XML 39 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Earnings Per Share (Tables)
9 Months Ended
Sep. 30, 2014
Earnings Per Share [Abstract]  
Basic and diluted earnings per share (EPS)
The following table sets forth the computation of basic and diluted earnings per share (EPS) for the nine months ended September 30, 2014 and 2013:
 
Income (Numerator)
 
Shares (Denominator)
 
Per-Share Amount
For the nine months ended September 30, 2014
 
 
 
 
 
Net income as reported
$
11,283,000

 
 
 
 
Less dividends and amortization of premium on preferred stock

 
 
 
 
Basic EPS: Income available to common shareholders
11,283,000

 
10,634,945

 
$
1.06

Effect of dilutive securities: restricted stock
 
 
68,803

 
 
Diluted EPS: Income available to common shareholders plus assumed conversions
$
11,283,000

 
10,703,748

 
$
1.05

For the nine months ended September 30, 2013
 
 
 
 
 
Net income as reported
$
9,463,000

 
 
 
 
Less dividends and amortization of premium on preferred stock
385,000

 
 
 
 
Basic EPS: Income available to common shareholders
9,078,000

 
10,417,675

 
$
0.87

Effect of dilutive securities: warrants and restricted stock
 
 
50,261

 
 
Diluted EPS: Income available to common shareholders plus assumed conversions
$
9,078,000

 
10,467,936

 
$
0.87

The following table sets forth the computation of basic and diluted EPS for the quarters ended September 30, 2014 and 2013.

 
Income (Numerator)
 
Shares (Denominator)
 
Per-Share Amount
For the quarter ended September 30, 2014
 
 
 
 
 
Net income as reported
$
4,108,000

 
 
 
 
Less dividends and amortization of premium on preferred stock

 
 
 
 
Basic EPS: Income available to common shareholders
4,108,000

 
10,642,382

 
$
0.39

Effect of dilutive securities: restricted stock
 
 
74,439

 
 
Diluted EPS: Income available to common shareholders plus assumed conversions
$
4,108,000

 
10,716,821

 
$
0.38

For the quarter ended September 30, 2013
 
 
 
 
 
Net income as reported
$
3,365,000

 
 
 
 
Less dividends and amortization of premium on preferred stock
40,000

 
 
 
 
Basic EPS: Income available to common shareholders
3,325,000

 
10,616,340

 
$
0.31

Effect of dilutive securities: warrants and restricted stock
 
 
54,848

 
 
Diluted EPS: Income available to common shareholders plus assumed conversions
$
3,325,000

 
10,671,188

 
$
0.31

Number of options and warrants outstanding and amount above or below the strike price
The following table presents the number of options and warrants outstanding as of September 30, 2014 and 2013 and the amount for which the average market price for the respective three- and nine-month periods was above or below the strike price:
 
Outstanding
In-the-Money
Out-of-the-Money
For the three and nine months ended September 30, 2014
 
 
 
Incentive stock options
42,000


42,000

Warrants issued to Treasury
225,904


225,904

Total dilutive securities
267,904


267,904

For the three and nine months ended September 30, 2013
 
 
 
Incentive stock options
42,000


42,000

Warrants issued to Treasury
225,904

225,904


Total dilutive securities
267,904

225,904

42,000