The following tables provide unaudited financial information by quarter for each of the past two years:



Dollars in thousands except per share data	2013Q1			2013Q2			2013Q3			2013Q4			2014Q1		2014Q2		2014Q3			2014Q4
Balance Sheets
Cash and cash equivalents	$	16,523		$	18,683		$	20,117		$	16,570		$	13,894	$	20,416	$	17,167		$	13,057
Interest-bearing deposits in other banks	5,941			334			787			2,562			2,935		272		773			3,559
Investments	437,160			464,999			490,151			475,101			488,553		502,015		472,660			461,180
Restricted equity securities	13,912			13,912			13,912			13,912			13,912		13,912		13,912			13,912
Net loans and loans held for sale	851,001			854,448			851,171			864,936			857,315		880,492		896,857			907,220
Other assets	92,250			92,120			88,611			90,882			89,508		86,973		87,268			83,203
Total assets	$	1,416,787		$	1,444,496		$	1,464,749		$	1,463,963		$	1,466,117	$	1,504,080	$	1,488,637		$	1,482,131
Deposits	$	975,861		$	1,027,682		$	1,037,466		$	1,024,399		$	1,045,970	$	1,033,436	$	1,055,322		$	1,024,819
Borrowed funds	261,185			257,108			266,777			279,125			253,519		298,520		258,636			279,916
Other liabilities	16,070			13,734			13,853			14,341			14,212		14,675		15,489			15,842
Shareholders' equity	163,671			145,972			146,653			146,098			152,416		157,449		159,190			161,554
Total liabilities & equity	$	1,416,787		$	1,444,496		$	1,464,749		$	1,463,963		$	1,466,117	$	1,504,080	$	1,488,637		$	1,482,131
Income and Comprehensive Income (Loss) Statements
Interest income	$	12,265		$	12,249		$	12,655		$	12,767		$	12,623	$	12,740	$	12,869		$	12,790
Interest expense	3,102			3,138			3,150			3,106			2,912		2,905		2,865			2,743
Net interest income	9,163			9,111			9,505			9,661			9,711		9,835		10,004			10,047
Provision for loan losses	1,500			1,200			800			700			400		100		350			300
Net interest income after provision for loan losses	7,663			7,911			8,705			8,961			9,311		9,735		9,654			9,747
Non-interest income	3,288			3,579			2,621			2,599			2,332		2,458		3,656			2,602
Non-interest expense	7,389			7,423			7,006			7,119			7,252		7,291		7,802			7,875
Income before taxes	3,562			4,067			4,320			4,441			4,391		4,902		5,508			4,474
Income taxes	706			825			955			939			963		1,155		1,400			1,048
Net income	$	2,856		$	3,242		$	3,365		$	3,502		$	3,428	$	3,747	$	4,108		$	3,426
Basic earnings per share	$	0.27		$	0.29		$	0.31		$	0.33		$	0.32	$	0.35	$	0.39		$	0.32
Diluted earnings per share	$	0.27		$	0.29		$	0.31		$	0.33		$	0.32	$	0.35	$	0.38		$	0.32
Other comprehensive income (loss), net of tax
Net unrealized gain (loss) on securities available for sale	$	(2,466	)	$	(8,907	)	$	(779	)	$	(2,379	)	$	4,824	$	3,313	$	(319	)	$	1,295
Net unrealized loss on securities transfered from available for sale to held to maturity	—			—			—			—			—		—		(28		)	(20		)
Unrecognized gain (loss) on postretirement benefit costs	4			4			—			303			—		—		—			(313		)
Other comprehensive income (loss)	$	(2,462	)	$	(8,903	)	$	(779	)	$	(2,076	)	$	4,824	$	3,313	$	(347	)	$	962
Comprehensive income (loss)	$	394		$	(5,661	)	$	2,586		$	1,426		$	8,252	$	7,060	$	3,761		$	4,388