XML 72 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Earnings Per Share
6 Months Ended
Jun. 30, 2014
Earnings Per Share [Abstract]  
Earnings Per Share
Earnings Per Share
The following table sets forth the computation of basic and diluted earnings per share (EPS) for the six months ended June 30, 2014 and 2013:
 
Income (Numerator)
 
Shares (Denominator)
 
Per-Share Amount
For the six months ended June 30, 2014
 
 
 
 
 
Net income as reported
$
7,175,000

 
 
 
 
Less dividends and amortization of premium on preferred stock

 
 
 
 
Basic EPS: Income available to common shareholders
7,175,000

 
10,631,165

 
$
0.67

Effect of dilutive securities: restricted stock
 
 
66,830

 
 
Diluted EPS: Income available to common shareholders plus assumed conversions
$
7,175,000

 
10,697,995

 
$
0.67

For the six months ended June 30, 2013
 
 
 
 
 
Net income as reported
$
6,098,000

 
 
 
 
Less dividends and amortization of premium on preferred stock
345,000

 
 
 
 
Basic EPS: Income available to common shareholders
5,753,000

 
10,316,177

 
$
0.56

Effect of dilutive securities: warrants and restricted stock
 
 
47,799

 
 
Diluted EPS: Income available to common shareholders plus assumed conversions
$
5,753,000

 
10,363,976

 
$
0.56



The following table sets forth the computation of basic and diluted EPS for the quarters ended June 30, 2014 and 2013.

 
Income (Numerator)
 
Shares (Denominator)
 
Per-Share Amount
For the quarter ended June 30, 2014
 
 
 
 
 
Net income as reported
$
3,747,000

 
 
 
 
Less dividends and amortization of premium on preferred stock

 
 
 
 
Basic EPS: Income available to common shareholders
3,747,000

 
10,635,073

 
$
0.35

Effect of dilutive securities: restricted stock
 
 
72,684

 
 
Diluted EPS: Income available to common shareholders plus assumed conversions
$
3,747,000

 
10,707,757

 
$
0.35

For the quarter ended June 30, 2013
 
 
 
 
 
Net income as reported
$
3,242,000

 
 
 
 
Less dividends and amortization of premium on preferred stock
164,000

 
 
 
 
Basic EPS: Income available to common shareholders
3,078,000

 
10,610,615

 
$
0.29

Effect of dilutive securities: warrants and restricted stock
 
 
47,249

 
 
Diluted EPS: Income available to common shareholders plus assumed conversions
$
3,078,000

 
10,657,864

 
$
0.29


All earnings per share calculations have been made using the weighted average number of shares outstanding during the period. The potentially dilutive securities are incentive stock options, unvested shares of restricted stock granted to certain key members of Management and the warrants. The number of dilutive shares is calculated using the treasury method, assuming that all options and warrants were exercisable at the end of each period. Options and warrants that are out-of-the-money are not considered in the calculation of dilutive earnings per share as the effect would be anti-dilutive.
The following table presents the number of options and warrants outstanding as of June 30, 2014 and 2013 and the amount for which the average market price for the respective three- and six-month periods was above or below the strike price:
 
Outstanding
In-the-Money
Out-of-the-Money
As of June 30, 2014
 
 
 
Incentive stock options
42,000


42,000

Warrants issued to Treasury
225,904


225,904

Total dilutive securities
267,904


267,904

As of June 30, 2013
 
 
 
Incentive stock options
42,000


42,000

Warrants issued to Treasury
225,904

225,904


Total dilutive securities
267,904

225,904

42,000