XML 24 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans (Tables)
6 Months Ended
Jun. 30, 2014
Loans and Leases Receivable Disclosure [Abstract]  
Composition of Loan Portfolio
The following table shows the composition of the Company's loan portfolio as of June 30, 2014 and 2013 and at December 31, 2013:
 
June 30, 2014
 
December 31, 2013
 
June 30, 2013
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
   Real estate
$
245,660,000

 
27.5
%
$
245,943,000

 
28.2
%
$
251,799,000

 
29.1
%
   Construction
17,084,000

 
1.9
%
20,382,000

 
2.3
%
18,641,000

 
2.2
%
   Other
104,234,000

 
11.7
%
95,289,000

 
10.9
%
91,393,000

 
10.6
%
Municipal
17,893,000

 
2.0
%
19,117,000

 
2.2
%
14,885,000

 
1.7
%
Residential
 
 
 
 
 
 
 
 
 
 
 
 
   Term
379,027,000

 
42.5
%
377,218,000

 
43.0
%
374,522,000

 
43.2
%
   Construction
13,253,000

 
1.5
%
11,803,000

 
1.3
%
4,759,000

 
0.5
%
Home equity line of credit
97,821,000

 
11.0
%
91,549,000

 
10.4
%
95,013,000

 
11.0
%
Consumer
16,892,000

 
1.9
%
15,066,000

 
1.7
%
15,059,000

 
1.7
%
Total
$
891,864,000

 
100.0
%
$
876,367,000

 
100.0
%
$
866,071,000

 
100.0
%
Past Due Loans Aging
Information on the past-due status of loans by class of financing receivable as of June 30, 2014, is presented in the following table:
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90+ Days
Past Due
 
All
Past Due
 
Current
 
Total
 
90+ Days
& Accruing
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
   Real estate
$
406,000

 
$

 
$
1,676,000

 
$
2,082,000

 
$
243,578,000

 
$
245,660,000

 
$

   Construction

 

 
208,000

 
208,000

 
16,876,000

 
17,084,000

 

   Other
256,000

 
22,000

 
598,000

 
876,000

 
103,358,000

 
104,234,000

 

Municipal

 

 

 

 
17,893,000

 
17,893,000

 

Residential
 
 
 
 
 
 
 
 
 
 
 
 
 
   Term
813,000

 
1,261,000

 
4,354,000

 
6,428,000

 
372,599,000

 
379,027,000

 
87,000

   Construction

 

 

 

 
13,253,000

 
13,253,000

 

Home equity line of credit
471,000

 
93,000

 
875,000

 
1,439,000

 
96,382,000

 
97,821,000

 

Consumer
131,000

 
11,000

 
76,000

 
218,000

 
16,674,000

 
16,892,000

 
76,000

Total
$
2,077,000

 
$
1,387,000

 
$
7,787,000

 
$
11,251,000

 
$
880,613,000

 
$
891,864,000

 
$
163,000

Information on the past-due status of loans by class of financing receivable as of December 31, 2013, is presented in the following table:
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90+ Days
Past Due
 
All
Past Due
 
Current
 
Total
 
90+ Days
& Accruing
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
   Real estate
$
82,000

 
$
259,000

 
$
745,000

 
$
1,086,000

 
$
244,857,000

 
$
245,943,000

 
$

   Construction

 

 

 

 
20,382,000

 
20,382,000

 

   Other
544,000

 
128,000

 
2,797,000

 
3,469,000

 
91,820,000

 
95,289,000

 

Municipal

 

 

 

 
19,117,000

 
19,117,000

 

Residential
 
 
 
 
 
 
 
 
 
 
 
 
 
   Term
229,000

 
1,913,000

 
7,002,000

 
9,144,000

 
368,074,000

 
377,218,000

 
596,000

   Construction
47,000

 

 

 
47,000

 
11,756,000

 
11,803,000

 

Home equity line of credit
573,000

 
145,000

 
1,001,000

 
1,719,000

 
89,830,000

 
91,549,000

 
59,000

Consumer
113,000

 
26,000

 
388,000

 
527,000

 
14,539,000

 
15,066,000

 
388,000

Total
$
1,588,000

 
$
2,471,000

 
$
11,933,000

 
$
15,992,000

 
$
860,375,000

 
$
876,367,000

 
$
1,043,000

Information on the past-due status of loans by class of financing receivable as of June 30, 2013, is presented in the following table:
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90+ Days
Past Due
 
