
 
 
 
 
Net income
$
12,965,000

 
$
12,688,000

 
$
12,364,000

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation
11,000

 
8,000

 
13,000

Equity compensation expense
214,000

 
85,000

 
22,000

Gain on sale of investment

 

 
(153,000
)
Increase in other assets
(132,000
)
 
(15,000
)
 
(42,000
)
Decrease in dividend receivable
400,000

 

 

Increase (decrease) in other liabilities
258,000

 
(5,000
)
 
44,000

Unremitted earnings of Bank
(6,104,000
)
 
(3,134,000
)
 
(3,647,000
)
Net cash provided by operating activities
7,612,000

 
9,627,000

 
8,601,000

Cash flows from investing activities:
 
 
 
 
 
Proceeds from sales/maturities of investments

 

 
12,773,000

Purchases of investments

 

 
(273,000
)
Capital expenditures

 
(25,000
)
 
(29,000
)
Net cash provided by (used in) investing activities

 
(25,000
)
 
12,471,000

Cash flows from financing activities:
 
 
 
 
 
Payment to repurchase preferred stock
(12,500,000
)
 

 
(12,500,000
)
Proceeds from sale of common stock
11,973,000

 
499,000

 
431,000

Dividends paid
(8,657,000
)
 
(8,310,000
)
 
(8,751,000
)
Net cash used in financing activities
(9,184,000
)
 
(7,811,000
)
 
(20,820,000
)
Net increase (decrease) in cash and cash equivalents
(1,572,000
)
 
1,791,000

 
252,000

Cash and cash equivalents at beginning of year
2,685,000

 
894,000

 
642,000

Cash and cash equivalents at end of year
$
1,113,000

 
$
2,685,000

 
$
894,000