XML 32 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
Investment Securities
3 Months Ended
Mar. 31, 2015
Investments, Debt and Equity Securities [Abstract]  
Investment Securities
Investment Securities
The following table summarizes the amortized cost and estimated fair value of investment securities at March 31, 2015:
 
Amortized
Cost
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value (Estimated)
Securities available for sale
 
 
 
 
 
 
 
Mortgage-backed securities
$
124,969,000

 
$
2,790,000

 
$
(142,000
)
 
$
127,617,000

State and political subdivisions
24,384,000

 
1,328,000

 
(114,000
)
 
25,598,000

Other equity securities
2,997,000

 
105,000

 

 
3,102,000

 
$
152,350,000

 
$
4,223,000

 
$
(256,000
)
 
$
156,317,000

Securities to be held to maturity
 
 
 
 
 
 
 
U.S. Government-sponsored agencies

$
82,974,000

 
$
108,000

 
$
(912,000
)
 
$
82,170,000

Mortgage-backed securities
53,228,000

 
2,030,000

 
(116,000
)
 
55,142,000

State and political subdivisions
125,953,000

 
3,811,000

 
(129,000
)
 
129,635,000

Corporate securities
300,000

 

 

 
300,000

 
$
262,455,000

 
$
5,949,000

 
$
(1,157,000
)
 
$
267,247,000

Restricted equity securities
 
 
 
 
 
 
 
Federal Home Loan Bank Stock
$
12,875,000

 
$

 
$

 
$
12,875,000

Federal Reserve Bank Stock
1,037,000

 

 

 
1,037,000

 
$
13,912,000

 
$

 
$

 
$
13,912,000


The following table summarizes the amortized cost and estimated fair value of investment securities at December 31, 2014:
 
Amortized
Cost
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value (Estimated)
Securities available for sale
 
 
 
 
 
 
 
Mortgage-backed securities
$
149,796,000

 
$
2,637,000

 
$
(578,000
)
 
$
151,855,000

State and political subdivisions
29,094,000

 
1,865,000

 
(104,000
)
 
30,855,000

Other equity securities
2,490,000

 
65,000

 
(4,000
)
 
2,551,000

 
$
181,380,000

 
$
4,567,000

 
$
(686,000
)
 
$
185,261,000

Securities to be held to maturity
 
 
 
 
 
 
 
U.S. Government-sponsored agencies

$
92,341,000

 
$
54,000

 
$
(2,066,000
)
 
$
90,329,000

Mortgage-backed securities
57,003,000

 
1,830,000

 
(116,000
)
 
58,717,000

State and political subdivisions
126,275,000

 
4,114,000

 
(31,000
)
 
130,358,000

Corporate securities
300,000

 

 

 
300,000

 
$
275,919,000

 
$
5,998,000

 
$
(2,213,000
)
 
$
279,704,000

Restricted equity securities
 
 
 
 
 
 
 
Federal Home Loan Bank Stock
$
12,875,000

 
$

 
$

 
$
12,875,000

Federal Reserve Bank Stock
1,037,000

 

 

 
1,037,000

 
$
13,912,000

 
$

 
$

 
$
13,912,000


The following table summarizes the amortized cost and estimated fair value of investment securities at March 31, 2014:
 
Amortized
Cost
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value (Estimated)
Securities available for sale
 
 
 
 
 
 
 
Mortgage-backed securities
$
172,909,000

 
$
1,917,000

 
$
(2,711,000
)
 
$
172,115,000

State and political subdivisions
133,303,000

 
2,796,000

 
(4,784,000
)
 
131,315,000

Other equity securities
2,207,000

 
66,000

 
(3,000
)
 
2,270,000

 
$
308,419,000

 
$
4,779,000

 
$
(7,498,000
)
 
$
305,700,000

Securities to be held to maturity
 
 
 
 
 
 
 
U.S. Government-sponsored agencies

$
92,312,000

 
$
2,000

 
$
(9,131,000
)
 
$
83,183,000

Mortgage-backed securities
49,805,000

 
1,652,000

 
(789,000
)
 
50,668,000

State and political subdivisions
40,436,000

 
2,070,000

 
(95,000
)
 
42,411,000

Corporate securities
300,000

 

 

 
300,000

 
$
182,853,000

 
$
3,724,000

 
$
(10,015,000
)
 
$
176,562,000

Restricted equity securities
 
 
 