All
Past Due
 
Current
 
Total
 
90+ Days
& Accruing
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
   Real estate
$
717,000

 
$

 
$
2,347,000

 
$
3,064,000

 
$
248,735,000

 
$
251,799,000

 
$

   Construction

 

 
456,000

 
456,000

 
18,185,000

 
18,641,000

 

   Other
244,000

 
3,482,000

 
2,547,000

 
6,273,000

 
85,120,000

 
91,393,000

 
503,000

Municipal

 

 

 

 
14,885,000

 
14,885,000

 

Residential
 
 
 
 
 
 
 
 
 
 
 
 
 
   Term
636,000

 
3,955,000

 
7,933,000

 
12,524,000

 
361,998,000

 
374,522,000

 
395,000

   Construction
82,000

 

 

 
82,000

 
4,677,000

 
4,759,000

 

Home equity line of credit
652,000

 
62,000

 
816,000

 
1,530,000

 
93,483,000

 
95,013,000

 

Consumer
104,000

 
63,000

 
121,000

 
288,000

 
14,771,000

 
15,059,000

 
121,000

Total
$
2,435,000

 
$
7,562,000

 
$
14,220,000

 
$
24,217,000

 
$
841,854,000

 
$
866,071,000

 
$
1,019,000

Nonaccrual Loans
Information on nonaccrual loans as of June 30, 2014 and 2013 and at December 31, 2013 is presented in the following table:
 
June 30, 2014
 
December 31, 2013
 
June 30, 2013
Commercial
 
 
 
 
 
   Real estate
$
3,089,000

 
$
2,457,000

 
$
4,424,000

   Construction
208,000

 

 
519,000

   Other
2,017,000

 
4,370,000

 
2,856,000

Municipal

 

 

Residential
 
 
 
 
 
   Term
6,432,000

 
8,484,000

 
10,640,000

   Construction

 

 

Home equity line of credit
902,000

 

 
1,046,000

Consumer

 
1,007,000

 

Total
$
12,648,000

 
$
16,318,000

 
$
19,485,000

Impaired Loans by class of financing receivable
A breakdown of impaired loans by class of financing receivable as of and for the period ended June 30, 2014, is presented in the following table:
 
 
 
 
 
 
 
For the six months ended June 30, 2014
 
For the quarter ended June 30, 2014
 
Recorded Investment
 
Unpaid Principal Balance
 
Related Allowance
 
Average Recorded Investment
 
Recognized Interest Income
 
Average Recorded Investment
 
Recognized Interest Income
With No Related Allowance
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
  Real estate
$
10,688,000

 
$
11,228,000

 
$

 
$
10,458,000

 
$
201,000

 
$
9,181,000

 
$
112,000

  Construction

 

 

 
60,000

 

 
52,000

 

  Other
3,271,000

 
3,549,000

 

 
4,796,000

 
56,000

 
4,443,000

 
32,000

Municipal

 

 

 

 

 

 

Residential
 
 
 
 
 
 
 
 
 
 
 
 
 
  Term
10,271,000

 
11,082,000

 

 
10,845,000

 
183,000

 
10,364,000

 
88,000

  Construction

 

 

 

 

 

 

Home equity line of credit
1,242,000

 
1,484,000

 

 
1,753,000

 
14,000

 
1,996,000

 
7,000

Consumer

 

 

 

 

 

 

 
$
25,472,000

 
$
27,343,000

 
$

 
$
27,912,000

 
$
454,000

 
$
26,036,000

 
$
239,000

With an Allowance Recorded
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
  Real estate
$
4,115,000

 
$
4,270,000

 
$
1,150,000

 
$
3,599,000

 
$
81,000

 
$
3,665,000

 
$
42,000

  Construction
1,492,000

 
1,492,000

 
487,000

 
1,140,000

 
28,000

 
995,000

 
14,000

  Other
1,054,000

 
1,114,000

 
830,000

 
1,364,000

 
12,000

 
1,674,000

 
8,000

Municipal

 

