XML 56 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investment Securities (Tables)
3 Months Ended
Mar. 31, 2014
Investments, Debt and Equity Securities [Abstract]  
Schedule of Available For Sale, Held-to-Maturity, and Restricted Equity Securities
The following table summarizes the amortized cost and estimated fair value of investment securities at March 31, 2014:
 
Amortized
Cost
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value (Estimated)
Securities available for sale
 
 
 
 
 
 
 
Mortgage-backed securities
$
172,909,000

 
$
1,917,000

 
$
(2,711,000
)
 
$
172,115,000

State and political subdivisions
133,303,000

 
2,796,000

 
(4,784,000
)
 
131,315,000

Other equity securities
2,207,000

 
66,000

 
(3,000
)
 
2,270,000

 
$
308,419,000

 
$
4,779,000

 
$
(7,498,000
)
 
$
305,700,000

Securities to be held to maturity
 
 
 
 
 
 
 
U.S. Government-sponsored agencies

$
92,312,000

 
$
2,000

 
$
(9,131,000
)
 
$
83,183,000

Mortgage-backed securities
49,805,000

 
1,652,000

 
(789,000
)
 
50,668,000

State and political subdivisions
40,436,000

 
2,070,000

 
(95,000
)
 
42,411,000

Corporate securities
300,000

 

 

 
300,000

 
$
182,853,000

 
$
3,724,000

 
$
(10,015,000
)
 
$
176,562,000

Restricted equity securities
 
 
 
 
 
 
 
Federal Home Loan Bank Stock
$
12,875,000

 
$

 
$

 
$
12,875,000

Federal Reserve Bank Stock
1,037,000

 

 

 
1,037,000

 
$
13,912,000

 
$

 
$

 
$
13,912,000


The following table summarizes the amortized cost and estimated fair value of investment securities at December 31, 2013:
 
Amortized
Cost
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value (Estimated)
Securities available for sale
 
 
 
 
 
 
 
Mortgage-backed securities
$
180,109,000

 
$
1,392,000

 
$
(3,772,000
)
 
$
177,729,000

State and political subdivisions
134,188,000

 
1,458,000

 
(9,331,000
)
 
126,315,000

Other equity securities
1,666,000

 
116,000

 
(2,000
)
 
1,780,000

 
$
315,963,000

 
$
2,966,000

 
$
(13,105,000
)
 
$
305,824,000

Securities to be held to maturity
 
 
 
 
 
 
 
U.S. Government-sponsored agencies

$
92,280,000

 
$
1,000

 
$
(12,757,000
)
 
$
79,524,000

Mortgage-backed securities
35,712,000

 
1,440,000

 
(1,336,000
)
 
35,816,000

State and political subdivisions
40,985,000

 
1,823,000

 
(112,000
)
 
42,696,000

Corporate securities
300,000

 

 

 
300,000

 
$
169,277,000

 
$
3,264,000

 
$
(14,205,000
)
 
$
158,336,000

Restricted equity securities
 
 
 
 
 
 
 
Federal Home Loan Bank Stock
$
12,875,000

 
$

 
$

 
$
12,875,000

Federal Reserve Bank Stock
1,037,000

 

 

 
1,037,000

 
$
13,912,000

 
$

 
$

 
$
13,912,000


The following table summarizes the amortized cost and estimated fair value of investment securities at March 31, 2013:
 
Amortized
Cost
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value (Estimated)
Securities available for sale
 
 
 
 
 
 
 
Mortgage-backed securities
$
153,477,000

 
$
4,028,000

 
$
(308,000
)
 
$
157,197,000

State and political subdivisions
122,893,000

 
5,866,000

 
(1,159,000
)
 
127,600,000

Other equity securities
1,578,000

 
46,000

 
(52,000
)
 
1,572,000

 
$
277,948,000

 
$
9,940,000

 
$
(1,519,000
)
 
$
286,369,000

Securities to be held to maturity
 
 
 
 
 
 
 
U.S. Government-sponsored agencies

$
60,940,000

 
$
79,000

 
$
(289,000
)
 
$
60,730,000

Mortgage-backed securities
46,604,000

 
2,634,000

 
(218,000
)
 
49,020,000

State and political subdivisions
42,947,000

 
3,560,000

 
(5,000
)
 
46,502,000

Corporate securities
300,000

 

 

 
300,000

 
$
150,791,000

 
$
6,273,000

 
$
(512,000
)
 
$
156,552,000

Restricted equity securities
 
 
 
 
 
 
 
Federal Home Loan Bank Stock
$
12,875,000

 
$

 
$

 
$
12,875,000

Federal Reserve Bank Stock
1,037,000

 

 

 
1,037,000

 
$
13,912,000

 
$

 
$

 
$
13,912,000


Contractual Maturities of Investment Securities
The following table summarizes the contractual maturities of investment securities at March 31, 2014:
 
Securities available for sale
 
Securities to be held to maturity
 
Amortized
Cost
 
Fair Value (Estimated)
 
Amortized
Cost
 
Fair Value (Estimated)
Due in 1 year or less
$
137,000

 
$
137,000

 
$
265,000

 
$
267,000

Due in 1 to 5 years
19,747,000

 
20,052,000

 
5,951,000

 
6,266,000

Due in 5 to 10 years
15,868,000

 
16,190,000

 
42,272,000

 
43,472,000

Due after 10 years
270,460,000

 
267,051,000

 
134,365,000

 
126,557,000

Equity securities
2,207,000

 
2,270,000

 

 