 
 
 
 
Federal Home Loan Bank Stock
$
12,875,000

 
$

 
$

 
$
12,875,000

Federal Reserve Bank Stock
1,037,000

 

 

 
1,037,000

 
$
13,912,000

 
$

 
$

 
$
13,912,000


The following table summarizes the contractual maturities of investment securities at March 31, 2015:
 
Securities available for sale
 
Securities to be held to maturity
 
Amortized
Cost
 
Fair Value (Estimated)
 
Amortized
Cost
 
Fair Value (Estimated)
Due in 1 year or less
$
2,842,000

 
$
2,858,000

 
$
1,873,000

 
$
1,899,000

Due in 1 to 5 years
14,950,000

 
15,231,000

 
12,050,000

 
12,241,000

Due in 5 to 10 years
17,746,000

 
18,110,000

 
47,898,000

 
49,930,000

Due after 10 years
113,815,000

 
117,016,000

 
200,634,000

 
203,177,000

Equity securities
2,997,000

 
3,102,000

 

 

 
$
152,350,000

 
$
156,317,000

 
$
262,455,000

 
$
267,247,000


The following table summarizes the contractual maturities of investment securities at December 31, 2014:
 
Securities available for sale
 
Securities to be held to maturity
 
Amortized
Cost
 
Fair Value (Estimated)
 
Amortized
Cost
 
Fair Value (Estimated)
Due in 1 year or less
$
2,309,000

 
$
2,329,000

 
$
1,693,000

 
$
1,713,000

Due in 1 to 5 years
15,200,000

 
15,499,000

 
8,467,000

 
8,702,000

Due in 5 to 10 years
18,547,000

 
19,124,000

 
50,629,000

 
52,717,000

Due after 10 years
142,834,000

 
145,758,000

 
215,130,000

 
216,572,000

Equity securities
2,490,000

 
2,551,000

 

 

 
$
181,380,000

 
$
185,261,000

 
$
275,919,000

 
$
279,704,000


The following table summarizes the contractual maturities of investment securities at March 31, 2014:
 
Securities available for sale
 
Securities to be held to maturity
 
Amortized
Cost
 
Fair Value (Estimated)
 
Amortized
Cost
 
Fair Value (Estimated)
Due in 1 year or less
$
137,000

 
$
137,000

 
$
265,000

 
$
267,000

Due in 1 to 5 years
19,747,000

 
20,052,000

 
5,951,000

 
6,266,000

Due in 5 to 10 years
15,868,000

 
16,190,000

 
42,272,000

 
43,472,000

Due after 10 years
270,460,000

 
267,051,000

 
134,365,000

 
126,557,000

Equity securities
2,207,000

 
2,270,000

 

 

 
$
308,419,000

 
$
305,700,000

 
$
182,853,000

 
$
176,562,000


At March 31, 2015, securities with a fair value of $224,133,000 were pledged to secure public deposits, repurchase agreements, and for other purposes as required by law. This compares to securities with a fair value of $164,919,000 as of December 31, 2014 and $132,657,000 at March 31, 2014, pledged for the same purposes.

Gains and losses on the sale of securities available for sale are computed by subtracting the amortized cost at the time of sale from the security's selling price, net of accrued interest to be received. The following table shows securities gains and losses for the three months and quarters ended March 31, 2015 and 2014:
 
For the three months ended March 31,
 
2015
 
2014
Proceeds from sales of securities
$
35,465,000

 
$

Gross realized gains
1,395,000

 
36,000

Gross realized losses

 

Net gain
$
1,395,000

 
$
36,000

Related income taxes
$
488,000

 
$
13,000


Management reviews securities with unrealized losses for other than temporary impairment. As of March 31, 2015, there were 55 securities with unrealized losses held in the Company's portfolio. These securities were temporarily impaired as a result of changes in interest rates reducing their fair value, of which five had been temporarily impaired for 12 months or more. At the present time, there have been no material changes in the credit quality of these securities resulting in other than temporary impairment, and in Management's opinion, no additional write-down for other-than-temporary impairment is warranted. Information regarding securities temporarily impaired as of March 31, 2015 is summarized below:
 
Less than 12 months
 
12 months or more
 
Total
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
U.S. Government-sponsored agencies

$
36,459,000

 
$
(595,000
)
 
$
10,903,000

 
$
(317,000
)
 