 

 

 

 

 

Residential
 
 
 
 
 
 
 
 
 
 
 
 
 
  Term
5,831,000

 
6,018,000

 
606,000

 
5,850,000

 
128,000

 
5,883,000

 
63,000

  Construction

 

 

 

 

 

 

Home equity line of credit
291,000

 
296,000

 
73,000

 
261,000

 
1,000

 
400,000

 
1,000

Consumer

 

 

 

 

 

 

 
$
12,783,000

 
$
13,190,000

 
$
3,146,000

 
$
12,214,000

 
$
250,000

 
$
12,617,000

 
$
128,000

Total
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
  Real estate
$
14,803,000

 
$
15,498,000

 
$
1,150,000

 
$
14,057,000

 
$
282,000

 
$
12,846,000

 
$
154,000

  Construction
1,492,000

 
1,492,000

 
487,000

 
1,200,000

 
28,000

 
1,047,000

 
14,000

  Other
4,325,000

 
4,663,000

 
830,000

 
6,160,000

 
68,000

 
6,117,000

 
40,000

Municipal

 

 

 

 

 

 

Residential
 
 
 
 
 
 
 
 
 
 
 
 
 
  Term
16,102,000

 
17,100,000

 
606,000

 
16,695,000

 
311,000

 
16,247,000

 
151,000

  Construction

 

 

 

 

 

 

Home equity line of credit
1,533,000

 
1,780,000

 
73,000

 
2,013,000

 
15,000

 
2,396,000

 
8,000

Consumer

 

 

 

 

 

 

 
$
38,255,000

 
$
40,533,000

 
$
3,146,000

 
$
40,125,000

 
$
704,000

 
$
38,653,000

 
$
367,000

Substantially all interest income recognized on impaired loans for all classes of financing receivables was recognized on a cash basis as received.
A breakdown of impaired loans by class of financing receivable as of and for the year ended December 31, 2013, is presented in the following table:
 
Recorded Investment
 
Unpaid Principal Balance
 
Related Allowance
 
Average Recorded Investment
 
Recognized Interest Income
With No Related Allowance
Commercial
 
 
 
 
 
 
 
 
 
  Real estate
$
11,813,000

 
$
12,419,000

 
$

 
$
11,100,000

 
$
495,000

  Construction

 

 

 
202,000

 

  Other
5,617,000

 
7,309,000

 

 
4,265,000

 
322,000

Municipal

 

 

 

 

Residential
 
 
 
 
 
 
 
 
 
  Term
13,432,000

 
14,600,000

 

 
14,396,000

 
511,000

  Construction

 

 

 

 

Home equity line of credit
1,555,000

 
1,791,000

 

 
1,578,000

 
32,000

Consumer

 

 

 

 

 
$
32,417,000

 
$
36,119,000

 
$

 
$
31,541,000

 
$
1,360,000

With an Allowance Recorded
Commercial
 
 
 
 
 
 
 
 
 
  Real estate
$
3,122,000

 
$
3,264,000

 
$
890,000

 
$
5,673,000

 
$
150,000

  Construction
1,284,000

 
1,284,000

 
272,000

 
1,795,000

 
48,000

  Other
1,081,000

 
1,132,000

 
841,000

 
1,633,000

 
28,000

Municipal

 

 

 

 

Residential
 
 
 
 
 
 
 
 
 
  Term
4,354,000

 
4,516,000

 
404,000

 
4,982,000

 
162,000

  Construction

 

 

 

 

Home equity line of credit
93,000

 
93,000

 
54,000

 
98,000

 
2,000

Consumer

 

 

 

 


 
$
9,934,000

 
$
10,289,000

 
$
2,461,000

 
$
14,181,000

 
$
390,000

Total
Commercial
 
 
 
 
 
 
 
 
 
  Real estate
$
14,935,000

 
$
15,683,000

 
$
890,000

 
$
16,773,000

 
$
645,000

  Construction
1,284,000

 
1,284,000

 
272,000

 
1,997,000

 
48,000

  Other
6,698,000

 
8,441,000

 
841,000

 
5,898,000

 
350,000

Municipal

 

