XML 96 R82.htm IDEA: XBRL DOCUMENT v2.4.0.8
Quarterly Information (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
 3 Months Ended 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Balance Sheets                        
Cash and cash equivalents $ 16,570 $ 14,958 $ 20,117 $ 18,683 $ 16,523 $ 14,904 $ 14,192 $ 12,123 $ 16,570 $ 14,958    
Interest bearing deposits in other banks 2,562 1,638 787 334 5,941 681 0 1,532 2,562 1,638    
Investments 475,101 434,934 490,151 464,999 437,160 454,156 443,122 454,717 475,101 434,934    
Restricted equity securities 13,912 14,448 13,912 13,912 13,912 14,448 14,448 14,823 13,912 14,448    
Net loans and loans held for sale 864,936 857,819 851,171 854,448 851,001 855,132 867,808 858,122 864,936 857,819    
Other assets 90,882 91,202 88,611 92,120 92,250 83,995 85,187 82,475 90,882 91,202    
Total assets 1,463,963 1,414,999 1,464,749 1,444,496 1,416,787 1,423,316 1,424,757 1,423,792 1,463,963 1,414,999    
Deposits 1,024,399 958,850 1,037,466 1,027,682 975,861 944,547 1,005,274 1,015,835 1,024,399 958,850    
Borrowed funds 279,125 282,905 266,777 257,108 261,185 304,749 248,926 240,151 279,125 282,905    
Other liabilities 14,341 16,921 13,853 13,734 16,070 17,383 17,152 16,213 14,341 16,921    
Shareholders' equity 146,098 156,323 146,653 145,972 163,671 156,637 153,405 151,593 146,098 156,323 150,858 149,848
Total liabilities and shareholders' equity 1,463,963 1,414,999 1,464,749 1,444,496 1,416,787 1,423,316 1,424,757 1,423,792 1,463,963 1,414,999    
Statements of Income                        
Interest income 12,767 12,694 12,655 12,249 12,265 12,892 13,133 13,106 49,936 51,825 55,702  
Interest expense 3,106 3,201 3,150 3,138 3,102 3,222 3,215 3,300 12,496 12,938 14,709  
Net interest income 9,661 9,493 9,505 9,111 9,163 9,670 9,918 9,806 37,440 38,887 40,993  
Provision for loan losses 700 1,535 800 1,200 1,500 1,400 2,800 2,100 4,200 7,835 10,550  
Net interest income after provision for loan losses 8,961 7,958 8,705 7,911 7,663 8,270 7,118 7,706 33,240 31,052 30,443  
Non-interest income 2,599 2,722 2,621 3,579 3,288 2,492 3,896 2,168 12,087 11,278 11,750  
Non-interest expense 7,119 6,768 7,006 7,423 7,389 6,595 6,730 6,178 28,937 26,271 26,038  
Income (loss) before income taxes 4,441 3,912 4,320 4,067 3,562 4,167 4,284 3,696 16,390 16,059 16,155  
Applicable tax expense 939 683 955 825 706 944 961 783 3,425 3,371 3,791  
Net income 3,502 3,229 3,365 3,242 2,856 3,223 3,323 2,913 12,965 12,688 12,364  
Basic earnings per common share (in usd per share) $ 0.33 $ 0.31 $ 0.31 $ 0.29 $ 0.27 $ 0.31 $ 0.32 $ 0.28 $ 1.20 $ 1.22 $ 1.14  
Diluted earnings per common share (in usd per share) $ 0.33 $ 0.31 $ 0.31 $ 0.29 $ 0.27 $ 0.31 $ 0.32 $ 0.28 $ 1.20 $ 1.22 $ 1.14  
Other comprehensive income (loss), net of tax                        
Net unrealized gain (loss) on securities available for sale (2,076) (1,548) (779) (8,907) (2,466) 1,962 438 (313) (14,531) 539 9,458  
Unrecognized gain (loss) on postretirement benefits 0 (51) 0 4 4 5 5 5 311 (36) (14)  
Net change (2,076) (1,599) (779) (8,903) (2,462) 1,967 443 (308) (14,220) 503 9,444  
Comprehensive income (loss) $ 1,426 $ 1,630 $ 2,586 $ (5,661) $ 394 $ 5,190 $ 3,766 $ 2,605 $ (1,255) $ 13,191 $ 21,808