$
47,362,000

 
$
(912,000
)
Mortgage-backed securities
20,634,000

 
(256,000
)
 
65,000

 
(2,000
)
 
20,699,000

 
(258,000
)
State and political subdivisions
10,390,000

 
(201,000
)
 
1,641,000

 
(42,000
)
 
12,031,000

 
(243,000
)
 
$
67,483,000

 
$
(1,052,000
)
 
$
12,609,000

 
$
(361,000
)
 
$
80,092,000

 
$
(1,413,000
)

As of December 31, 2014, there were 56 securities with unrealized losses held in the Company's portfolio. These securities were temporarily impaired as a result of changes in interest rates reducing their fair value, of which 36 had been temporarily impaired for 12 months or more. Information regarding securities temporarily impaired as of December 31, 2014 is summarized below:
 
Less than 12 months
 
12 months or more
 
Total
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
U.S. Government-sponsored agencies

$

 
$

 
$
79,444,000

 
$
(2,066,000
)
 
$
79,444,000

 
$
(2,066,000
)
Mortgage-backed securities
13,878,000

 
(40,000
)
 
29,182,000

 
(654,000
)
 
43,060,000

 
(694,000
)
State and political subdivisions
3,352,000

 
(31,000
)
 
3,017,000

 
(104,000
)
 
6,369,000

 
(135,000
)
Other equity securities
68,000

 
(3,000
)
 
51,000

 
(1,000
)
 
119,000

 
(4,000
)
 
$
17,298,000

 
$
(74,000
)
 
$
111,694,000

 
$
(2,825,000
)
 
$
128,992,000

 
$
(2,899,000
)
As of March 31, 2014, there were 268 securities with unrealized losses held in the Company's portfolio. These securities were temporarily impaired as a result of changes in interest rates reducing their fair value, of which 73 had been temporarily impaired for 12 months or more. Information regarding securities temporarily impaired as of March 31, 2014 is summarized below:
 
Less than 12 months
 
12 months or more
 
Total
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
U.S. Government-sponsored agencies

$
82,374,000

 
$
(9,131,000
)
 
$

 
$

 
$
82,374,000

 
$
(9,131,000
)
Mortgage-backed securities
81,618,000

 
(2,758,000
)
 
14,324,000

 
(742,000
)
 
95,942,000

 
(3,500,000
)
State and political subdivisions
50,480,000

 
(2,669,000
)
 
18,918,000

 
(2,210,000
)
 
69,398,000

 
(4,879,000
)
Other equity securities
67,000

 
(2,000
)
 
51,000

 
(1,000
)
 
118,000

 
(3,000
)
 
$
214,539,000

 
$
(14,560,000
)
 
$
33,293,000

 
$
(2,953,000
)
 
$
247,832,000

 
$
(17,513,000
)
During the third quarter of 2014, the Company transferred securities with a total amortized cost of $89,780,000 with a corresponding fair value of $89,757,000 from available for sale to held to maturity. The net unrealized loss, net of taxes, on these securities at the date of the transfer was $15,000. The net unrealized holding loss at the time of transfer continues to be reported in accumulated other comprehensive income (loss), net of tax and is amortized over the remaining lives of the securities as an adjustment of the yield. The amortization of the net unrealized loss reported in accumulated other comprehensive income (loss) will offset the effect on interest income of the discount for the transferred securities. The remaining unamortized balance of the net unrealized losses for the securities transferred from available for sale to held to maturity was $67,000 at March 31, 2015. These securities were transferred as a part of the Company's overall investment and balance sheet strategies.
The Bank is a member of the Federal Home Loan Bank ("FHLB") of Boston, a cooperatively owned wholesale bank for housing and finance in the six New England States. As a requirement of membership in the FHLB, the Bank must own a minimum required amount of FHLB stock, calculated periodically based primarily on its level of borrowings from the FHLB. The Bank uses the FHLB for much of its wholesale funding needs. As of March 31, 2015, and 2014, and December 31, 2014, the Bank's investment in FHLB stock totaled $12,875,000. FHLB stock is a non-marketable equity security and therefore is reported at cost, which equals par value. The Company periodically evaluates its investment in FHLB stock for impairment based on, among other factors, the capital adequacy of the FHLB and its overall financial condition. No impairment losses have been recorded through March 31, 2015. The Bank will continue to monitor its investment in FHLB stock.