 

 

 

Residential
 
 
 
 
 
 
 
 
 
  Term
17,786,000

 
19,116,000

 
404,000

 
19,378,000

 
673,000

  Construction

 

 

 

 

Home equity line of credit
1,648,000

 
1,884,000

 
54,000

 
1,676,000

 
34,000

Consumer

 

 

 

 

 
$
42,351,000

 
$
46,408,000

 
$
2,461,000

 
$
45,722,000

 
$
1,750,000


A breakdown of impaired loans by class of financing receivable as of and for the period ended June 30, 2013, is presented in the following table:
 
 
 
 
 
 
 
For the six months ended June 30, 2013
 
For the quarter ended June 30, 2013
 
Recorded Investment
 
Unpaid Principal Balance
 
Related Allowance
 
Average Recorded Investment
 
Recognized Interest Income
 
Average Recorded Investment
 
Recognized Interest Income
With No Related Allowance
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
  Real estate
$
11,452,000

 
$
11,851,000

 
$

 
$
10,621,000

 
$
200,000

 
$
11,083,000

 
$
99,000

  Construction
517,000

 
1,065,000

 

 
210,000

 
28,000

 
376,000

 
27,000

  Other
4,017,000

 
4,325,000

 

 
3,726,000

 
59,000

 
3,759,000

 
32,000

Municipal

 

 

 

 

 

 

Residential
 
 
 
 
 
 
 
 
 
 
 
 
 
  Term
15,399,000

 
17,441,000

 

 
13,862,000

 
248,000

 
14,636,000

 
150,000

  Construction

 

 

 

 

 

 

Home equity line of credit
1,655,000

 
1,892,000

 

 
1,579,000

 
15,000

 
1,665,000

 
7,000

Consumer

 

 

 

 

 

 

 
$
33,040,000

 
$
36,574,000

 
$

 
$
29,998,000

 
$
550,000

 
$
31,519,000

 
$
315,000

With an Allowance Recorded
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
  Real estate
$
5,880,000

 
$
6,619,000

 
$
1,510,000

 
$
6,688,000

 
$
110,000

 
$
6,577,000

 
$
48,000

  Construction
1,302,000

 
1,302,000

 
266,000

 
2,297,000

 
19,000

 
1,626,000

 
(7,000
)
  Other
1,773,000

 
1,893,000

 
1,005,000

 
2,008,000

 
11,000

 
1,920,000

 
2,000

Municipal

 

 

 

 

 

 

Residential
 
 
 
 
 
 
 
 
 
 
 
 
 
  Term
4,296,000

 
4,520,000

 
218,000

 
5,961,000

 
93,000

 
5,117,000

 
29,000

  Construction

 

 

 

 

 

 

Home equity line of credit
40,000

 
40,000

 
7,000

 
94,000

 
1,000

 
15,000

 
1,000

Consumer

 

 

 

 

 

 

 
$
13,291,000

 
$
14,374,000

 
$
3,006,000

 
$
17,048,000

 
$
234,000

 
$
15,255,000

 
$
73,000

Total
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
  Real estate
$
17,332,000

 
$
18,470,000

 
$
1,510,000

 
$
17,309,000

 
$
310,000

 
$
17,660,000

 
$
147,000

  Construction
1,819,000

 
2,367,000

 
266,000

 
2,507,000

 
47,000

 
2,002,000

 
20,000

  Other
5,790,000

 
6,218,000

 
1,005,000

 
5,735,000

 
70,000

 
5,679,000

 
34,000

Municipal

 

 

 

 

 

 

Residential
 
 
 
 
 
 
 
 
 
 
 
 
 
  Term
19,695,000

 
21,961,000

 
218,000

 
19,822,000

 
341,000

 
19,753,000

 
179,000

  Construction

 

 

 

 

 

 

Home equity line of credit
1,695,000

 
1,932,000

 
7,000

 
1,673,000

 
16,000

 
1,680,000

 
8,000

Consumer

 

 

 

 

 

 

 
$
46,331,000

 
$
50,948,000

 
$
3,006,000

 
$
47,046,000

 
$
784,000

 
$
46,774,000

 
$
388,000