XML 51 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Audited) (USD $)
In Thousands, unless otherwise specified
 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities      
Net income $ 12,965 $ 12,688 $ 12,364
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation 1,727 1,314 1,355
Change in deferred taxes (56) (108) 730
Provision for loan losses 4,200 7,835 10,550
Loans originated for resale (56,377) (40,606) (34,304)
Proceeds from sales and transfers of loans 58,553 40,712 37,756
Net gain on sales of loans (1,224) (1,141) (646)
Net gain on sale or call of securities (1,087) (1,968) (3,293)
Net amortization of investment premiums 1,817 2,676 3,583
Net gain on sale of other real estate owned (25) (7) (7)
Provision for losses on other real estate owned 501 397 1,284
Equity compensation expense 214 85 22
Net decrease in other assets and accrued interest 1,557 756 1,288
Net increase (decrease) in other liabilities 1,370 1,631 (1,596)
Net loss on disposal of premises and equipment 3 0 5
Amortization of investments in limited partnerships 520 476 390
Net acquisition amortization 326 283 244
Net cash provided by operating activities 24,984 25,023 29,725
Cash flows from investing activities      
(Increase) decrease in interest-bearing deposits in other banks (924) (1,638) 100
Proceeds from sales of securities available for sale 10,563 26,437 140,417
Proceeds from maturities, payments, calls of securities available for sale 55,399 61,776 42,756
Proceeds from maturities, payments, calls of securities held to maturity 36,872 53,958 28,644
Proceeds from sales of other real estate owned 5,416 3,345 5,124
Purchases of securities available for sale (103,359) (93,378) (161,386)
Purchases of securities to be held to maturity (62,727) (74,743) (44,424)
Redemption of restricted equity securities 536 995 0
Net (increase) decrease in loans (15,375) (19,635) 6,176
Capital expenditures (2,363) (1,726) (1,222)
Proceeds from sale of premises and equipment 5 42 0
Cash acquired, net of cash paid, in branch acquisitions 0 25,297 0
Net cash provided by (used in) investing activities (75,957) (19,270) 16,185
Cash flows from financing activities      
Net increase in transaction and savings accounts 39,486 37,552 25,828
Net increase (decrease) in certificates of deposit 26,063 (51,893) (58,981)
Repayment on long-term borrowings (3,780) 0 0
Net increase in short-term borrowings 0 17,242 8,340
Repurchase of preferred stock (12,500) 0 (12,500)
Proceeds from sale of common stock 11,973 499 431
Dividends paid (8,657) (8,310) (8,751)
Net cash provided by (used in) financing activities 52,585 (4,910) (45,633)
Net increase in cash and cash equivalents 1,612 843 277
Cash and cash equivalents at beginning of year 14,958 14,115  
Cash and cash equivalents at end of year 16,570 14,958 14,115
Interest paid 12,516 13,052 14,901
Income taxes paid 2,000 2,547 3,037
Non-cash transactions:      
Net transfer from loans to other real estate owned 3,106 7,234 5,566
Fair value of assets acquired 0 (6,577) 0
Less liabilities assumed $ 0 $ 31,874 $ 0