XML 47 R53.htm IDEA: XBRL DOCUMENT v2.4.0.8
Allowance for Loan Losses - Allowance for Loan Loss Activity by Class (Details) (USD $)
In Thousands, unless otherwise specified
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance $ 11,644 $ 12,670 $ 11,514 $ 12,500 $ 12,500
Charge offs 563 1,091 1,763 3,893 5,855
Recoveries 210 78 1,040 350 669
Provision for loan losses 350 800 850 3,500 4,200
Ending balance 11,641 12,457 11,641 12,457 11,514
Ending balance specifically evaluated for impairment 2,843 2,845 2,843 2,845 2,461
Ending balance collectively evaluated for impairment 8,798 9,612 8,798 9,612 9,053
Total 908,115 862,073 908,115 862,073 876,367
Ending balance specifically evaluated for impairment 36,996 44,076 36,996 44,076 42,351
Ending balance collectively evaluated for impairment 871,119 817,997 871,119 817,997 834,016
Commercial Real Estate Portfolio Segment [Member]
          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 4,236 5,811 4,602 5,865 5,865
Charge offs 215 89 530 150 150
Recoveries 106 0 108 0 0
Provision for loan losses 94 81 41 88 (1,113)
Ending balance 4,221 5,803 4,221 5,803 4,602
Ending balance specifically evaluated for impairment 1,041 1,535 1,041 1,535 890
Ending balance collectively evaluated for impairment 3,180 4,268 3,180 4,268 3,712
Total 243,936 248,889 243,936 248,889 245,943
Ending balance specifically evaluated for impairment 14,418 16,970 14,418 16,970 14,935
Ending balance collectively evaluated for impairment 229,518 231,919 229,518 231,919 231,008
Commercial Construction [Member]
          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 700 591 575 1,359 1,359
Charge offs 0 33 0 963 963
Recoveries 0 0 0 0 0
Provision for loan losses 67 51 192 213 179
Ending balance 767 609 767 609 575
Ending balance specifically evaluated for impairment 411 269 411 269 272
Ending balance collectively evaluated for impairment 356 340 356 340 303
Total 26,954 19,409 26,954 19,409 20,382
Ending balance specifically evaluated for impairment 1,380 1,364 1,380 1,364 1,284
Ending balance collectively evaluated for impairment 25,574 18,045 25,574 18,045 19,098
Commercial Other [Member]
          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 2,143 2,572 2,276 2,050 2,050
Charge offs 69 532 244 1,053 2,583
Recoveries 31 13 736 157 359
Provision for loan losses (163) 216 (826) 1,115 2,450
Ending balance 1,942 2,269 1,942 2,269 2,276
Ending balance specifically evaluated for impairment 660 807 660 807 841
Ending balance collectively evaluated for impairment 1,282 1,462 1,282 1,462 1,435
Total 97,651 85,130 97,651 85,130 95,289
Ending balance specifically evaluated for impairment 3,892 4,926 3,892 4,926 6,698
Ending balance collectively evaluated for impairment 93,759 80,204 93,759 80,204 88,591
Municipal [Member]
          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 16 18 15 18 18
Charge offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision for loan losses (1) (2) 0 (2) (3)
Ending balance 15 16 15 16 15
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 15 16 15 16 15
Total 20,722 18,218 20,722 18,218 19,117
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 20,722 18,218 20,722 18,218 19,117
Residential Term [Member]
          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 1,264 1,026 1,099 1,109 1,109
Charge offs 108 302 446 909 1,118
Recoveries 24 2 32 38 103
Provision for loan losses 140 256 635 744 1,005
Ending balance 1,320 982 1,320 982 1,099
Ending balance specifically evaluated for impairment 661 228 661 228 404
Ending balance collectively evaluated for impairment 659 754 659 754 695
Total 386,768 375,387 386,768 375,387 377,218
Ending balance specifically evaluated for impairment 15,896 19,138 15,896 19,138 17,786
Ending balance collectively evaluated for impairment 370,872 356,249 370,872 356,249 359,432
Residential Construction [Member]
          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 23 9 21 11 11
Charge offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision for loan losses (3) 6 (1) 4 10
Ending balance 20 15 20 15 21
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 20 15 20 15 21
Total 12,253 7,617 12,253 7,617 11,803
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 12,253 7,617 12,253 7,617 11,803
Home Equity [Member]
          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 753 737 675 654 654
Charge offs 0 54 153 485 611
Recoveries 13 3 15 5 24
Provision for loan losses (31) (20) 198 492 608
Ending balance 735 666 735 666 675
Ending balance specifically evaluated for impairment 70 6 70 6 54
Ending balance collectively evaluated for impairment 665 660 665 660 621
Total 101,094 92,374 101,094 92,374 91,549
Ending balance specifically evaluated for impairment 1,384 1,678 1,384 1,678 1,648
Ending balance collectively evaluated for impairment 99,710 90,696 99,710 90,696 89,901
Consumer Portfolio Segment [Member]
          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 582 631 573 592 592
Charge offs 171 81 390 333 430
Recoveries 36 60 149 150 183
Provision for loan losses 61 (57) 176 144 228
Ending balance 508 553 508 553 573
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 508 553 508 553 573
Total 18,737 15,049 18,737 15,049 15,066
Ending balance specifically evaluated for impairment 26 0 26 0 0
Ending balance collectively evaluated for impairment 18,711 15,049 18,711 15,049 15,066
Unallocated Financing Receivables [Member]
          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 1,927 1,275 1,678 842 842
Charge offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision for loan losses 186 269 435 702 836
Ending balance 2,113 1,544 2,113 1,544 1,678
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 2,113 1,544 2,113 1,544 1,678
Total 0 0 0 0 0
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment $ 0 $ 0 $ 0 $ 0 $ 0