 
$
308,419,000

 
$
305,700,000

 
$
182,853,000

 
$
176,562,000


The following table summarizes the contractual maturities of investment securities at December 31, 2013:
 
Securities available for sale
 
Securities to be held to maturity
 
Amortized
Cost
 
Fair Value (Estimated)
 
Amortized
Cost
 
Fair Value (Estimated)
Due in 1 year or less
$
717,000

 
$
721,000

 
$
268,000

 
$
273,000

Due in 1 to 5 years
20,547,000

 
20,636,000

 
6,420,000

 
6,790,000

Due in 5 to 10 years
16,114,000

 
16,267,000

 
33,442,000

 
33,828,000

Due after 10 years
276,919,000

 
266,420,000

 
129,147,000

 
117,445,000

Equity securities
1,666,000

 
1,780,000

 

 

 
$
315,963,000

 
$
305,824,000

 
$
169,277,000

 
$
158,336,000


The following table summarizes the contractual maturities of investment securities at March 31, 2013:
 
Securities available for sale
 
Securities to be held to maturity
 
Amortized
Cost
 
Fair Value (Estimated)
 
Amortized
Cost
 
Fair Value (Estimated)
Due in 1 year or less
$
13,854,000

 
$
14,054,000

 
$
3,034,000

 
$
3,065,000

Due in 1 to 5 years
24,804,000

 
25,288,000

 
22,651,000

 
23,118,000

Due in 5 to 10 years
13,683,000

 
14,560,000

 
27,914,000

 
30,237,000

Due after 10 years
224,029,000

 
230,895,000

 
97,192,000

 
100,132,000

Equity securities
1,578,000

 
1,572,000

 

 

 
$
277,948,000

 
$
286,369,000

 
$
150,791,000

 
$
156,552,000

Schedule of Securities Gains and Losses
Gains and losses on the sale of securities available for sale are computed by subtracting the amortized cost at the time of sale from the security's selling price, net of accrued interest to be received. The following table shows securities gains and losses for the three months ended March 31, 2014 and 2013:
 
For the three months ended March 31,
 
 
2014
 
2013
 
Proceeds from sales of securities
$

 
$
4,965,000

 
Gross realized gains
36,000

 
299,000

 
Gross realized losses

 

 
Net gain
$
36,000

 
$
299,000

 
Related income taxes
$
13,000

 
$
105,000

 

Schedule of Temporary Impairment Losses
Information regarding securities temporarily impaired as of March 31, 2014 is summarized below:
 
Less than 12 months
 
12 months or more
 
Total
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
U.S. Government-sponsored agencies

$
82,374,000

 
$
(9,131,000
)
 
$

 
$

 
$
82,374,000

 
$
(9,131,000
)
Mortgage-backed securities
81,618,000

 
(2,758,000
)
 
14,324,000

 
(742,000
)
 
95,942,000

 
(3,500,000
)
State and political subdivisions
50,480,000

 
(2,669,000
)
 
18,918,000

 
(2,210,000
)
 
69,398,000

 
(4,879,000
)
Other equity securities
67,000

 
(2,000
)
 
51,000

 
(1,000
)
 
118,000

 
(3,000
)
 
$
214,539,000

 
$
(14,560,000
)
 
$
33,293,000

 
$
(2,953,000
)
 
$
247,832,000

 
$
(17,513,000
)

As of December 31, 2013, there were 304 securities with unrealized losses held in the Company's portfolio. These securities were temporarily impaired as a result of changes in interest rates reducing their fair value, of which 32 had been temporarily impaired for 12 months or more. Information regarding securities temporarily impaired as of December 31, 2013 is summarized below:
 
Less than 12 months
 
12 months or more
 
Total
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
U.S. Government-sponsored agencies

$
78,724,000

 
$
(12,757,000
)
 
$

 
$

 
$
78,724,000

 
$
(12,757,000
)
Mortgage-backed securities
96,263,000

 
(4,977,000
)
 
5,451,000

 
(131,000
)
 
101,714,000

 
(5,108,000
)
State and political subdivisions
69,406,000

 
(7,895,000
)
 
7,150,000

 
(1,548,000
)
 
76,556,000

 
(9,443,000
)
Other equity securities

 

 
50,000

 
(2,000
)
 
50,000

 
(2,000
)
 
$
244,393,000

 
$
(25,629,000
)
 
$
12,651,000

 
$
(1,681,000
)
 
$
257,044,000

 
$
(27,310,000
)
As of March 31, 2013, there were 116 securities with unrealized losses held in the Company's portfolio. These securities were temporarily impaired as a result of changes in interest rates reducing their fair value, of which seven had been temporarily impaired for 12 months or more. Information regarding securities temporarily impaired as of March 31, 2013 is summarized below:
 
Less than 12 months
 
12 months or more
 
Total
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
U.S. Government-sponsored agencies

$
35,681,000

 
$
(289,000
)
 
$

 
$

 
$
35,681,000

 
$
(289,000
)
Mortgage-backed securities
23,546,000

 
(457,000
)
 
1,652,000

 
(69,000
)
 
25,198,000

 
(526,000
)
State and political subdivisions
30,069,000

 
(1,164,000
)
 

 

 
30,069,000

 
(1,164,000
)
Other equity securities

 

 
282,000

 
(52,000
)
 
282,000

 
(52,000
)
 
$
89,296,000

 
$
(1,910,000
)
 
$
1,934,000

 
$
(121,000
)
 
$
91,230,000

 
$
(2,031,000
)