XML 13 R54.htm IDEA: XBRL DOCUMENT v2.4.0.8
Allowance for Loan Losses Allowance for Loan Loss Activity by Class (Details) (USD $)
In Thousands, unless otherwise specified
 3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance $ 11,655 $ 12,720 $ 11,514 $ 12,500 $ 12,500
Charge offs 805 1,368 1,200 2,802 5,855
Recoveries 694 118 830 272 669
Provision for loan losses 100 1,200 500 2,700 4,200
Ending balance 11,644 12,670 11,644 12,670 11,514
Ending balance specifically evaluated for impairment 3,146 3,006 3,146 3,006 2,461
Ending balance collectively evaluated for impairment 8,498 9,664 8,498 9,664 9,053
Total 891,864 866,071 891,864 866,071 876,367
Ending balance specifically evaluated for impairment 38,255 46,331 38,255 46,331 42,351
Ending balance collectively evaluated for impairment 853,609 819,740 853,609 819,740 834,016
Commercial Real Estate Portfolio Segment [Member]
          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 4,500 5,879 4,602 5,865 5,865
Charge offs 295 7 315 61 150
Recoveries 1 0 2 0 0
Provision for loan losses 30 (61) (53) 7 (1,113)
Ending balance 4,236 5,811 4,236 5,811 4,602
Ending balance specifically evaluated for impairment 1,150 1,510 1,150 1,510 890
Ending balance collectively evaluated for impairment 3,086 4,301 3,086 4,301 3,712
Total 245,660 251,799 245,660 251,799 245,943
Ending balance specifically evaluated for impairment 14,803 17,332 14,803 17,332 14,935
Ending balance collectively evaluated for impairment 230,857 234,467 230,857 234,467 231,008
Commercial Construction [Member]
          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 590 1,064 575 1,359 1,359
Charge offs 0 527 0 930 963
Recoveries 0 0 0 0 0
Provision for loan losses 110 54 125 162 179
Ending balance 700 591 700 591 575
Ending balance specifically evaluated for impairment 487 266 487 266 272
Ending balance collectively evaluated for impairment 213 325 213 325 303
Total 17,084 18,641 17,084 18,641 20,382
Ending balance specifically evaluated for impairment 1,492 1,819 1,492 1,819 1,284
Ending balance collectively evaluated for impairment 15,592 16,822 15,592 16,822 19,098
Commercial Other [Member]
          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 2,241 2,115 2,276 2,050 2,050
Charge offs 1 233 175 521 2,583
Recoveries 641 41 705 144 359
Provision for loan losses (738) 649 (663) 899 2,450
Ending balance 2,143 2,572 2,143 2,572 2,276
Ending balance specifically evaluated for impairment 830 1,005 830 1,005 841
Ending balance collectively evaluated for impairment 1,313 1,567 1,313 1,567 1,435
Total 104,234 91,393 104,234 91,393 95,289
Ending balance specifically evaluated for impairment 4,325 5,790 4,325 5,790 6,698
Ending balance collectively evaluated for impairment 99,909 85,603 99,909 85,603 88,591
Municipal [Member]
          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 15 18 15 18 18
Charge offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision for loan losses 1 0 1 0 (3)
Ending balance 16 18 16 18 15
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 16 18 16 18 15
Total 17,893 14,885 17,893 14,885 19,117
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 17,893 14,885 17,893 14,885 19,117
Residential Term [Member]
          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 1,232 1,113 1,099 1,109 1,109
Charge offs 219 407 338 607 1,118
Recoveries 4 34 8 36 103
Provision for loan losses 247 286 495 488 1,005
Ending balance 1,264 1,026 1,264 1,026 1,099
Ending balance specifically evaluated for impairment 606 218 606 218 404
Ending balance collectively evaluated for impairment 658 808 658 808 695
Total 379,027 374,522 379,027 374,522 377,218
Ending balance specifically evaluated for impairment 16,102 19,695 16,102 19,695 17,786
Ending balance collectively evaluated for impairment 362,925 354,827 362,925 354,827 359,432
Residential Construction [Member]
          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 22 9 21 11 11
Charge offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision for loan losses 1 0 2 (2) 10
Ending balance 23 9 23 9 21
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 23 9 23 9 21
Total 13,253 4,759 13,253 4,759 11,803
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 13,253 4,759 13,253 4,759 11,803
Home Equity [Member]
          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 708 859 675 654 654
Charge offs 141 69 153 431 611
Recoveries 1 1 2 2 24
Provision for loan losses 185 (54) 229 512 608
Ending balance 753 737 753 737 675
Ending balance specifically evaluated for impairment 73 7 73 7 54
Ending balance collectively evaluated for impairment 680 730 680 730 621
Total 97,821 95,013 97,821 95,013 91,549
Ending balance specifically evaluated for impairment 1,533 1,695 1,533 1,695 1,648
Ending balance collectively evaluated for impairment 96,288 93,318 96,288 93,318 89,901
Consumer Portfolio Segment [Member]
          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 517 574 573 592 592
Charge offs 149 125 219 252 430
Recoveries 47 42 113 90 183
Provision for loan losses 167 140 115 201 228
Ending balance 582 631 582 631 573
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 582 631 582 631 573
Total 16,892 15,059 16,892 15,059 15,066
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 16,892 15,059 16,892 15,059 15,066
Unallocated Financing Receivables [Member]
          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 1,830 1,089 1,678 842 842
Charge offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision for loan losses 97 186 249 433 836
Ending balance 1,927 1,275 1,927 1,275 1,678
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 1,927 1,275 1,927 1,275 1,678
Total 0 0 0 0 0
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment $ 0 $ 0 $ 0 $ 0 $ 0